当前位置:首页 - 行情中心 - 新天绿能(600956) - 财务分析 - 现金流量表

新天绿能

(600956)

  

流通市值:186.67亿  总市值:334.35亿
流通股本:23.48亿   总股本:42.06亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,632,138,381.5822,123,875,034.1515,216,209,203.9611,368,401,991.61
收到的税费返还136,607,086.02384,330,895.88305,894,927.56226,533,266.48
收到其他与经营活动有关的现金274,797,392.23398,786,756.53215,937,478.7299,105,889.3
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,043,542,859.8322,906,992,686.5615,738,041,610.2211,894,041,147.39
购买商品、接受劳务支付的现金4,207,827,028.516,785,894,855.6210,865,661,517.938,363,882,570.61
支付给职工以及为职工支付的现金205,876,544.28785,522,762.17543,594,776.86360,097,451.24
支付的各项税费272,780,663.781,247,835,188.771,162,014,479.57926,303,054.04
支付其他与经营活动有关的现金110,430,789.87366,951,044.22280,957,351.15147,670,324.12
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,796,915,026.4319,186,203,850.7812,852,228,125.519,797,953,400.01
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,246,627,833.43,720,788,835.782,885,813,484.712,096,087,747.38
二、投资活动产生的现金流量:
收回投资收到的现金-1,320,000,000720,000,000410,000,000
取得投资收益收到的现金41,144,202.11324,094,810.26321,532,564.64186,935,627.23
处置固定资产、无形资产和其他长期资产收回的现金净额582.7418,549,558.861,119,283.812,830,919.55
收到的其他与投资活动有关的现金11,481,577.7344,382,137.6719,169,283.258,916,484.56
投资活动现金流入的平衡项目0000
投资活动现金流入小计52,626,362.581,707,026,506.791,061,821,131.7608,683,031.34
购建固定资产、无形资产和其他长期资产支付的现金1,627,112,779.47,525,151,712.344,604,488,990.442,952,499,755.1
投资支付的现金10,000,0001,108,029,000749,829,000415,429,000
支付其他与投资活动有关的现金5,076,486.8915,927,688.6713,897,806.6817,592,190.09
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,642,189,266.298,649,108,401.015,368,215,797.123,385,520,945.19
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,589,562,903.71-6,942,081,894.22-4,306,394,665.42-2,776,837,913.85
三、筹资活动产生的现金流量:
吸收投资收到的现金374,697,000791,058,580378,221,300267,741,300
其中:子公司吸收少数股东投资收到的现金374,697,000714,798,580301,961,300191,481,300
取得借款收到的现金3,546,188,654.4717,477,179,716.310,357,180,481.827,363,121,784.33
收到其他与筹资活动有关的现金-66,119,209.54--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,920,885,654.4718,334,357,505.8410,735,401,781.827,630,863,084.33
偿还债务支付的现金2,644,394,671.9911,219,203,7446,777,778,983.554,297,432,600.21
分配股利、利润或偿付利息支付的现金284,609,421.942,694,262,809.062,218,942,750.46810,306,513.17
其中:子公司支付给少数股东的股利、利润-422,914,215.14362,694,165.0864,364,695.33
支付其他与筹资活动有关的现金20,931,202.22490,764,731.721,166,892,517.1893,846,247.32
筹资活动现金流出其他项目-1,040,000,000-1,040,000,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,949,935,296.1515,444,231,284.7810,163,614,251.196,241,585,360.7
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额970,950,358.322,890,126,221.06571,787,530.631,389,277,723.63
四、汇率变动对现金及现金等价物的影响-168,697.71-4,168,990.27-1,428,335409,270.66
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,627,846,590.3-335,335,827.65-850,221,985.08708,936,827.82
加:期初现金及现金等价物余额2,944,023,399.183,279,359,226.833,279,359,226.833,279,359,226.83
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,571,869,989.482,944,023,399.182,429,137,241.753,988,296,054.65
补充资料:
净利润-1,900,360,755.72-1,681,623,523.52
资产减值准备-307,770,482.79--
固定资产和投资性房地产折旧-2,754,617,959.8-1,353,670,385.87
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,754,617,959.8--
无形资产摊销-178,108,122.68-81,706,639.22
长期待摊费用摊销-14,489,684.11-6,584,767.38
处置固定资产、无形资产和其他长期资产的损失--622,282.71--261,862.63
固定资产报废损失--443,776.15--1,978,640.24
财务费用-1,243,407,605.01-628,731,412.2
投资损失--148,143,008.64--117,847,880.49
递延所得税--73,048,642.86--4,650,357.68
其中:递延所得税资产减少--69,218,879.52--3,254,689.13
递延所得税负债增加--3,829,763.34--1,395,668.55
存货的减少--1,154,026,211.27--35,108,959.38
经营性应收项目的减少--1,059,997,556.61--683,517,694.29
经营性应付项目的增加--397,177,401.12--940,324,530.32
其他-2,347,193.83-46,489,060.97
不涉及现金收支的投资和筹资活动金额其他项目-343,349,119.5-737,472,024.1
现金的期末余额-2,944,023,399.18-3,988,296,054.65
减:现金的期初余额-3,279,359,226.83-3,279,359,226.83
公告日期2025-04-302025-03-262024-10-312024-08-29
审计意见(境内)标准无保留意见
TOP↑