当前位置:首页 - 行情中心 - 北矿科技(600980) - 财务分析 - 现金流量表

北矿科技

(600980)

  

流通市值:32.61亿  总市值:33.30亿
流通股本:1.89亿   总股本:1.93亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,036,096,341.56696,102,133.73326,431,034.241,145,394,757.72
  收到的税费返还71,903.89--33,150
  收到其他与经营活动有关的现金22,944,805.4213,654,025.934,492,380.8647,510,572.68
  经营活动现金流入小计1,059,113,050.87709,756,159.66330,923,415.11,192,938,480.4
  购买商品、接受劳务支付的现金746,068,682.22455,902,692.24224,555,048.48770,333,365.74
  支付给职工以及为职工支付的现金146,163,713.46111,263,857.1460,476,433.23177,463,687.11
  支付的各项税费73,579,088.5857,020,188.0429,618,458.9774,835,096.15
  支付其他与经营活动有关的现金40,367,180.627,527,551.4111,756,682.4458,993,759.76
  经营活动现金流出小计1,006,178,664.86651,714,288.83326,406,623.121,081,625,908.76
  经营活动产生的现金流量净额52,934,386.0158,041,870.834,516,791.98111,312,571.64
二、投资活动产生的现金流量:
  收回投资收到的现金963,360,942.47563,000,000410,000,0001,174,000,000
  取得投资收益收到的现金8,179,955.955,875,344.995,304,454.587,150,887.91
  处置固定资产、无形资产和其他长期资产收回的现金净额74,35025,800-625,725.7
  投资活动现金流入小计971,615,248.42568,901,144.99415,304,454.581,181,776,613.61
  购建固定资产、无形资产和其他长期资产支付的现金39,294,199.9127,543,072.614,683,691.962,242,403.28
  投资支付的现金1,160,808,671744,455,116451,455,1161,294,000,000
  支付其他与投资活动有关的现金4,576,017.87194,917.81--
  投资活动现金流出小计1,204,678,888.78772,193,106.41466,138,807.91,356,242,403.28
  投资活动产生的现金流量净额-233,063,640.36-203,291,961.42-50,834,353.32-174,465,789.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金54,600,00054,600,000--
  取得借款收到的现金145,520,000145,520,000--
  收到其他与筹资活动有关的现金---5,963,575.82
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计200,120,000200,120,000-5,963,575.82
  分配股利、利润或偿付利息支付的现金32,738,275.127,056,893.64-28,255,341.58
  支付其他与筹资活动有关的现金1,736,470.661,028,175.08757,562.583,560,806.73
  筹资活动现金流出小计34,474,745.7628,085,068.72757,562.5831,816,148.31
  筹资活动产生的现金流量净额165,645,254.24172,034,931.28-757,562.58-25,852,572.49
四、汇率变动对现金及现金等价物的影响-121,005.33-75,915.18-63,398.82315,253.92
五、现金及现金等价物净增加额-14,605,005.4426,708,925.51-47,138,522.74-88,690,536.6
  加:期初现金及现金等价物余额209,782,227.16209,782,227.16209,782,227.16298,472,763.76
  期末现金及现金等价物余额195,177,221.72236,491,152.67162,643,704.42209,782,227.16
补充资料:
  净利润-68,259,987.99-124,176,854.08
  资产减值准备--44,695.91-640,734.95
  固定资产和投资性房地产折旧-15,332,425.44-27,622,139.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,332,425.44-27,622,139.04
  无形资产摊销-1,896,443.1-3,882,659.14
  处置固定资产、无形资产和其他长期资产的损失----5,631.01
  固定资产报废损失--16,054.89-8,452.31
  公允价值变动损失--565,982.19--1,332,723.65
  财务费用-511,910.69-2,714,471.07
  投资损失--3,790,347.52--6,254,486.15
  递延所得税-46,287.93--5,551,352.65
  其中:递延所得税资产减少-46,287.93--5,551,352.65
  存货的减少--122,599,064.1--118,773,197.66
  经营性应收项目的减少--109,935,182.13--75,539,636.22
  经营性应付项目的增加-203,189,705.9-145,296,158.92
  现金的期末余额-236,491,152.67-209,782,227.16
  减:现金的期初余额-209,782,227.16-298,472,763.76
  现金及现金等价物的净增加额-26,708,925.51--88,690,536.6
公告日期2026-10-242026-08-212026-04-252026-03-31
审计意见(境内)标准无保留意见
TOP↑