当前位置:首页 - 行情中心 - 新疆众和(600888) - 财务分析 - 现金流量表

新疆众和

(600888)

  

流通市值:124.37亿  总市值:124.37亿
流通股本:14.04亿   总股本:14.04亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,810,645,929.033,781,459,773.441,678,652,515.586,919,961,504.08
  收到的税费返还10,259,748.068,023,593.82493,895.6333,572,739.15
  收到其他与经营活动有关的现金244,312,647.21101,449,459.6757,781,334.43363,957,454.24
  经营活动现金流入小计6,065,218,324.33,890,932,826.931,736,927,745.647,317,491,697.47
  购买商品、接受劳务支付的现金4,733,963,024.23,006,760,079.021,415,783,822.115,602,344,486.72
  支付给职工以及为职工支付的现金434,929,711.59283,937,899.42146,356,375.84537,559,260.08
  支付的各项税费255,761,524.95180,563,031.1793,951,794.57282,935,165.92
  支付其他与经营活动有关的现金163,530,060.49111,183,389.8860,127,615.79201,248,801.18
  经营活动现金流出小计5,588,184,321.233,582,444,399.491,716,219,608.316,624,087,713.9
  经营活动产生的现金流量净额477,034,003.07308,488,427.4420,708,137.33693,403,983.57
二、投资活动产生的现金流量:
  收回投资收到的现金---351,935,015
  取得投资收益收到的现金353,499,851.21353,332,457.86-498,012,430.32
  处置固定资产、无形资产和其他长期资产收回的现金净额730,000730,000-202,577,393.15
  收到的其他与投资活动有关的现金404,046,725.43339,046,725.43245,000,000782,000,000
  投资活动现金流入小计758,276,576.64693,109,183.29245,000,0001,834,524,838.47
  购建固定资产、无形资产和其他长期资产支付的现金2,542,927,688.851,358,290,745.23428,617,648.51262,815,599.49
  投资支付的现金80,000,00080,000,00080,000,00020,000,000
  支付其他与投资活动有关的现金689,482,000591,076,175.18256,301,155.18740,000,000
  投资活动现金流出小计3,312,409,688.852,029,366,920.41764,918,803.691,022,815,599.49
  投资活动产生的现金流量净额-2,554,133,112.21-1,336,257,737.12-519,918,803.69811,709,238.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金665,000,000533,000,000-3,000,000
  其中:子公司吸收少数股东投资收到的现金---3,000,000
  取得借款收到的现金2,435,469,236.21,723,915,001.44726,511,674.46500,000,000
  筹资活动现金流入小计3,100,469,236.22,256,915,001.44726,511,674.46503,000,000
  偿还债务支付的现金1,523,432,965.63888,432,965.63745,388,700.42875,752,000
  分配股利、利润或偿付利息支付的现金410,863,254.63401,898,702.759,674,200.51231,861,420.4
  其中:子公司支付给少数股东的股利、利润---8,264,000
  支付其他与筹资活动有关的现金--873.76352,787,114.33
  筹资活动现金流出小计1,934,296,220.261,290,331,668.38755,063,774.691,460,400,534.73
  筹资活动产生的现金流量净额1,166,173,015.94966,583,333.06-28,552,100.23-957,400,534.73
四、汇率变动对现金及现金等价物的影响64,581.01139,086.95,436.393,110,061.64
五、现金及现金等价物净增加额-910,861,512.19-61,046,889.72-527,757,330.2550,822,749.46
  加:期初现金及现金等价物余额3,256,759,761.93,256,759,761.93,256,759,761.92,705,937,012.44
  期末现金及现金等价物余额2,345,898,249.713,195,712,872.182,729,002,431.73,256,759,761.9
补充资料:
  净利润-393,869,820.27-1,204,946,965.85
  资产减值准备-6,689,197.19-33,056,267.85
  固定资产和投资性房地产折旧-298,376,897.36-574,692,488.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-298,376,897.36-574,692,488.48
  无形资产摊销-11,228,046.78-16,685,443.19
  长期待摊费用摊销-1,851,894.85-3,027,307.73
  处置固定资产、无形资产和其他长期资产的损失--345,515.89--147,233,831.03
  固定资产报废损失-1,347,864.61-1,197,210.71
  财务费用-48,101,537.43-114,702,465.2
  投资损失--189,436,806.72--688,289,074.43
  递延所得税--14,951,059.13-13,612,575.32
  其中:递延所得税资产减少--1,804,500.73--13,285,364.81
    递延所得税负债增加--13,146,558.4-26,897,940.13
  存货的减少--150,285,337.29-109,975,488.69
  经营性应收项目的减少--571,786,893.25--965,455,300.98
  经营性应付项目的增加-619,815,311.28-405,337,363.35
  其他--144,190,706.98-15,952,263.08
  现金的期末余额-3,195,712,872.18-3,256,759,761.9
  减:现金的期初余额-3,256,759,761.9-2,705,937,012.44
  现金及现金等价物的净增加额--61,046,889.72-550,822,749.46
公告日期2025-10-312025-08-272025-04-222025-03-25
审计意见(境内)标准无保留意见
TOP↑