流通市值:127.21亿 | 总市值:148.50亿 | ||
流通股本:25.60亿 | 总股本:29.88亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 9,698,350,000 | 4,804,261,000 | 24,003,255,000 | 16,142,178,000 |
营业收入 | 9,698,350,000 | 4,804,261,000 | 24,003,255,000 | 16,142,178,000 |
二、营业总成本 | 9,590,187,000 | 4,818,344,000 | 23,453,437,000 | 16,340,382,000 |
营业成本 | 8,647,193,000 | 4,376,098,000 | 21,072,860,000 | 14,759,468,000 |
税金及附加 | 50,896,000 | 25,869,000 | 104,902,000 | 77,803,000 |
销售费用 | 50,931,000 | 22,587,000 | 133,158,000 | 92,881,000 |
管理费用 | 419,689,000 | 211,567,000 | 987,166,000 | 698,197,000 |
研发费用 | 284,058,000 | 122,964,000 | 961,032,000 | 520,505,000 |
财务费用 | 137,420,000 | 59,259,000 | 194,319,000 | 191,527,000 |
其中:利息费用 | 132,767,000 | 66,372,000 | 349,861,000 | 254,095,000 |
其中:利息收入 | 14,073,000 | 7,371,000 | 120,962,000 | 67,646,000 |
三、其他经营收益 | ||||
加:公允价值变动收益 | - | - | 4,844,000 | 4,844,000 |
加:投资收益 | 1,608,000 | -213,000 | 23,339,000 | 37,551,000 |
资产处置收益 | 28,468,000 | 28,541,000 | 103,000 | 297,000 |
资产减值损失(新) | -27,128,000 | 7,563,000 | 1,375,000 | 269,966,000 |
信用减值损失(新) | 118,185,000 | 84,969,000 | -249,402,000 | 219,021,000 |
其他收益 | 2,276,000 | 1,243,000 | 8,690,000 | 10,835,000 |
四、营业利润 | 231,572,000 | 108,020,000 | 338,767,000 | 344,310,000 |
加:营业外收入 | 13,023,000 | 4,172,000 | 167,261,000 | 91,465,000 |
减:营业外支出 | 9,278,000 | 5,976,000 | 69,129,000 | 45,670,000 |
五、利润总额 | 235,317,000 | 106,216,000 | 436,899,000 | 390,105,000 |
减:所得税费用 | 60,977,000 | 21,534,000 | 168,592,000 | 93,011,000 |
六、净利润 | 174,340,000 | 84,682,000 | 268,307,000 | 297,094,000 |
(一)按经营持续性分类 | ||||
持续经营净利润 | 174,340,000 | 84,682,000 | 268,307,000 | 297,094,000 |
(二)按所有权归属分类 | ||||
归属于母公司股东的净利润 | 102,589,000 | 65,797,000 | 221,177,000 | 251,218,000 |
少数股东损益 | 71,751,000 | 18,885,000 | 47,130,000 | 45,876,000 |
扣除非经常损益后的净利润 | 55,926,000 | 44,185,000 | -129,192,000 | 116,258,000 |
七、每股收益 | ||||
(一)基本每股收益 | 0.01 | 0.01 | 0.02 | 0.04 |
(二)稀释每股收益 | 0.01 | 0.01 | 0.02 | 0.04 |
八、其他综合收益 | -20,703,000 | 653,000 | -54,742,000 | 5,355,000 |
归属于母公司股东的其他综合收益 | -13,725,000 | 653,000 | -50,448,000 | 5,375,000 |
九、综合收益总额 | 153,637,000 | 85,335,000 | 213,565,000 | 302,449,000 |
归属于母公司股东的综合收益总额 | 88,864,000 | 66,450,000 | 170,729,000 | 256,593,000 |
归属于少数股东的综合收益总额 | 64,773,000 | 18,885,000 | 42,836,000 | 45,856,000 |
公告日期 | 2025-08-29 | 2025-04-23 | 2025-03-29 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |