当前位置:首页 - 行情中心 - 淮北矿业(600985) - 财务分析 - 现金流量表

淮北矿业

(600985)

  

流通市值:322.92亿  总市值:322.92亿
流通股本:26.93亿   总股本:26.93亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金12,783,638,810.2179,100,244,457.3460,690,109,559.6339,501,121,966.31
客户存款和同业存放款项净增加额-242,004,589.16-219,573,244.37466,137,706.25844,964,208.8
收取利息、手续费及佣金的现金30,492,021.22137,314,335.55116,803,817.8280,660,904.31
回购业务资金净增加额157,056,785.89-27,238,815.31423,433,870.46476,065,339.4
收到的税费返还18,378,164.0620,136,550.63109,162,214.1775,059,282.34
收到其他与经营活动有关的现金350,885,278.811,152,529,175.091,155,099,552.72515,863,971.32
经营活动现金流入的平衡项目0000
经营活动现金流入小计13,098,446,471.0380,163,412,458.9362,960,746,721.0541,493,735,672.48
购买商品、接受劳务支付的现金9,297,295,601.1954,861,540,913.3943,064,434,524.4927,921,440,459.8
客户贷款及垫款净增加额-75,960,555.31365,759,291.13277,069,902.33404,315,280.79
存放中央银行和同业款项净增加额-65,766,260.32--119,138,015.56-97,086,598.27
支付利息、手续费及佣金的现金2,366,540.3418,118,984.6113,436,787.35,345,973.36
支付给职工以及为职工支付的现金2,034,014,542.299,223,174,951.626,546,525,499.584,400,628,094.26
支付的各项税费857,364,474.154,112,249,077.013,701,997,839.912,606,943,398.37
支付其他与经营活动有关的现金609,099,951.472,519,816,761.791,687,411,250.92852,778,444.52
经营活动现金流出的平衡项目0000
经营活动现金流出小计12,658,414,293.8171,100,659,979.5555,171,737,788.9736,094,365,052.83
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额440,032,177.229,062,752,479.387,789,008,932.085,399,370,619.65
二、投资活动产生的现金流量:
收回投资收到的现金1,191,224,201.785,947,815,233.935,151,582,6002,909,237,583.68
取得投资收益收到的现金16,182,157.4391,211,169.2798,871,977.04174,108,034.87
处置固定资产、无形资产和其他长期资产收回的现金净额672,800108,847,565.037,372,002.046,170,092.04
处置子公司及其他营业单位收到的现金净额-640,005.881,185,247.41,185,247.4
收到的其他与投资活动有关的现金-38,990,892.48,549,818.52-
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,208,079,159.216,187,504,866.515,267,561,6453,090,700,957.99
购建固定资产、无形资产和其他长期资产支付的现金2,137,328,730.848,559,301,725.965,452,558,441.743,853,856,324.84
投资支付的现金1,227,088,998.384,244,570,446.83,544,208,239.741,669,401,085.77
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,364,417,729.2212,803,872,172.768,996,766,681.485,523,257,410.61
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,156,338,570.01-6,616,367,306.25-3,729,205,036.48-2,432,556,452.62
三、筹资活动产生的现金流量:
吸收投资收到的现金11,700,000773,082,959.09764,614,700141,014,700
其中:子公司吸收少数股东投资收到的现金-773,082,959.09--
取得借款收到的现金1,541,395,895.32,155,977,282.591,087,394,885.5551,551,521
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,553,095,895.32,929,060,241.681,852,009,585.5692,566,221
偿还债务支付的现金81,056,0003,020,391,2501,849,695,886.161,083,177,070.9
分配股利、利润或偿付利息支付的现金145,820,683.543,020,404,981.193,086,834,313.893,078,373,012.96
其中:子公司支付给少数股东的股利、利润-102,472,000--
支付其他与筹资活动有关的现金-333,785,955.43645,233,009.8630,917,733.65
筹资活动现金流出平衡项目0000
筹资活动现金流出小计226,876,683.546,374,582,186.625,581,763,209.854,792,467,817.51
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,326,219,211.76-3,445,521,944.94-3,729,753,624.35-4,099,901,596.51
四、汇率变动对现金及现金等价物的影响--1,451,110.620.170.17
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-390,087,181.03-1,000,587,882.43330,050,271.42-1,133,087,429.31
加:期初现金及现金等价物余额3,484,357,084.084,484,944,966.514,484,944,966.514,484,944,966.51
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,094,269,903.053,484,357,084.084,814,995,237.933,351,857,537.2
补充资料:
净利润-4,476,129,289.01-2,771,095,809.46
资产减值准备-128,061,744.77-5,060,861.15
固定资产和投资性房地产折旧-3,283,654,167.64-1,592,692,709.17
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,283,654,167.64-1,592,692,709.17
无形资产摊销-250,807,454.37-115,988,197.02
长期待摊费用摊销-3,427,343.07-3,404,723.19
处置固定资产、无形资产和其他长期资产的损失--12,056,473.17-252,559.19
固定资产报废损失-39,383,456.98--1,553,124.34
公允价值变动损失-3,061,420.48--1,087,490.17
财务费用-482,691,309.85-273,990,322.1
投资损失--164,936,978.81--101,528,262.64
递延所得税--142,973,477.65--64,400,915.78
其中:递延所得税资产减少--126,933,425.35-698,889.15
递延所得税负债增加--16,040,052.3--65,099,804.93
存货的减少--231,104,567.78--13,699,485.98
经营性应收项目的减少--5,443,038,547.79--1,189,017,980.01
经营性应付项目的增加-5,954,019,499.94-1,833,945,228.49
其他---84,693,186.14
现金的期末余额-3,484,357,084.08-3,351,857,537.2
减:现金的期初余额-4,484,944,966.51-4,484,944,966.51
公告日期2025-04-302025-03-282024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑