流通市值:242.74亿 | 总市值:425.78亿 | ||
流通股本:39.73亿 | 总股本:69.69亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 证券 | 证券 | 证券 | 证券 |
一、经营活动产生的现金流量: | ||||
处置交易性金融资产净增加额 | - | 6,111,781,272.89 | 3,077,376,009.04 | 1,074,430,827.66 |
收取利息、手续费及佣金的现金 | 3,225,170,949.22 | 12,890,386,779.13 | 8,714,728,075.64 | 6,039,547,199.85 |
拆入资金净增加额 | - | - | - | 540,000,000 |
代理买卖证券收到的现金净额 | - | 19,932,867,282.44 | 19,282,647,131.83 | 1,623,533,851.77 |
买入返售金融资产收到的现金 | 3,897,047,741.91 | 2,654,835,233.99 | 6,088,582,638.87 | 5,430,700,648.79 |
代理承销证券收到的现金净额 | - | - | 8,893,706.35 | - |
回购业务资金净增加额 | - | 5,745,555,269.01 | 808,752,246.2 | - |
收到其他与经营活动有关的现金 | 1,796,833,855.78 | 2,238,042,346.6 | 2,578,391,831.31 | 2,198,647,427.13 |
经营活动现金流入的其他项目 | - | 40,375,985.57 | 3,223,608,216.1 | 3,177,660,446.29 |
经营活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 8,919,052,546.91 | 49,613,844,169.63 | 43,782,979,855.34 | 20,084,520,401.49 |
支付利息、手续费及佣金的现金 | 601,116,547.33 | 3,189,740,767.27 | 1,580,865,447.64 | 1,074,597,120.66 |
拆入资金净减少额 | - | 1,000,000,000 | 1,000,000,000 | - |
支付给职工及为职工支付现金 | 1,166,168,378.36 | 5,498,796,295.41 | 4,320,160,805.34 | 3,324,567,912.86 |
支付的各项税费 | 193,074,652.62 | 731,229,256.81 | 540,445,269.47 | 371,688,657.82 |
回购业务资金净减少额 | 2,168,249,240.46 | - | - | 1,964,237,916.36 |
代理买卖证券支付的现金净额(净减少额) | 3,655,797,122.42 | - | - | - |
支付其他与经营活动有关的现金 | 3,486,429,424.49 | 6,864,732,226.87 | 8,394,871,325.29 | 4,863,434,394.34 |
经营活动现金流出其他项目 | 4,071,062,813.3 | 4,613,142,076.94 | - | 1,118,331.08 |
经营活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 15,341,898,178.98 | 21,897,640,623.3 | 15,836,342,847.74 | 11,599,644,333.12 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -6,422,845,632.07 | 27,716,203,546.33 | 27,946,637,007.6 | 8,484,876,068.37 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 2,197,940,258.63 | - | - | - |
取得投资收益收到的现金 | 343,869,401.58 | 839,712,651.16 | 869,383,585.4 | 399,571,601.09 |
处置固定资产、无形资产及其他长期资产收回的现金净额 | 716,807.87 | 417,713.23 | 1,156,294.54 | 668,504.41 |
投资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 2,542,526,468.08 | 840,130,364.39 | 870,539,879.94 | 400,240,105.5 |
投资支付的现金 | - | 7,603,159,712.9 | 3,846,418,172.3 | 2,154,360,230.99 |
购建固定资产、无形资产和其他长期资产支付的现金 | 67,560,929.28 | 411,599,922.81 | 218,061,634.14 | 128,597,977.68 |
投资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 67,560,929.28 | 8,014,759,635.71 | 4,064,479,806.44 | 2,282,958,208.67 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | 2,474,965,538.8 | -7,174,629,271.32 | -3,193,939,926.5 | -1,882,718,103.17 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 67,500,000 | 3,151,841,659.46 | 60,000,000 | 60,000,000 |
发行债券收到的现金 | 5,546,041,097.38 | 40,376,083,955.66 | 25,815,127,960.95 | 16,329,521,397 |
收到其他与筹资活动有关的现金 | - | 2,000,000,000 | 2,000,000,000 | 2,000,000,000 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 5,613,541,097.38 | 45,527,925,615.12 | 27,875,127,960.95 | 18,389,521,397 |
偿还债务支付的现金 | 9,713,848,951.09 | 42,791,895,820.62 | 29,404,291,429.06 | 19,008,581,827.05 |
分配股利、利润或偿付利息支付的现金 | 553,076,228.65 | 2,418,032,517.77 | 2,343,512,025.32 | 1,353,268,576.61 |
其中:子公司支付给少数股东的股利、利润 | - | 5,176,134.9 | 5,176,134.91 | - |
支付其他与筹资活动有关的现金 | 51,996,941.4 | 245,949,772.04 | 214,059,077.44 | 111,921,915.31 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 10,318,922,121.14 | 45,455,878,110.43 | 31,961,862,531.82 | 20,473,772,318.97 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -4,705,381,023.76 | 72,047,504.69 | -4,086,734,570.87 | -2,084,250,921.97 |
四、汇率变动对现金及现金等价物的影响 | -13,975,312.21 | -24,182,811.11 | -17,360,747.86 | -4,659,586.35 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -8,667,236,429.24 | 20,589,438,968.59 | 20,648,601,762.37 | 4,513,247,456.88 |
加:期初现金及现金等价物余额 | 80,882,531,941.95 | 60,293,092,973.36 | 60,293,092,973.36 | 60,293,092,973.36 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 72,215,295,512.71 | 80,882,531,941.95 | 80,941,694,735.73 | 64,806,340,430.24 |
补充资料: | ||||
净利润 | - | 1,081,396,854.31 | - | 473,424,632.86 |
资产减值准备 | - | -638,286.07 | - | 102,713.34 |
固定资产和投资性房地产折旧 | - | 208,276,031.19 | - | 102,802,867.67 |
固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | - | - | 102,802,867.67 |
无形资产及长期待摊费用等摊销 | - | 144,049,485.09 | - | 70,591,071.91 |
其中:无形资产摊销 | - | 104,388,882.37 | - | 51,651,512.49 |
长期待摊费用摊销 | - | 39,660,602.72 | - | 18,939,559.42 |
处置固定资产、无形资产和其他长期资产的损失 | - | -2,896,474.31 | - | -883,113.49 |
固定资产报废损失 | - | 1,289,270.72 | - | 545,394.09 |
公允价值变动损失 | - | 740,027,730.56 | - | -201,439,338.41 |
投资损失 | - | -218,190,290.55 | - | -146,477,051.41 |
汇兑损失 | - | 17,537,463.17 | - | 581,049.67 |
递延所得税 | - | -205,394,923.8 | - | -29,170,664.97 |
其中:递延所得税资产减少 | - | -85,783,602.38 | - | 112,355,922.55 |
递延所得税负债增加 | - | -119,611,321.42 | - | -141,526,587.52 |
交易性金融资产的减少 | - | 3,696,327,132.43 | - | 179,829,380.93 |
经营性应收项目的减少 | - | -3,358,495,350.7 | - | 7,850,516,754.03 |
经营性应付项目的增加 | - | 24,089,808,858.12 | - | -585,097,287.79 |
现金的期末余额 | - | 80,882,531,941.95 | - | 64,806,340,430.24 |
减:现金的期初余额 | - | 60,293,092,973.36 | - | 60,293,092,973.36 |
公告日期 | 2025-04-30 | 2025-03-22 | 2024-10-31 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |