当前位置:首页 - 行情中心 - 航发动力(600893) - 财务分析 - 现金流量表

航发动力

(600893)

  

流通市值:1017.01亿  总市值:1017.19亿
流通股本:26.65亿   总股本:26.66亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金19,423,338,915.3114,508,890,470.1630,753,445,569.1215,236,165,831.9
  收到的税费返还16,568,995.3914,387,925.2517,150,217.5717,451,558.29
  收到其他与经营活动有关的现金815,262,017.37599,537,229.083,086,898,707.09792,590,351.69
  经营活动现金流入小计20,255,169,928.0715,122,815,624.4933,857,494,493.7816,046,207,741.88
  购买商品、接受劳务支付的现金24,754,030,792.3410,480,692,626.8737,622,189,198.6626,225,922,222.58
  支付给职工以及为职工支付的现金3,625,522,752.091,941,944,152.747,789,027,788.975,296,876,623.64
  支付的各项税费562,717,734.41372,197,714.471,311,225,315.421,122,955,653.54
  支付其他与经营活动有关的现金481,142,648.74264,865,903.161,443,976,266.08676,444,405.98
  经营活动现金流出小计29,423,413,927.5813,059,700,397.2448,166,418,569.1333,322,198,905.74
  经营活动产生的现金流量净额-9,168,243,999.512,063,115,227.25-14,308,924,075.35-17,275,991,163.86
二、投资活动产生的现金流量:
  取得投资收益收到的现金32,485,347.6-48,306,594.4240,294,987
  处置固定资产、无形资产和其他长期资产收回的现金净额1,506,774.91251,460.1863,796,539.8351,726,135.08
  收到的其他与投资活动有关的现金-50.34--
  投资活动现金流入小计33,992,122.51251,510.52112,103,134.2592,021,122.08
  购建固定资产、无形资产和其他长期资产支付的现金1,415,659,474.18675,317,415.382,918,963,609.922,142,232,072.69
  投资支付的现金--40,000,000-
  投资活动现金流出小计1,415,659,474.18675,317,415.382,958,963,609.922,142,232,072.69
  投资活动产生的现金流量净额-1,381,667,351.67-675,065,904.86-2,846,860,475.67-2,050,210,950.61
三、筹资活动产生的现金流量:
  取得借款收到的现金25,209,739,933.166,955,000,00028,129,126,793.9921,990,508,776.24
  收到其他与筹资活动有关的现金226,727,536.231,105,803.33857,777,740.19705,394,253.02
  筹资活动现金流入小计25,436,467,469.396,956,105,803.3328,986,904,534.1822,695,903,029.26
  偿还债务支付的现金19,243,558,975.7312,700,258,975.7311,537,301,329.647,293,701,329.64
  分配股利、利润或偿付利息支付的现金531,935,189.65127,448,254.98904,511,900.31742,766,016.57
  其中:子公司支付给少数股东的股利、利润36,854,587.2-36,150,319.8236,740,710.93
  支付其他与筹资活动有关的现金18,431,242.0211,471,744.1861,591,684.839,429,677.26
  筹资活动现金流出小计19,793,925,407.412,839,178,974.8912,503,404,914.758,075,897,023.47
  筹资活动产生的现金流量净额5,642,542,061.99-5,883,073,171.5616,483,499,619.4314,620,006,005.79
四、汇率变动对现金及现金等价物的影响398,856.04490,588.5914,677,849.65336,445.79
五、现金及现金等价物净增加额-4,906,970,433.15-4,494,533,260.58-657,607,081.94-4,705,859,662.89
  加:期初现金及现金等价物余额7,713,848,088.397,713,848,088.398,371,455,170.338,371,455,170.33
  期末现金及现金等价物余额2,806,877,655.243,219,314,827.817,713,848,088.393,665,595,507.44
补充资料:
  净利润151,091,493.13-983,286,889.9-
  资产减值准备4,623,553.03-252,567,222.68-
  固定资产和投资性房地产折旧1,011,717,061.01-1,919,491,341.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,011,717,061.01-1,919,491,341.64-
  无形资产摊销141,655,393.62-280,378,580.42-
  长期待摊费用摊销2,145,411.2-4,311,773.4-
  处置固定资产、无形资产和其他长期资产的损失-70,057.6--18,688,538.47-
  固定资产报废损失5,053,303.06-19,661,516.01-
  公允价值变动损失4,000,000-52,000,000-
  财务费用263,250,735.82-505,559,825.91-
  投资损失-58,554,401.29--164,545,072.97-
  递延所得税-1,846,309.61--49,296,542.42-
  其中:递延所得税资产减少-19,484,362.44--61,058,132.85-
    递延所得税负债增加17,638,052.83-11,761,590.43-
  存货的减少-9,063,263,659.56--2,280,108,136.42-
  经营性应收项目的减少2,200,267,526.37--13,778,336,481.86-
  经营性应付项目的增加-3,943,838,943.2--2,301,837,623-
  现金的期末余额2,806,877,655.24-7,713,848,088.39-
  减:现金的期初余额7,713,848,088.39-8,371,455,170.33-
  现金及现金等价物的净增加额-4,906,970,433.15--657,607,081.94-
公告日期2025-08-282025-04-302025-04-022024-10-31
审计意见(境内)标准无保留意见
TOP↑