当前位置:首页 - 行情中心 - 中信建投(601066) - 财务分析 - 现金流量表

中信建投

(601066)

  

流通市值:1701.22亿  总市值:2031.48亿
流通股本:64.96亿   总股本:77.57亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  处置交易性金融资产净增加额4,679,334,091.859,063,428,766.23-15,653,415,020.31
  收取利息、手续费及佣金的现金20,458,336,206.2512,294,937,968.025,932,061,971.2225,785,252,440.58
  拆入资金净增加额5,300,000,0006,430,000,000700,000,000-
  代理买卖证券收到的现金净额28,962,732,982.6119,131,269,469.3912,491,932,435.4929,841,187,571.23
  回购业务资金净增加额35,329,292,626.4426,753,832,549.8416,375,991,844.58-
  收到其他与经营活动有关的现金10,495,631,435.626,165,315,914.993,010,021,952.728,665,039,045.26
  经营活动现金流入的其他项目-1,901,706,904.99--
  经营活动现金流入小计105,225,327,342.7781,740,491,573.4638,510,008,204.0179,944,894,077.38
  支付利息、手续费及佣金的现金5,241,707,143.723,291,137,228.131,690,572,604.86,991,037,897.7
  拆入资金净减少额---1,100,000,000
  支付给职工及为职工支付现金5,173,942,254.573,002,620,826.761,776,560,993.256,506,819,773.43
  支付的各项税费2,763,615,361.961,770,005,705.461,044,464,674.32,277,346,446.19
  回购业务资金净减少额---12,731,378,682.51
  支付其他与经营活动有关的现金18,173,550,280.8513,550,964,250.016,286,751,214.6113,751,834,525.19
  经营活动现金流出其他项目15,920,991,176.68-6,782,267,804.237,086,095,865.23
  经营活动现金流出小计47,273,806,217.7821,614,728,010.3617,580,617,291.1950,444,513,190.25
  经营活动产生的现金流量净额57,951,521,124.9960,125,763,563.120,929,390,912.8229,500,380,887.13
二、投资活动产生的现金流量:
  取得投资收益收到的现金261,050.97--198,194.73
  收到其他与投资活动有关的现金1,874,322.07682,627.66654,620.82736,836.17
  投资活动现金流入小计2,135,373.04682,627.66654,620.82935,030.9
  投资支付的现金40,747,601,805.0633,828,776,212.1921,916,650,653.312,783,816,644.23
  购建固定资产、无形资产和其他长期资产支付的现金218,420,119.56130,787,310.7539,839,055.72538,839,249.64
  投资活动现金流出小计40,966,021,924.6233,959,563,522.9421,956,489,709.0213,322,655,893.87
  投资活动产生的现金流量净额-40,963,886,551.58-33,958,880,895.28-21,955,835,088.2-13,321,720,862.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,100,000,0005,100,000,0002,100,000,0009,900,000,000
  其中:子公司吸收少数股东投资收到的现金9,100,000,0005,100,000,0002,100,000,0009,900,000,000
  取得借款收到的现金43,870,544,743.4823,820,560,332.8515,200,811,462.3627,601,133,398.47
  发行债券收到的现金73,753,519,108.0127,854,700,246.7515,819,783,140.4488,383,770,014.93
  筹资活动现金流入小计126,724,063,851.4956,775,260,579.633,120,594,602.8125,884,903,413.4
  偿还债务支付的现金99,614,263,127.3856,743,520,470.4325,470,896,197.1289,618,248,454.98
  分配股利、利润或偿付利息支付的现金4,909,355,091.992,477,055,260.571,472,000,709.717,911,908,702.14
  其中:子公司支付给少数股东的股利、利润13,210,416.313,210,416.313,210,416.310,450,000
  支付其他与筹资活动有关的现金512,659,386.1331,676,040.47179,867,628.79729,738,683.01
  筹资活动现金流出其他项目5,000,000,0005,000,000,0005,000,000,0005,000,000,000
  筹资活动现金流出小计110,036,277,605.4764,552,251,771.4732,122,764,535.62103,259,895,840.13
  筹资活动产生的现金流量净额16,687,786,246.02-7,776,991,191.87997,830,067.1822,625,007,573.27
四、汇率变动对现金及现金等价物的影响-182,588,662.58-113,178,178.6635,710,985.59-685,174,463.03
五、现金及现金等价物净增加额33,492,832,156.8518,276,713,297.297,096,877.3938,118,493,134.4
  加:期初现金及现金等价物余额167,975,957,959.17167,975,957,959.17167,975,957,959.17129,857,464,824.77
  期末现金及现金等价物余额201,468,790,116.02186,252,671,256.46167,983,054,836.56167,975,957,959.17
补充资料:
  净利润-4,516,072,471.45-7,235,527,663.64
  固定资产和投资性房地产折旧-133,317,534.55-292,834,719.11
  无形资产及长期待摊费用等摊销-218,044,275.89-398,529,679.73
  其中:无形资产摊销-152,659,059.05-272,043,734.34
  长期待摊费用摊销-65,385,216.84-126,485,945.39
  处置固定资产、无形资产和其他长期资产的损失--831,058.5--159,334.05
  公允价值变动损失-6,911,090.13--135,520,562.7
  投资损失--468,731,695.36--479,849,146.58
  汇兑损失--49,453,456.4--38,746,327.91
  递延所得税--290,814,973.12-183,963,360.01
  交易性金融资产的减少-7,263,124,747.54-17,221,608,435.3
  经营性应收项目的减少-1,962,228,789.41--5,201,026,991.6
  经营性应付项目的增加-45,253,822,230.43-7,175,518,706.19
  经营活动产生的现金流量净额其他项目-1,219,399,876.67-2,196,739,953.51
  经营活动产生的现金流量净额-60,125,763,563.1-29,500,380,887.13
  现金及现金等价物的净增加额-18,276,713,297.29-38,118,493,134.4
公告日期2025-10-312025-08-292025-04-302025-03-28
审计意见(境内)标准无保留意见
TOP↑