当前位置:首页 - 行情中心 - 新疆众和(600888) - 财务分析 - 现金流量表

新疆众和

(600888)

  

流通市值:99.50亿  总市值:99.50亿
流通股本:13.76亿   总股本:13.76亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,919,961,504.084,910,479,295.753,137,954,914.091,510,720,978.05
收到的税费返还33,572,739.1526,870,772.239,090,205.096,919,803.28
收到其他与经营活动有关的现金363,957,454.24505,487,741.21457,420,971.8266,253,281.56
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,317,491,697.475,442,837,809.193,604,466,0911,583,894,062.89
购买商品、接受劳务支付的现金5,602,344,486.723,806,440,701.262,347,199,521.831,164,874,351.72
支付给职工以及为职工支付的现金537,559,260.08404,605,788.23279,298,180.63148,512,633.33
支付的各项税费282,935,165.92230,590,892.01174,775,129.4336,148,147.03
支付其他与经营活动有关的现金201,248,801.18490,105,757.01436,117,195.3365,741,819.98
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,624,087,713.94,931,743,138.513,237,390,027.221,415,276,952.06
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额693,403,983.57511,094,670.68367,076,063.78168,617,110.83
二、投资活动产生的现金流量:
收回投资收到的现金351,935,01510,000,00010,000,00010,000,000
取得投资收益收到的现金498,012,430.32495,972,000492,012,000-
处置固定资产、无形资产和其他长期资产收回的现金净额202,577,393.15100,061,04096,631,50095,931,500
收到的其他与投资活动有关的现金782,000,000564,040,430.32404,040,430.32192,038,356.16
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,834,524,838.471,170,073,470.321,002,683,930.32297,969,856.16
购建固定资产、无形资产和其他长期资产支付的现金262,815,599.49207,361,292.63176,996,103.4855,804,557.23
投资支付的现金20,000,00020,000,00020,000,000-
支付其他与投资活动有关的现金740,000,000615,000,000570,000,000175,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,022,815,599.49842,361,292.63766,996,103.48230,804,557.23
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额811,709,238.98327,712,177.69235,687,826.8467,165,298.93
三、筹资活动产生的现金流量:
吸收投资收到的现金3,000,0003,000,0003,000,000-
其中:子公司吸收少数股东投资收到的现金3,000,000---
取得借款收到的现金500,000,000110,393,833.33110,393,833.33-
筹资活动现金流入平衡项目000-
筹资活动现金流入小计503,000,000113,393,833.33113,393,833.33-
偿还债务支付的现金875,752,000792,926,000605,926,000266,100,000
分配股利、利润或偿付利息支付的现金231,861,420.4219,165,377.23203,861,297.2918,551,050.65
其中:子公司支付给少数股东的股利、利润8,264,000---
支付其他与筹资活动有关的现金352,787,114.33352,365,003.96350,298,385.47350,027,068.79
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,460,400,534.731,364,456,381.191,160,085,682.76634,678,119.44
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-957,400,534.73-1,251,062,547.86-1,046,691,849.43-634,678,119.44
四、汇率变动对现金及现金等价物的影响3,110,061.64-681,019.85277,298.29191,224.09
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额550,822,749.46-412,936,719.34-443,650,660.52-398,704,485.59
加:期初现金及现金等价物余额2,705,937,012.442,705,937,012.442,705,937,012.442,705,937,012.44
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,256,759,761.92,293,000,293.12,262,286,351.922,307,232,526.85
补充资料:
净利润1,204,946,965.85-642,020,269.84-
资产减值准备33,056,267.85-10,428,422.53-
固定资产和投资性房地产折旧574,692,488.48-275,186,419.01-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧574,692,488.48-275,186,419.01-
无形资产摊销16,685,443.19-8,023,750.76-
长期待摊费用摊销3,027,307.73-1,961,487.32-
处置固定资产、无形资产和其他长期资产的损失-147,233,831.03--47,617,460.96-
固定资产报废损失1,197,210.71-747,855.81-
财务费用114,702,465.2-52,904,308.74-
投资损失-688,289,074.43--334,041,017.5-
递延所得税13,612,575.32--27,672,489.98-
其中:递延所得税资产减少-13,285,364.81--23,356,442.81-
递延所得税负债增加26,897,940.13--4,316,047.17-
存货的减少109,975,488.69-156,542,430.01-
经营性应收项目的减少-965,455,300.98--852,775,681.03-
经营性应付项目的增加405,337,363.35-450,032,122.34-
其他15,952,263.08-23,782,397.56-
现金的期末余额3,256,759,761.9-2,262,286,351.92-
减:现金的期初余额2,705,937,012.44-2,705,937,012.44-
公告日期2025-03-252024-10-302024-08-302024-04-25
审计意见(境内)标准无保留意见
TOP↑