当前位置:首页 - 行情中心 - 新天绿能(600956) - 财务分析 - 现金流量表

新天绿能

(600956)

  

流通市值:170.47亿  总市值:305.33亿
流通股本:23.48亿   总股本:42.06亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金22,123,875,034.1515,216,209,203.9611,368,401,991.616,796,652,717.44
收到的税费返还384,330,895.88305,894,927.56226,533,266.4857,728,977.99
收到其他与经营活动有关的现金398,786,756.53215,937,478.7299,105,889.3182,293,104.31
经营活动现金流入的平衡项目0000
经营活动现金流入小计22,906,992,686.5615,738,041,610.2211,894,041,147.397,036,674,799.74
购买商品、接受劳务支付的现金16,785,894,855.6210,865,661,517.938,363,882,570.615,199,750,045.05
支付给职工以及为职工支付的现金785,522,762.17543,594,776.86360,097,451.24201,312,477.04
支付的各项税费1,247,835,188.771,162,014,479.57926,303,054.04558,012,184.46
支付其他与经营活动有关的现金366,951,044.22280,957,351.15147,670,324.12106,915,599.52
经营活动现金流出的平衡项目0000
经营活动现金流出小计19,186,203,850.7812,852,228,125.519,797,953,400.016,065,990,306.07
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,720,788,835.782,885,813,484.712,096,087,747.38970,684,493.67
二、投资活动产生的现金流量:
收回投资收到的现金1,320,000,000720,000,000410,000,000110,000,000
取得投资收益收到的现金324,094,810.26321,532,564.64186,935,627.2399,413,216.78
处置固定资产、无形资产和其他长期资产收回的现金净额18,549,558.861,119,283.812,830,919.55799,855.7
收到的其他与投资活动有关的现金44,382,137.6719,169,283.258,916,484.5611,259,394.92
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,707,026,506.791,061,821,131.7608,683,031.34221,472,467.4
购建固定资产、无形资产和其他长期资产支付的现金7,525,151,712.344,604,488,990.442,952,499,755.11,212,596,757.13
投资支付的现金1,108,029,000749,829,000415,429,00040,000,000
支付其他与投资活动有关的现金15,927,688.6713,897,806.6817,592,190.09-
投资活动现金流出的平衡项目0000
投资活动现金流出小计8,649,108,401.015,368,215,797.123,385,520,945.191,252,596,757.13
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-6,942,081,894.22-4,306,394,665.42-2,776,837,913.85-1,031,124,289.73
三、筹资活动产生的现金流量:
吸收投资收到的现金791,058,580378,221,300267,741,300122,990,000
其中:子公司吸收少数股东投资收到的现金714,798,580301,961,300191,481,300122,990,000
取得借款收到的现金17,477,179,716.310,357,180,481.827,363,121,784.333,850,826,382.07
收到其他与筹资活动有关的现金66,119,209.54---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计18,334,357,505.8410,735,401,781.827,630,863,084.333,973,816,382.07
偿还债务支付的现金11,219,203,7446,777,778,983.554,297,432,600.212,353,220,089.19
分配股利、利润或偿付利息支付的现金2,694,262,809.062,218,942,750.46810,306,513.17399,807,461.58
其中:子公司支付给少数股东的股利、利润422,914,215.14362,694,165.0864,364,695.3319,349,817.07
支付其他与筹资活动有关的现金490,764,731.721,166,892,517.1893,846,247.321,084,717,146.66
筹资活动现金流出其他项目1,040,000,000-1,040,000,000-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计15,444,231,284.7810,163,614,251.196,241,585,360.73,837,744,697.43
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,890,126,221.06571,787,530.631,389,277,723.63136,071,684.64
四、汇率变动对现金及现金等价物的影响-4,168,990.27-1,428,335409,270.66185,608.54
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-335,335,827.65-850,221,985.08708,936,827.8275,817,497.12
加:期初现金及现金等价物余额3,279,359,226.833,279,359,226.833,279,359,226.833,279,359,226.83
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,944,023,399.182,429,137,241.753,988,296,054.653,355,176,723.95
补充资料:
净利润1,900,360,755.72-1,681,623,523.52-
资产减值准备307,770,482.79---
固定资产和投资性房地产折旧2,754,617,959.8-1,353,670,385.87-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,754,617,959.8---
无形资产摊销178,108,122.68-81,706,639.22-
长期待摊费用摊销14,489,684.11-6,584,767.38-
处置固定资产、无形资产和其他长期资产的损失-622,282.71--261,862.63-
固定资产报废损失-443,776.15--1,978,640.24-
财务费用1,243,407,605.01-628,731,412.2-
投资损失-148,143,008.64--117,847,880.49-
递延所得税-73,048,642.86--4,650,357.68-
其中:递延所得税资产减少-69,218,879.52--3,254,689.13-
递延所得税负债增加-3,829,763.34--1,395,668.55-
存货的减少-1,154,026,211.27--35,108,959.38-
经营性应收项目的减少-1,059,997,556.61--683,517,694.29-
经营性应付项目的增加-397,177,401.12--940,324,530.32-
其他2,347,193.83-46,489,060.97-
不涉及现金收支的投资和筹资活动金额其他项目343,349,119.5-737,472,024.1-
现金的期末余额2,944,023,399.18-3,988,296,054.65-
减:现金的期初余额3,279,359,226.83-3,279,359,226.83-
公告日期2025-03-262024-10-312024-08-292024-04-26
审计意见(境内)标准无保留意见
TOP↑