当前位置:首页 - 行情中心 - 山东出版(601019) - 财务分析 - 现金流量表

山东出版

(601019)

  

流通市值:147.34亿  总市值:147.34亿
流通股本:20.87亿   总股本:20.87亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,951,985,141.921,752,134,956.4411,670,849,198.717,082,566,230.39
  收到的税费返还5,260,221.31-31,697,582.9423,474,942.96
  收到其他与经营活动有关的现金209,483,282.69230,471,776.78421,421,694.05324,988,843.82
  经营活动现金流入小计4,166,728,645.921,982,606,733.2212,123,968,475.77,431,030,017.17
  购买商品、接受劳务支付的现金3,135,031,387.741,478,292,437.347,395,809,180.484,915,543,449.59
  支付给职工以及为职工支付的现金1,041,509,233.67612,627,623.771,918,598,314.551,294,148,136.86
  支付的各项税费109,940,448.949,191,595.66253,090,670.07195,197,250.11
  支付其他与经营活动有关的现金448,106,545.86317,197,358.37955,792,012.75733,267,389.79
  经营活动现金流出小计4,734,587,616.172,457,309,015.1410,523,290,177.857,138,156,226.35
  经营活动产生的现金流量净额-567,858,970.25-474,702,281.921,600,678,297.85292,873,790.82
二、投资活动产生的现金流量:
  收回投资收到的现金5,267,999,9501,539,999,9503,120,000,0002,400,000,000
  取得投资收益收到的现金59,311,859.737,393,12051,449,774.2551,449,774.25
  处置固定资产、无形资产和其他长期资产收回的现金净额801,357.68737,711.482,394,159.941,209,316.79
  收到的其他与投资活动有关的现金165,344,984.32144,186,555.44103,446,310.4854,504,154.11
  投资活动现金流入小计5,493,458,151.731,692,317,336.923,277,290,244.672,507,163,245.15
  购建固定资产、无形资产和其他长期资产支付的现金126,576,549.391,175,247.87234,919,681.98175,090,286.63
  投资支付的现金7,618,600,0003,268,600,0003,551,000,0002,801,786,904
  取得子公司及其他营业单位支付的现金--737,565.43-
  支付其他与投资活动有关的现金601,862.66385,8881,257,560-
  投资活动现金流出小计7,745,778,411.963,360,161,135.873,787,914,807.412,976,877,190.63
  投资活动产生的现金流量净额-2,252,320,260.23-1,667,843,798.95-510,624,562.74-469,713,945.48
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金149,763,680.28101,092,021.8255,166,681.7545,017,681.83
  筹资活动现金流入小计149,763,680.28101,092,021.8255,166,681.7545,017,681.83
  分配股利、利润或偿付利息支付的现金480,818,280.95130,786.78773,487,713.21648,273,713.21
  支付其他与筹资活动有关的现金121,269,046.4614,841,876.71119,530,564.68113,547,337.29
  筹资活动现金流出小计602,087,327.4114,972,663.49893,018,277.89761,821,050.5
  筹资活动产生的现金流量净额-452,323,647.1386,119,358.33-837,851,596.14-716,803,368.67
四、汇率变动对现金及现金等价物的影响-395,021.48-187,481.58-508,492.82-560,507.81
五、现金及现金等价物净增加额-3,272,897,899.09-2,056,614,204.12251,693,646.15-894,204,031.14
  加:期初现金及现金等价物余额6,280,951,109.046,280,951,109.046,029,257,462.896,029,257,462.89
  期末现金及现金等价物余额3,008,053,209.954,224,336,904.926,280,951,109.045,135,053,431.75
补充资料:
  净利润636,088,819.3-1,169,959,795.14-
  资产减值准备-8,236,916.37-79,586,012.8-
  固定资产和投资性房地产折旧128,278,017.98-264,620,667.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧128,278,017.98-264,620,667.54-
  无形资产摊销18,911,222.63-37,319,928.79-
  长期待摊费用摊销15,724,018.48-39,478,230.68-
  处置固定资产、无形资产和其他长期资产的损失64,785.99--5,846,512.41-
  固定资产报废损失99,724.63-444,559.3-
  公允价值变动损失-7,985,739.2--15,697,988.83-
  财务费用-40,789,233.84--97,234,335.68-
  投资损失-27,712,569.56--34,887,613.09-
  递延所得税-240,633.8--1,613,250.09-
  其中:递延所得税资产减少596,777.06-483,388.06-
    递延所得税负债增加-837,410.86--2,096,638.15-
  存货的减少-9,238,196.99-154,608,861.36-
  经营性应收项目的减少-590,432,229.52-554,535,285.05-
  经营性应付项目的增加-871,007,493.91--678,561,439.13-
  现金的期末余额3,008,053,209.95-6,280,951,109.04-
  减:现金的期初余额6,280,951,109.04-6,029,257,462.89-
  现金及现金等价物的净增加额-3,272,897,899.09-251,693,646.15-
公告日期2026-08-262026-04-302026-04-112025-10-31
审计意见(境内)标准无保留意见
TOP↑