当前位置:首页 - 行情中心 - 航发动力(600893) - 财务分析 - 现金流量表

航发动力

(600893)

  

流通市值:982.63亿  总市值:982.80亿
流通股本:26.65亿   总股本:26.66亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,397,478,634.8536,235,697,493.9816,788,871,299.3811,574,217,195.15
收到的税费返还13,170,131.24325,007,168.0519,665,744.2912,579,599.15
收到其他与经营活动有关的现金353,670,967.333,774,881,698.251,103,278,637.38496,595,627.74
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,764,319,733.4240,335,586,360.2817,911,815,681.0512,083,392,422.04
购买商品、接受劳务支付的现金7,008,669,776.9836,764,290,891.0323,751,835,066.6217,261,773,770.06
支付给职工以及为职工支付的现金1,777,996,994.067,469,790,942.855,114,053,610.073,395,329,320.81
支付的各项税费750,639,369.071,647,162,602.221,615,617,987.261,327,296,344.25
支付其他与经营活动有关的现金236,905,744.231,193,481,232.68816,468,001.25540,541,193.23
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,774,211,884.3447,074,725,668.7831,297,974,665.222,524,940,628.35
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-3,009,892,150.92-6,739,139,308.5-13,386,158,984.15-10,441,548,206.31
二、投资活动产生的现金流量:
收回投资收到的现金-8,447,319,553.998,442,462,586.27,426,618,005.88
取得投资收益收到的现金-246,800,442.81242,442,410.6205,203,536.15
处置固定资产、无形资产和其他长期资产收回的现金净额958,846.6745,665,391.8819,465,293.653,635,382.54
投资活动现金流入的平衡项目0000
投资活动现金流入小计958,846.678,739,785,388.688,704,370,290.457,635,456,924.57
购建固定资产、无形资产和其他长期资产支付的现金660,008,818.833,343,364,107.192,141,934,594.181,205,026,347.69
投资支付的现金-8,200,000,0008,200,000,0008,200,000,000
质押贷款净增加额--0-
取得子公司及其他营业单位支付的现金--0-
支付其他与投资活动有关的现金-255,633.91255,633.91255,633.91
投资活动现金流出的平衡项目0000
投资活动现金流出小计660,008,818.8311,543,619,741.110,342,190,228.099,405,281,981.6
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-659,049,972.16-2,803,834,352.42-1,637,819,937.64-1,769,825,057.03
三、筹资活动产生的现金流量:
吸收投资收到的现金-380,000,000--
其中:子公司吸收少数股东投资收到的现金-380,000,000--
取得借款收到的现金1,796,562,854.4515,927,648,763.7413,373,569,524.216,266,177,950.19
收到其他与筹资活动有关的现金2,104,973.03777,471,700.48503,136,336.56299,021,379.9
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,798,667,827.4817,085,120,464.2213,876,705,860.776,565,199,330.09
偿还债务支付的现金3,135,781,652.747,514,954,479.061,813,135,781.2989,882,569.1
分配股利、利润或偿付利息支付的现金71,338,265.98916,501,942.71568,846,604.9497,982,893.42
其中:子公司支付给少数股东的股利、利润-37,061,691.4436,842,725.1236,842,725.12
支付其他与筹资活动有关的现金12,827,547.5654,800,286.6513,272,298.544,079,042.14
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,219,947,466.288,486,256,708.422,395,254,684.641,491,944,504.66
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,421,279,638.88,598,863,755.811,481,451,176.135,073,254,825.43
四、汇率变动对现金及现金等价物的影响1,320,147.9314,994,882.8516,263,521.6718,013,003.38
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-5,088,901,613.95-929,115,022.27-3,526,264,223.99-7,120,105,434.53
加:期初现金及现金等价物余额8,371,455,170.339,300,570,192.69,300,570,192.69,300,570,192.6
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,282,553,556.388,371,455,170.335,774,305,968.612,180,464,758.07
补充资料:
净利润-1,519,011,276.34-776,722,650.39
资产减值准备-363,128,924.53-11,360,734.14
固定资产和投资性房地产折旧-1,739,722,585.59-835,838,595.65
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,739,722,585.59-835,838,595.65
无形资产摊销-236,795,967.98-111,134,986.11
长期待摊费用摊销-4,321,357.4-2,171,512.2
处置固定资产、无形资产和其他长期资产的损失--9,737,588.27--3,355,780.53
固定资产报废损失-23,851,211.89-5,796,975.82
公允价值变动损失-145,000,000-75,000,000
财务费用-300,168,230.35-92,667,209.09
投资损失--407,032,742.33--323,054,478.51
递延所得税--86,749,237.65--8,553,762.64
其中:递延所得税资产减少--79,298,503.72--4,774,750.37
递延所得税负债增加--7,450,733.93--3,779,012.27
存货的减少--4,291,976,614.23--8,337,006,859.5
经营性应收项目的减少--5,744,720,674.56--6,794,742,907.15
经营性应付项目的增加--697,300,683.18-3,052,228,529.19
现金的期末余额-8,371,455,170.33-2,180,464,758.07
减:现金的期初余额-9,300,570,192.6-9,300,570,192.6
公告日期2024-04-302024-03-302023-10-282023-08-30
审计意见(境内)标准无保留意见
TOP↑