流通市值:218.30亿 | 总市值:328.18亿 | ||
流通股本:17.58亿 | 总股本:26.42亿 |
报告期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 37,501,747,602.4 | 25,726,019,265.01 | 16,034,676,918.64 | 6,646,442,419.21 |
收到的税费返还 | 518,538,095.63 | 397,965,865 | 274,899,620.45 | 110,056,699.21 |
收到其他与经营活动有关的现金 | 1,100,069,652.49 | 1,310,037,152.33 | 750,473,204.31 | 341,111,798.14 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 39,120,355,350.52 | 27,434,022,282.34 | 17,060,049,743.4 | 7,097,610,916.56 |
购买商品、接受劳务支付的现金 | 27,505,345,438.2 | 20,671,589,102.94 | 13,638,963,425.03 | 6,739,628,032.67 |
支付给职工以及为职工支付的现金 | 4,534,382,129.41 | 3,402,892,512.08 | 2,479,560,039.17 | 1,463,322,146.37 |
支付的各项税费 | 1,789,592,334.51 | 1,338,365,452.68 | 961,316,318.17 | 486,028,497.69 |
支付其他与经营活动有关的现金 | 1,755,177,306.62 | 2,035,425,078.64 | 920,100,686.82 | 399,873,133.49 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 35,584,497,208.74 | 27,448,272,146.34 | 17,999,940,469.19 | 9,088,851,810.22 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 3,535,858,141.78 | -14,249,864 | -939,890,725.79 | -1,991,240,893.66 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 36,701,986.61 | 36,701,986.61 | 36,701,986.61 | 36,701,986.61 |
取得投资收益收到的现金 | 16,938,822.05 | 14,978,387.03 | 12,808,466.99 | 8,825,952.61 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 42,332,248.29 | 16,368,034.06 | 10,706,860.86 | 1,654,620.89 |
处置子公司及其他营业单位收到的现金净额 | 1,086,294.16 | - | - | - |
收到的其他与投资活动有关的现金 | 935,789,637.71 | 717,955,530.01 | 688,681,992.85 | 286,579,089.27 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 1,032,848,988.82 | 786,003,937.71 | 748,899,307.31 | 333,761,649.38 |
购建固定资产、无形资产和其他长期资产支付的现金 | 958,435,296.62 | 668,766,473.53 | 485,803,387.06 | 173,696,572.34 |
投资支付的现金 | 592,781,790.18 | 44,849,150 | - | - |
支付其他与投资活动有关的现金 | 385,182,080.54 | 283,316,123.25 | 255,938,415.58 | 171,267,270.19 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 1,936,399,167.34 | 996,931,746.78 | 741,741,802.64 | 344,963,842.53 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -903,550,178.52 | -210,927,809.07 | 7,157,504.67 | -11,202,193.15 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 56,293,632.22 | 56,293,632.22 | 56,293,632.22 | 56,293,632.22 |
取得借款收到的现金 | 4,626,298,328.43 | 3,760,474,894.11 | 3,169,965,451.51 | 1,190,255,823.41 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 4,682,591,960.65 | 3,816,768,526.33 | 3,226,259,083.73 | 1,246,549,455.63 |
偿还债务支付的现金 | 4,347,844,973.13 | 3,145,901,834.89 | 705,575,702.5 | 107,260,003.63 |
分配股利、利润或偿付利息支付的现金 | 1,292,571,556.51 | 1,078,690,630.59 | 970,868,363.2 | 43,492,045.78 |
其中:子公司支付给少数股东的股利、利润 | 145,015,569.88 | 59,826,715.24 | 35,690,775.37 | 10,339,226.08 |
支付其他与筹资活动有关的现金 | 750,202,853.63 | 729,118,792.61 | 719,037,461.64 | 565,629,669.02 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 6,390,619,383.27 | 4,953,711,258.09 | 2,395,481,527.34 | 716,381,718.43 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -1,708,027,422.62 | -1,136,942,731.76 | 830,777,556.39 | 530,167,737.2 |
四、汇率变动对现金及现金等价物的影响 | -158,638,326.6 | -86,124,173.91 | -39,781,098.24 | -42,920,440.15 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 765,642,214.04 | -1,448,244,578.74 | -141,736,762.97 | -1,515,195,789.76 |
加:期初现金及现金等价物余额 | 7,873,518,289.12 | 7,873,518,289.12 | 7,873,518,289.12 | 7,873,518,289.12 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 8,639,160,503.16 | 6,425,273,710.38 | 7,731,781,526.15 | 6,358,322,499.36 |
补充资料: | ||||
净利润 | 3,186,119,634.28 | - | 1,472,206,394.63 | - |
资产减值准备 | 218,018,117.51 | - | 38,215,680.49 | - |
固定资产和投资性房地产折旧 | 375,411,164.97 | - | 171,039,674.77 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 375,411,164.97 | - | 171,039,674.77 | - |
无形资产摊销 | 82,050,061.65 | - | 32,831,060.1 | - |
长期待摊费用摊销 | 71,997,702.36 | - | 34,044,982.21 | - |
处置固定资产、无形资产和其他长期资产的损失 | -15,947,475.17 | - | -1,182,116.26 | - |
固定资产报废损失 | 3,368,744.75 | - | 785,991.39 | - |
公允价值变动损失 | -78,387,258.49 | - | 32,902,340.76 | - |
财务费用 | 255,425,599.44 | - | 81,382,601.33 | - |
投资损失 | 32,569,702.51 | - | -17,476,596.06 | - |
递延所得税 | -41,676,273.8 | - | -18,720,013.61 | - |
其中:递延所得税资产减少 | -36,092,067.26 | - | -13,223,435.17 | - |
递延所得税负债增加 | -5,584,206.54 | - | -5,496,578.44 | - |
存货的减少 | 191,447,051.36 | - | -284,796,784.79 | - |
经营性应收项目的减少 | -3,217,219,594.26 | - | -1,703,616,236.76 | - |
经营性应付项目的增加 | 2,064,843,441.47 | - | -963,133,542.23 | - |
其他 | 111,793,297.82 | - | 92,250,289.51 | - |
现金的期末余额 | 8,639,160,503.16 | - | 7,731,781,526.15 | - |
减:现金的期初余额 | 7,873,518,289.12 | - | 7,873,518,289.12 | - |
公告日期 | 2024-03-27 | 2023-10-26 | 2023-08-25 | 2023-04-26 |
审计意见(境内) | 标准无保留意见 |