当前位置:首页 - 行情中心 - 新天绿能(600956) - 财务分析 - 现金流量表

新天绿能

(600956)

  

流通市值:184.79亿  总市值:330.99亿
流通股本:23.48亿   总股本:42.06亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金16,222,535,098.3210,816,989,014.466,632,138,381.5822,123,875,034.15
  收到的税费返还324,587,621.75235,775,110.47136,607,086.02384,330,895.88
  收到其他与经营活动有关的现金391,505,545.88273,056,588.36274,797,392.23398,786,756.53
  经营活动现金流入小计16,938,628,265.9511,325,820,713.297,043,542,859.8322,906,992,686.56
  购买商品、接受劳务支付的现金9,532,394,400.747,036,389,662.24,207,827,028.516,785,894,855.62
  支付给职工以及为职工支付的现金572,429,178.16342,322,598.48205,876,544.28785,522,762.17
  支付的各项税费932,454,324.92683,036,293.59272,780,663.781,247,835,188.77
  支付其他与经营活动有关的现金349,784,050.83182,166,587.04110,430,789.87366,951,044.22
  经营活动现金流出小计11,387,061,954.658,243,915,141.314,796,915,026.4319,186,203,850.78
  经营活动产生的现金流量净额5,551,566,311.33,081,905,571.982,246,627,833.43,720,788,835.78
二、投资活动产生的现金流量:
  收回投资收到的现金90,294,014.4992,156.97-1,320,000,000
  取得投资收益收到的现金273,094,547.6155,434,591.4841,144,202.11324,094,810.26
  处置固定资产、无形资产和其他长期资产收回的现金净额982,965.472,040,982.64582.7418,549,558.86
  处置子公司及其他营业单位收到的现金净额396,601,300.77---
  收到的其他与投资活动有关的现金53,643,774.72133,711,378.9511,481,577.7344,382,137.67
  投资活动现金流入小计814,616,602.97192,179,110.0452,626,362.581,707,026,506.79
  购建固定资产、无形资产和其他长期资产支付的现金6,261,929,287.083,188,305,004.661,627,112,779.47,525,151,712.34
  投资支付的现金219,310,00014,400,00010,000,0001,108,029,000
  取得子公司及其他营业单位支付的现金-95,097,704.75--
  支付其他与投资活动有关的现金19,119,211.9617,887,646.665,076,486.8915,927,688.67
  投资活动现金流出小计6,500,358,499.043,315,690,356.071,642,189,266.298,649,108,401.01
  投资活动产生的现金流量净额-5,685,741,896.07-3,123,511,246.03-1,589,562,903.71-6,942,081,894.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金567,236,100397,967,000374,697,000791,058,580
  其中:子公司吸收少数股东投资收到的现金542,756,100397,967,000374,697,000714,798,580
  取得借款收到的现金12,432,541,0458,172,820,511.613,546,188,654.4717,477,179,716.3
  收到其他与筹资活动有关的现金1,760,209,360164,301,857.43-66,119,209.54
  筹资活动现金流入其他项目-1,500,000,000--
  筹资活动现金流入小计14,759,986,50510,235,089,369.043,920,885,654.4718,334,357,505.84
  偿还债务支付的现金11,895,884,664.017,802,029,582.832,644,394,671.9911,219,203,744
  分配股利、利润或偿付利息支付的现金1,808,710,029.75636,401,421.48284,609,421.942,694,262,809.06
  其中:子公司支付给少数股东的股利、利润75,564,571.233,335,466.06-422,914,215.14
  支付其他与筹资活动有关的现金67,105,236.8364,156,357.1720,931,202.22490,764,731.72
  筹资活动现金流出其他项目---1,040,000,000
  筹资活动现金流出小计13,771,699,930.598,502,587,361.482,949,935,296.1515,444,231,284.78
  筹资活动产生的现金流量净额988,286,574.411,732,502,007.56970,950,358.322,890,126,221.06
四、汇率变动对现金及现金等价物的影响-827,347.57-769,182.64-168,697.71-4,168,990.27
五、现金及现金等价物净增加额853,283,642.071,690,127,150.871,627,846,590.3-335,335,827.65
  加:期初现金及现金等价物余额2,944,023,399.182,944,023,399.182,944,023,399.183,279,359,226.83
  期末现金及现金等价物余额3,797,307,041.254,634,150,550.054,571,869,989.482,944,023,399.18
补充资料:
  净利润-1,641,111,420.41-1,900,360,755.72
  资产减值准备-30,499,560.12-307,770,482.79
  固定资产和投资性房地产折旧-1,434,502,726.42-2,754,617,959.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,434,502,726.42-2,754,617,959.8
  无形资产摊销-97,078,470.81-178,108,122.68
  长期待摊费用摊销-10,101,154.61-14,489,684.11
  处置固定资产、无形资产和其他长期资产的损失--494,466.6--622,282.71
  固定资产报废损失--160,252.58--443,776.15
  财务费用-547,158,160.36-1,243,407,605.01
  投资损失--146,202,969.99--148,143,008.64
  递延所得税--44,171,607.45--73,048,642.86
  其中:递延所得税资产减少--38,972,349.12--69,218,879.52
    递延所得税负债增加--5,199,258.33--3,829,763.34
  存货的减少-170,184,020.6--1,154,026,211.27
  经营性应收项目的减少--380,889,124.22--1,059,997,556.61
  经营性应付项目的增加--376,684,841.88--397,177,401.12
  其他-34,540,359.65-2,347,193.83
  不涉及现金收支的投资和筹资活动金额其他项目-85,628,717.78-343,349,119.5
  现金的期末余额-4,634,150,550.05-2,944,023,399.18
  减:现金的期初余额-2,944,023,399.18-3,279,359,226.83
  现金及现金等价物的净增加额-1,690,127,150.87--335,335,827.65
公告日期2025-10-312025-08-272025-04-302025-03-26
审计意见(境内)标准无保留意见
TOP↑