当前位置:首页 - 行情中心 - XD航发动(600893) - 财务分析 - 现金流量表

XD航发动

(600893)

  

流通市值:970.64亿  总市值:970.81亿
流通股本:26.65亿   总股本:26.66亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金14,508,890,470.1630,753,445,569.1215,236,165,831.911,195,847,717.35
收到的税费返还14,387,925.2517,150,217.5717,451,558.2915,308,084.35
收到其他与经营活动有关的现金599,537,229.083,086,898,707.09792,590,351.69571,824,363.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计15,122,815,624.4933,857,494,493.7816,046,207,741.8811,782,980,165.6
购买商品、接受劳务支付的现金10,480,692,626.8737,622,189,198.6626,225,922,222.5817,301,280,248.16
支付给职工以及为职工支付的现金1,941,944,152.747,789,027,788.975,296,876,623.643,493,354,579.08
支付的各项税费372,197,714.471,311,225,315.421,122,955,653.54947,219,373.46
支付其他与经营活动有关的现金264,865,903.161,443,976,266.08676,444,405.98416,479,753.46
经营活动现金流出的平衡项目0000
经营活动现金流出小计13,059,700,397.2448,166,418,569.1333,322,198,905.7422,158,333,954.16
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,063,115,227.25-14,308,924,075.35-17,275,991,163.86-10,375,353,788.56
二、投资活动产生的现金流量:
取得投资收益收到的现金-48,306,594.4240,294,98731,352,137.8
处置固定资产、无形资产和其他长期资产收回的现金净额251,460.1863,796,539.8351,726,135.0828,694,862.11
收到的其他与投资活动有关的现金50.34---
投资活动现金流入的平衡项目0000
投资活动现金流入小计251,510.52112,103,134.2592,021,122.0860,046,999.91
购建固定资产、无形资产和其他长期资产支付的现金675,317,415.382,918,963,609.922,142,232,072.691,524,365,871.96
投资支付的现金-40,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计675,317,415.382,958,963,609.922,142,232,072.691,524,365,871.96
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-675,065,904.86-2,846,860,475.67-2,050,210,950.61-1,464,318,872.05
三、筹资活动产生的现金流量:
取得借款收到的现金6,955,000,00028,129,126,793.9921,990,508,776.2413,449,608,919.9
收到其他与筹资活动有关的现金1,105,803.33857,777,740.19705,394,253.02321,268,388.58
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,956,105,803.3328,986,904,534.1822,695,903,029.2613,770,877,308.48
偿还债务支付的现金12,700,258,975.7311,537,301,329.647,293,701,329.644,069,444,932.74
分配股利、利润或偿付利息支付的现金127,448,254.98904,511,900.31742,766,016.57605,335,805.98
其中:子公司支付给少数股东的股利、利润-36,150,319.8236,740,710.9336,740,710.93
支付其他与筹资活动有关的现金11,471,744.1861,591,684.839,429,677.2627,224,736.41
筹资活动现金流出平衡项目0000
筹资活动现金流出小计12,839,178,974.8912,503,404,914.758,075,897,023.474,702,005,475.13
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-5,883,073,171.5616,483,499,619.4314,620,006,005.799,068,871,833.35
四、汇率变动对现金及现金等价物的影响490,588.5914,677,849.65336,445.797,915,666.34
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-4,494,533,260.58-657,607,081.94-4,705,859,662.89-2,762,885,160.92
加:期初现金及现金等价物余额7,713,848,088.398,371,455,170.338,371,455,170.338,371,455,170.33
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,219,314,827.817,713,848,088.393,665,595,507.445,608,570,009.41
补充资料:
净利润-983,286,889.9-659,454,036.08
资产减值准备-252,567,222.68--6,093,381.67
固定资产和投资性房地产折旧-1,919,491,341.64-928,416,735.34
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,919,491,341.64-928,416,735.34
无形资产摊销-280,378,580.42-138,534,961.77
长期待摊费用摊销-4,311,773.4-2,161,928.2
处置固定资产、无形资产和其他长期资产的损失--18,688,538.47--2,077,648.76
固定资产报废损失-19,661,516.01-4,965,782.84
公允价值变动损失-52,000,000-1,000,000
财务费用-505,559,825.91-176,096,319.69
投资损失--164,545,072.97--80,990,135.63
递延所得税--49,296,542.42--7,139,616.03
其中:递延所得税资产减少--61,058,132.85--21,568,617.68
递延所得税负债增加-11,761,590.43-14,429,001.65
存货的减少--2,280,108,136.42--6,555,903,212.65
经营性应收项目的减少--13,778,336,481.86--4,057,553,941.03
经营性应付项目的增加--2,301,837,623--1,686,412,000.37
现金的期末余额-7,713,848,088.39-5,608,570,009.41
减:现金的期初余额-8,371,455,170.33-8,371,455,170.33
公告日期2025-04-302025-04-022024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑