当前位置:首页 - 行情中心 - 金陵饭店(601007) - 财务分析 - 现金流量表

金陵饭店

(601007)

  

流通市值:32.06亿  总市值:32.06亿
流通股本:3.90亿   总股本:3.90亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金908,635,569.32468,031,377.632,108,778,727.21,483,970,535.57
  收到其他与经营活动有关的现金80,713,934.6341,535,061.92102,818,272.1260,105,079.36
  经营活动现金流入小计989,349,503.95509,566,439.552,211,596,999.321,544,075,614.93
  购买商品、接受劳务支付的现金703,719,213.64374,713,177.421,478,466,226.11,094,365,929.56
  支付给职工以及为职工支付的现金158,207,077.3679,701,826.53333,473,580.07260,306,556.82
  支付的各项税费40,179,084.2421,128,508.02107,139,264.489,701,712.71
  支付其他与经营活动有关的现金91,287,614.2152,438,976.74169,704,195.4144,223,064.17
  经营活动现金流出小计993,392,989.45527,982,488.712,088,783,265.981,488,597,263.26
  经营活动产生的现金流量净额-4,043,485.5-18,416,049.16122,813,733.3455,478,351.67
二、投资活动产生的现金流量:
  收回投资收到的现金259,000,000189,000,000708,000,000669,000,000
  取得投资收益收到的现金7,263,356.471,305,975.2122,828,11518,165,616.45
  处置固定资产、无形资产和其他长期资产收回的现金净额27,70026,500213,976.696,314
  投资活动现金流入小计266,291,056.47190,332,475.21731,042,091.6687,261,930.45
  购建固定资产、无形资产和其他长期资产支付的现金11,280,440.276,828,855.6116,024,301.6113,029,164.51
  投资支付的现金272,589,10069,000,000558,440,000680,000,000
  取得子公司及其他营业单位支付的现金--9,200,000-
  投资活动现金流出小计283,869,540.2775,828,855.61583,664,301.61693,029,164.51
  投资活动产生的现金流量净额-17,578,483.8114,503,619.6147,377,789.99-5,767,234.06
三、筹资活动产生的现金流量:
  取得借款收到的现金160,858,532.8139,127,899.8381,971,746.98363,864,870.73
  筹资活动现金流入小计160,858,532.8139,127,899.8381,971,746.98363,864,870.73
  偿还债务支付的现金82,376,339.3615,010,000508,682,080279,315,980
  分配股利、利润或偿付利息支付的现金28,328,761.741,906,328.1782,524,992.2780,335,567.95
  其中:子公司支付给少数股东的股利、利润24,733,400-26,589,00026,589,000
  支付其他与筹资活动有关的现金12,972,131.331,129,935.9929,754,879.323,480,173.69
  筹资活动现金流出小计123,677,232.4318,046,264.16620,961,951.57383,131,721.64
  筹资活动产生的现金流量净额37,181,300.37121,081,635.64-238,990,204.59-19,266,850.91
四、汇率变动对现金及现金等价物的影响-15,779.8-5,401.1155,970.87-
五、现金及现金等价物净增加额15,543,551.27217,163,804.9731,257,289.6130,444,266.7
  加:期初现金及现金等价物余额270,783,454270,783,454239,526,164.39238,916,177.76
  期末现金及现金等价物余额286,327,005.27487,947,258.97270,783,454269,360,444.46
补充资料:
  净利润34,627,666.35-72,330,393.16-
  资产减值准备9,575,286.24-26,120,671.32-
  固定资产和投资性房地产折旧28,607,432.42-68,892,992.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,607,432.42-68,892,992.04-
  无形资产摊销7,014,880.21-14,617,680.01-
  长期待摊费用摊销4,870,624.38-14,330,839.77-
  处置固定资产、无形资产和其他长期资产的损失-453,205.02--15,406,434.61-
  固定资产报废损失70,756.8-1,856,222.7-
  公允价值变动损失-1,515,321.58--8,293,089.73-
  财务费用5,574,213.14-16,748,235.51-
  投资损失-3,326,964.65--5,565,057.3-
  递延所得税633,940.57--3,103,416.82-
  其中:递延所得税资产减少4,926,530.81-57,390,566.15-
    递延所得税负债增加-4,292,590.24--60,493,982.97-
  存货的减少-61,072,536.88--62,420,226.66-
  经营性应收项目的减少-8,295,606.01--176,108,304.26-
  经营性应付项目的增加-25,087,975.55-154,361,102.49-
  现金的期末余额286,327,005.27-270,783,454-
  减:现金的期初余额270,783,454-239,526,164.39-
  现金及现金等价物的净增加额15,543,551.27-31,257,289.61-
公告日期2025-08-302025-04-302025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑