当前位置:首页 - 行情中心 - 新天绿能(600956) - 财务分析 - 现金流量表

新天绿能

(600956)

  

流通市值:188.32亿  总市值:337.30亿
流通股本:23.48亿   总股本:42.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,816,989,014.466,632,138,381.5822,123,875,034.1515,216,209,203.96
  收到的税费返还235,775,110.47136,607,086.02384,330,895.88305,894,927.56
  收到其他与经营活动有关的现金273,056,588.36274,797,392.23398,786,756.53215,937,478.7
  经营活动现金流入小计11,325,820,713.297,043,542,859.8322,906,992,686.5615,738,041,610.22
  购买商品、接受劳务支付的现金7,036,389,662.24,207,827,028.516,785,894,855.6210,865,661,517.93
  支付给职工以及为职工支付的现金342,322,598.48205,876,544.28785,522,762.17543,594,776.86
  支付的各项税费683,036,293.59272,780,663.781,247,835,188.771,162,014,479.57
  支付其他与经营活动有关的现金182,166,587.04110,430,789.87366,951,044.22280,957,351.15
  经营活动现金流出小计8,243,915,141.314,796,915,026.4319,186,203,850.7812,852,228,125.51
  经营活动产生的现金流量净额3,081,905,571.982,246,627,833.43,720,788,835.782,885,813,484.71
二、投资活动产生的现金流量:
  收回投资收到的现金992,156.97-1,320,000,000720,000,000
  取得投资收益收到的现金55,434,591.4841,144,202.11324,094,810.26321,532,564.64
  处置固定资产、无形资产和其他长期资产收回的现金净额2,040,982.64582.7418,549,558.861,119,283.81
  收到的其他与投资活动有关的现金133,711,378.9511,481,577.7344,382,137.6719,169,283.25
  投资活动现金流入小计192,179,110.0452,626,362.581,707,026,506.791,061,821,131.7
  购建固定资产、无形资产和其他长期资产支付的现金3,188,305,004.661,627,112,779.47,525,151,712.344,604,488,990.44
  投资支付的现金14,400,00010,000,0001,108,029,000749,829,000
  取得子公司及其他营业单位支付的现金95,097,704.75---
  支付其他与投资活动有关的现金17,887,646.665,076,486.8915,927,688.6713,897,806.68
  投资活动现金流出小计3,315,690,356.071,642,189,266.298,649,108,401.015,368,215,797.12
  投资活动产生的现金流量净额-3,123,511,246.03-1,589,562,903.71-6,942,081,894.22-4,306,394,665.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金397,967,000374,697,000791,058,580378,221,300
  其中:子公司吸收少数股东投资收到的现金397,967,000374,697,000714,798,580301,961,300
  取得借款收到的现金8,172,820,511.613,546,188,654.4717,477,179,716.310,357,180,481.82
  收到其他与筹资活动有关的现金164,301,857.43-66,119,209.54-
  筹资活动现金流入其他项目1,500,000,000---
  筹资活动现金流入小计10,235,089,369.043,920,885,654.4718,334,357,505.8410,735,401,781.82
  偿还债务支付的现金7,802,029,582.832,644,394,671.9911,219,203,7446,777,778,983.55
  分配股利、利润或偿付利息支付的现金636,401,421.48284,609,421.942,694,262,809.062,218,942,750.46
  其中:子公司支付给少数股东的股利、利润3,335,466.06-422,914,215.14362,694,165.08
  支付其他与筹资活动有关的现金64,156,357.1720,931,202.22490,764,731.721,166,892,517.18
  筹资活动现金流出其他项目--1,040,000,000-
  筹资活动现金流出小计8,502,587,361.482,949,935,296.1515,444,231,284.7810,163,614,251.19
  筹资活动产生的现金流量净额1,732,502,007.56970,950,358.322,890,126,221.06571,787,530.63
四、汇率变动对现金及现金等价物的影响-769,182.64-168,697.71-4,168,990.27-1,428,335
五、现金及现金等价物净增加额1,690,127,150.871,627,846,590.3-335,335,827.65-850,221,985.08
  加:期初现金及现金等价物余额2,944,023,399.182,944,023,399.183,279,359,226.833,279,359,226.83
  期末现金及现金等价物余额4,634,150,550.054,571,869,989.482,944,023,399.182,429,137,241.75
补充资料:
  净利润1,641,111,420.41-1,900,360,755.72-
  资产减值准备30,499,560.12-307,770,482.79-
  固定资产和投资性房地产折旧1,434,502,726.42-2,754,617,959.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,434,502,726.42-2,754,617,959.8-
  无形资产摊销97,078,470.81-178,108,122.68-
  长期待摊费用摊销10,101,154.61-14,489,684.11-
  处置固定资产、无形资产和其他长期资产的损失-494,466.6--622,282.71-
  固定资产报废损失-160,252.58--443,776.15-
  财务费用547,158,160.36-1,243,407,605.01-
  投资损失-146,202,969.99--148,143,008.64-
  递延所得税-44,171,607.45--73,048,642.86-
  其中:递延所得税资产减少-38,972,349.12--69,218,879.52-
    递延所得税负债增加-5,199,258.33--3,829,763.34-
  存货的减少170,184,020.6--1,154,026,211.27-
  经营性应收项目的减少-380,889,124.22--1,059,997,556.61-
  经营性应付项目的增加-376,684,841.88--397,177,401.12-
  其他34,540,359.65-2,347,193.83-
  不涉及现金收支的投资和筹资活动金额其他项目85,628,717.78-343,349,119.5-
  现金的期末余额4,634,150,550.05-2,944,023,399.18-
  减:现金的期初余额2,944,023,399.18-3,279,359,226.83-
  现金及现金等价物的净增加额1,690,127,150.87--335,335,827.65-
公告日期2025-08-272025-04-302025-03-262024-10-31
审计意见(境内)标准无保留意见
TOP↑