当前位置:首页 - 行情中心 - 中材国际(600970) - 财务分析 - 现金流量表

中材国际

(600970)

  

流通市值:218.30亿  总市值:328.18亿
流通股本:17.58亿   总股本:26.42亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金37,501,747,602.425,726,019,265.0116,034,676,918.646,646,442,419.21
收到的税费返还518,538,095.63397,965,865274,899,620.45110,056,699.21
收到其他与经营活动有关的现金1,100,069,652.491,310,037,152.33750,473,204.31341,111,798.14
经营活动现金流入的平衡项目0000
经营活动现金流入小计39,120,355,350.5227,434,022,282.3417,060,049,743.47,097,610,916.56
购买商品、接受劳务支付的现金27,505,345,438.220,671,589,102.9413,638,963,425.036,739,628,032.67
支付给职工以及为职工支付的现金4,534,382,129.413,402,892,512.082,479,560,039.171,463,322,146.37
支付的各项税费1,789,592,334.511,338,365,452.68961,316,318.17486,028,497.69
支付其他与经营活动有关的现金1,755,177,306.622,035,425,078.64920,100,686.82399,873,133.49
经营活动现金流出的平衡项目0000
经营活动现金流出小计35,584,497,208.7427,448,272,146.3417,999,940,469.199,088,851,810.22
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,535,858,141.78-14,249,864-939,890,725.79-1,991,240,893.66
二、投资活动产生的现金流量:
收回投资收到的现金36,701,986.6136,701,986.6136,701,986.6136,701,986.61
取得投资收益收到的现金16,938,822.0514,978,387.0312,808,466.998,825,952.61
处置固定资产、无形资产和其他长期资产收回的现金净额42,332,248.2916,368,034.0610,706,860.861,654,620.89
处置子公司及其他营业单位收到的现金净额1,086,294.16---
收到的其他与投资活动有关的现金935,789,637.71717,955,530.01688,681,992.85286,579,089.27
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,032,848,988.82786,003,937.71748,899,307.31333,761,649.38
购建固定资产、无形资产和其他长期资产支付的现金958,435,296.62668,766,473.53485,803,387.06173,696,572.34
投资支付的现金592,781,790.1844,849,150--
支付其他与投资活动有关的现金385,182,080.54283,316,123.25255,938,415.58171,267,270.19
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,936,399,167.34996,931,746.78741,741,802.64344,963,842.53
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-903,550,178.52-210,927,809.077,157,504.67-11,202,193.15
三、筹资活动产生的现金流量:
吸收投资收到的现金56,293,632.2256,293,632.2256,293,632.2256,293,632.22
取得借款收到的现金4,626,298,328.433,760,474,894.113,169,965,451.511,190,255,823.41
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,682,591,960.653,816,768,526.333,226,259,083.731,246,549,455.63
偿还债务支付的现金4,347,844,973.133,145,901,834.89705,575,702.5107,260,003.63
分配股利、利润或偿付利息支付的现金1,292,571,556.511,078,690,630.59970,868,363.243,492,045.78
其中:子公司支付给少数股东的股利、利润145,015,569.8859,826,715.2435,690,775.3710,339,226.08
支付其他与筹资活动有关的现金750,202,853.63729,118,792.61719,037,461.64565,629,669.02
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,390,619,383.274,953,711,258.092,395,481,527.34716,381,718.43
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,708,027,422.62-1,136,942,731.76830,777,556.39530,167,737.2
四、汇率变动对现金及现金等价物的影响-158,638,326.6-86,124,173.91-39,781,098.24-42,920,440.15
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额765,642,214.04-1,448,244,578.74-141,736,762.97-1,515,195,789.76
加:期初现金及现金等价物余额7,873,518,289.127,873,518,289.127,873,518,289.127,873,518,289.12
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,639,160,503.166,425,273,710.387,731,781,526.156,358,322,499.36
补充资料:
净利润3,186,119,634.28-1,472,206,394.63-
资产减值准备218,018,117.51-38,215,680.49-
固定资产和投资性房地产折旧375,411,164.97-171,039,674.77-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧375,411,164.97-171,039,674.77-
无形资产摊销82,050,061.65-32,831,060.1-
长期待摊费用摊销71,997,702.36-34,044,982.21-
处置固定资产、无形资产和其他长期资产的损失-15,947,475.17--1,182,116.26-
固定资产报废损失3,368,744.75-785,991.39-
公允价值变动损失-78,387,258.49-32,902,340.76-
财务费用255,425,599.44-81,382,601.33-
投资损失32,569,702.51--17,476,596.06-
递延所得税-41,676,273.8--18,720,013.61-
其中:递延所得税资产减少-36,092,067.26--13,223,435.17-
递延所得税负债增加-5,584,206.54--5,496,578.44-
存货的减少191,447,051.36--284,796,784.79-
经营性应收项目的减少-3,217,219,594.26--1,703,616,236.76-
经营性应付项目的增加2,064,843,441.47--963,133,542.23-
其他111,793,297.82-92,250,289.51-
现金的期末余额8,639,160,503.16-7,731,781,526.15-
减:现金的期初余额7,873,518,289.12-7,873,518,289.12-
公告日期2024-03-272023-10-262023-08-252023-04-26
审计意见(境内)标准无保留意见
TOP↑