当前位置:首页 - 行情中心 - 中材国际(600970) - 财务分析 - 现金流量表

中材国际

(600970)

  

流通市值:191.92亿  总市值:191.92亿
流通股本:26.22亿   总股本:26.22亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金30,700,612,900.5519,676,290,769.68,714,016,804.5341,414,043,406.19
  收到的税费返还561,819,166.01404,760,940.46237,386,445.6630,359,014.2
  收到其他与经营活动有关的现金1,136,220,884.55720,232,423.87702,814,855.421,654,353,755.05
  经营活动现金流入小计32,398,652,951.1120,801,284,133.939,654,218,105.5543,698,756,175.44
  购买商品、接受劳务支付的现金25,004,489,657.0415,899,625,684.68,100,517,856.3732,427,594,486.43
  支付给职工以及为职工支付的现金3,832,495,044.662,817,680,643.231,669,999,661.684,994,167,096.02
  支付的各项税费1,491,774,908.441,094,259,499.74460,749,892.292,237,562,172.33
  支付其他与经营活动有关的现金1,843,562,165.71,146,644,513.12645,255,826.122,256,201,769.6
  经营活动现金流出小计32,172,321,775.8420,958,210,340.6910,876,523,236.4641,915,525,524.38
  经营活动产生的现金流量净额226,331,175.27-156,926,206.76-1,222,305,130.911,783,230,651.06
二、投资活动产生的现金流量:
  收回投资收到的现金---12,970,648.5
  取得投资收益收到的现金29,547,475.89666,000666,00022,103,975.94
  处置固定资产、无形资产和其他长期资产收回的现金净额18,886,604.3316,357,825.3510,297,163.02253,022,964.52
  收到的其他与投资活动有关的现金119,835,019.79112,490,184.8452,064,510.74374,060,351.18
  投资活动现金流入小计168,269,100.01129,514,010.1963,027,673.76662,157,940.14
  购建固定资产、无形资产和其他长期资产支付的现金361,249,081.49253,557,420.73137,525,327.14536,533,397.68
  投资支付的现金4,000,0004,000,0004,000,00013,230,374.48
  支付其他与投资活动有关的现金---92,359,219.63
  投资活动现金流出小计365,249,081.49257,557,420.73141,525,327.14642,122,991.79
  投资活动产生的现金流量净额-196,979,981.48-128,043,410.54-78,497,653.3820,034,948.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金500,000500,000-10,360,480.37
  其中:子公司吸收少数股东投资收到的现金500,000500,000-10,360,480.37
  取得借款收到的现金4,158,348,111.133,612,229,772.291,349,358,327.275,641,372,806.2
  筹资活动现金流入小计4,158,848,111.133,612,729,772.291,349,358,327.275,651,733,286.57
  偿还债务支付的现金2,958,580,631.952,555,438,952.06957,317,140.885,622,225,646.21
  分配股利、利润或偿付利息支付的现金1,499,979,907.451,403,786,623.6776,153,459.741,464,600,988.18
  其中:子公司支付给少数股东的股利、利润86,085,608.4588,263,636.7629,400,000101,898,749.5
  支付其他与筹资活动有关的现金10,429,103.646,463,614.166,870,311.85144,545,165.72
  筹资活动现金流出小计4,468,989,643.043,965,689,189.891,040,340,912.477,231,371,800.11
  筹资活动产生的现金流量净额-310,141,531.91-352,959,417.6309,017,414.8-1,579,638,513.54
四、汇率变动对现金及现金等价物的影响-178,275,070.43-131,374,978.53-65,746,458.254,693,166.69
五、现金及现金等价物净增加额-459,065,408.55-769,304,013.43-1,057,531,827.69278,320,252.56
  加:期初现金及现金等价物余额7,600,052,942.557,600,052,942.557,603,668,240.667,325,347,988.1
  期末现金及现金等价物余额7,140,987,5346,830,748,929.126,546,136,412.977,603,668,240.66
补充资料:
  净利润-985,917,426.8-3,081,822,539.36
  资产减值准备-87,691,962.82-429,944,586.94
  固定资产和投资性房地产折旧-255,288,065.79-499,807,404.26
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-255,288,065.79-499,807,404.26
  无形资产摊销-40,445,207.03-82,159,142.47
  长期待摊费用摊销-48,968,874.61-89,721,560.82
  处置固定资产、无形资产和其他长期资产的损失--1,945,222.58--138,729,798.62
  固定资产报废损失-1,992,081.99--3,480,443
  公允价值变动损失-1,024,466.76-32,665,261.48
  财务费用-69,154,967.13-65,825,229.22
  投资损失--13,740,813.98--107,018,256.2
  递延所得税--15,574,620.04--116,071,124.33
  其中:递延所得税资产减少--10,863,749.22--113,020,396.57
    递延所得税负债增加--4,710,870.82--3,050,727.76
  存货的减少--558,457,515.77--337,404,287.03
  经营性应收项目的减少--1,952,942,837.48--4,002,709,303.76
  经营性应付项目的增加-669,323,644.71-1,102,760,454.9
  其他-107,806,516.42-498,947,831.85
  不涉及现金收支的投资和筹资活动金额其他项目---35,150,168.68
  现金的期末余额-6,830,748,929.12-7,603,668,240.66
  减:现金的期初余额-7,600,052,942.55-7,325,347,988.1
  现金及现金等价物的净增加额--769,304,013.43-278,320,252.56
公告日期2026-10-222026-08-262026-04-292026-03-26
审计意见(境内)标准无保留意见
TOP↑