当前位置:首页 - 行情中心 - 新天绿能(600956) - 财务分析 - 现金流量表

新天绿能

(600956)

  

流通市值:156.15亿  总市值:299.27亿
流通股本:23.48亿   总股本:45.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金14,163,695,815.629,654,287,055.085,444,356,441.8122,267,099,500.61
  收到的税费返还113,406,432.2563,956,161.2942,278,832.55419,941,158.58
  收到其他与经营活动有关的现金378,416,258.44238,481,353.68212,938,953.92493,613,212.37
  经营活动现金流入小计14,655,518,506.319,956,724,570.055,699,574,228.2823,180,653,871.56
  购买商品、接受劳务支付的现金6,891,015,017.475,497,276,403.23,678,646,119.1913,611,240,595.08
  支付给职工以及为职工支付的现金613,607,195.06360,749,126.5227,511,862.73888,352,919.38
  支付的各项税费1,183,139,507.08902,713,522.24293,096,048.451,124,406,886.35
  支付其他与经营活动有关的现金507,081,503.33146,001,451.22109,573,806.83259,961,269.18
  经营活动现金流出小计9,194,843,222.946,906,740,503.164,308,827,837.215,883,961,669.99
  经营活动产生的现金流量净额5,460,675,283.373,049,984,066.891,390,746,391.087,296,692,201.57
二、投资活动产生的现金流量:
  收回投资收到的现金455,893,156.48454,380,000-992,158
  取得投资收益收到的现金193,854,577.682,425,329.68-326,742,624.57
  处置固定资产、无形资产和其他长期资产收回的现金净额84,256,255.27149,608.41283,23514,462,797.49
  处置子公司及其他营业单位收到的现金净额44,629,072.9532,702,528.95-430,328,296.23
  收到的其他与投资活动有关的现金34,820,308.5517,544,278.9715,789,463.8421,343,237.07
  投资活动现金流入小计813,453,370.93507,201,746.0116,072,698.84793,869,113.36
  购建固定资产、无形资产和其他长期资产支付的现金6,161,409,678.323,883,538,511.782,101,404,893.869,272,889,393.68
  投资支付的现金13,400,00013,400,00013,455,559.01100,440,000
  取得子公司及其他营业单位支付的现金---197,535,083.18
  支付其他与投资活动有关的现金134,825,309.94125,545,383.2912,975,618.8319,775,437.88
  投资活动现金流出小计6,309,634,988.264,022,483,895.072,127,836,071.79,590,639,914.74
  投资活动产生的现金流量净额-5,496,181,617.33-3,515,282,149.06-2,111,763,372.86-8,796,770,801.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金66,853,90012,998,9003,460,0002,004,581,814.7
  其中:子公司吸收少数股东投资收到的现金66,853,90012,998,9003,460,000624,306,100
  取得借款收到的现金10,449,306,060.287,256,383,573.062,741,564,278.7618,705,294,541.13
  收到其他与筹资活动有关的现金144,043,636.5141,726,382.657,037,280410,404,612.88
  筹资活动现金流入其他项目---1,500,000,000
  筹资活动现金流入小计10,660,203,596.787,411,108,855.712,752,061,558.7622,620,280,968.71
  偿还债务支付的现金9,069,615,566.326,279,609,770.461,634,108,464.0616,847,988,587.85
  分配股利、利润或偿付利息支付的现金1,866,754,454.34628,074,316.4249,681,000.232,345,595,664.26
  其中:子公司支付给少数股东的股利、利润151,502,064.5620,476,916.139,124,629.79218,438,119.58
  支付其他与筹资活动有关的现金86,248,979.9190,819,596.1211,268,059133,109,939.6
  筹资活动现金流出小计11,022,619,000.576,998,503,682.981,895,057,523.2919,326,694,191.71
  筹资活动产生的现金流量净额-362,415,403.79412,605,172.73857,004,035.473,293,586,777
四、汇率变动对现金及现金等价物的影响-2,055,850.22-1,951,616.97-789,379.04-4,827,948.34
五、现金及现金等价物净增加额-399,977,587.97-54,644,526.41135,197,674.651,788,680,228.85
  加:期初现金及现金等价物余额4,732,703,628.034,732,703,628.034,732,703,628.032,944,023,399.18
  期末现金及现金等价物余额4,332,726,040.064,678,059,101.624,867,901,302.684,732,703,628.03
补充资料:
  净利润-1,411,300,059.62-2,013,916,855.3
  资产减值准备---483,370,496.25
  固定资产和投资性房地产折旧-1,529,121,017.2-2,938,467,171.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,529,121,017.2-2,938,467,171.81
  无形资产摊销-108,929,486-193,383,869.86
  长期待摊费用摊销-18,548,048.05-34,165,635.43
  处置固定资产、无形资产和其他长期资产的损失-108,977.9--731,321.31
  固定资产报废损失-72,874.89-744,767.51
  财务费用-498,840,523.4-1,073,322,922.6
  投资损失--226,236,942.36--319,849,601.02
  递延所得税--71,039,500.8--238,032,546.23
  其中:递延所得税资产减少--56,526,329.43--234,275,107.18
    递延所得税负债增加--14,513,171.37--3,757,439.05
  存货的减少-991,230,459.23-154,804,891.43
  经营性应收项目的减少--449,900,273.53-428,497,248.34
  经营性应付项目的增加--848,183,732.51-435,497,697.99
  其他-33,372,063.84-7,708,246.47
  不涉及现金收支的投资和筹资活动金额其他项目-82,171,872.91-295,066,077.93
  现金的期末余额-4,678,059,101.62-4,732,703,628.03
  减:现金的期初余额-4,732,703,628.03-2,944,023,399.18
  现金及现金等价物的净增加额--54,644,526.41-1,788,680,228.85
公告日期2026-10-312026-08-262026-04-292026-03-26
审计意见(境内)标准无保留意见
TOP↑