当前位置:首页 - 行情中心 - 中铝国际(601068) - 财务分析 - 现金流量表

中铝国际

(601068)

  

流通市值:134.63亿  总市值:157.16亿
流通股本:25.60亿   总股本:29.88亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,882,010,0004,547,438,00021,048,690,00014,294,367,000
  收到的税费返还10,833,0003,422,00082,162,00060,786,000
  收到其他与经营活动有关的现金193,652,000313,291,000439,804,0001,880,816,000
  经营活动现金流入的平衡项目0001,000
  经营活动现金流入小计10,086,495,0004,864,151,00021,570,656,00016,235,970,000
  购买商品、接受劳务支付的现金8,769,511,0004,090,273,00020,583,413,00014,218,164,000
  支付给职工以及为职工支付的现金1,065,659,000503,789,0002,466,675,0001,616,254,000
  支付的各项税费271,464,000142,129,000634,606,000361,282,000
  支付其他与经营活动有关的现金179,161,000513,018,000580,280,0002,128,672,000
  经营活动现金流出小计10,285,795,0005,249,209,00024,264,974,00018,324,372,000
  经营活动产生的现金流量净额-199,300,000-385,058,000-2,694,318,000-2,088,402,000
二、投资活动产生的现金流量:
  收回投资收到的现金--700,800,000700,800,000
  取得投资收益收到的现金--41,950,00040,291,000
  处置固定资产、无形资产和其他长期资产收回的现金净额7,889,00058,0002,252,000871,000
  处置子公司及其他营业单位收到的现金净额3,624,0003,624,0002,969,000-
  收到的其他与投资活动有关的现金-907,000--
  投资活动现金流入小计11,513,0004,589,000747,971,000741,962,000
  购建固定资产、无形资产和其他长期资产支付的现金77,373,00016,748,00080,597,00047,963,000
  支付其他与投资活动有关的现金-1,367,0004,985,000-
  投资活动现金流出小计77,373,00018,115,00085,582,00047,963,000
  投资活动产生的现金流量净额平衡项目0001,000
  投资活动产生的现金流量净额-65,860,000-13,526,000662,389,000694,000,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,560,000-2,553,443,00063,445,000
  其中:子公司吸收少数股东投资收到的现金--2,490,000,000-
  取得借款收到的现金2,119,290,000402,800,0008,025,500,0004,680,747,000
  收到其他与筹资活动有关的现金---300,000
  筹资活动现金流入小计2,123,850,000402,800,00010,578,943,0004,744,492,000
  偿还债务支付的现金2,352,229,000502,500,0007,152,560,0001,644,598,000
  分配股利、利润或偿付利息支付的现金149,832,00066,621,000544,589,000254,372,000
  其中:子公司支付给少数股东的股利、利润--2,474,000-
  支付其他与筹资活动有关的现金9,654,000-45,869,0001,000,000,000
  筹资活动现金流出其他项目--1,000,000,000-
  筹资活动现金流出平衡项目0001,000
  筹资活动现金流出小计2,511,715,000569,121,0008,743,018,0002,898,971,000
  筹资活动产生的现金流量净额-387,865,000-166,321,0001,835,925,0001,845,521,000
四、汇率变动对现金及现金等价物的影响13,816,0009,763,00023,348,00015,295,000
五、现金及现金等价物净增加额-639,209,000-555,142,000-172,656,000466,414,000
  加:期初现金及现金等价物余额3,166,948,0003,166,948,0003,339,604,0003,339,604,000
  期末现金及现金等价物余额平衡项目000-1,000
  期末现金及现金等价物余额2,527,739,0002,611,806,0003,166,948,0003,806,017,000
补充资料:
  净利润174,340,000-268,307,000-
  资产减值准备27,128,000--1,375,000-
  固定资产和投资性房地产折旧94,376,000-171,733,000-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧--144,311,000-
    投资性房地产折旧--27,422,000-
  无形资产摊销14,278,000-29,414,000-
  长期待摊费用摊销13,448,000-44,211,000-
  处置固定资产、无形资产和其他长期资产的损失-28,468,000-103,000-
  固定资产报废损失195,000-319,000-
  公允价值变动损失---4,844,000-
  财务费用132,767,000-369,274,000-
  投资损失-2,100,000--23,339,000-
  递延所得税14,927,000--9,102,000-
  其中:递延所得税资产减少14,990,000--8,115,000-
    递延所得税负债增加-63,000--987,000-
  存货的减少-223,098,000--81,330,000-
  经营性应收项目的减少376,801,000--1,878,994,000-
  经营性应付项目的增加-685,240,000--2,734,161,000-
  不涉及现金收支的投资和筹资活动金额其他项目626,000-12,239,000-
  现金的期末余额2,527,739,000-3,166,948,000-
  减:现金的期初余额3,166,948,000-3,339,604,000-
  现金及现金等价物的净增加额-639,209,000--172,656,000-
公告日期2025-08-292025-04-232025-03-292024-10-30
审计意见(境内)标准无保留意见
TOP↑