当前位置:首页 - 行情中心 - 中国化学(601117) - 财务分析 - 现金流量表

中国化学

(601117)

  

流通市值:465.54亿  总市值:468.54亿
流通股本:60.70亿   总股本:61.09亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金40,019,811,756.32170,430,032,539.28123,559,832,393.9681,767,047,449.22
客户存款和同业存放款项净增加额-1,572,560,634.71-2,061,017,261.02-2,566,659,187.8-2,215,227,077.76
向中央银行借款净增加额-6,185,505-473,975,549.23-394,264,211.64-256,924,620.83
向其他金融机构拆入资金净增加额-1,500,000,0001,500,000,000--
收取利息、手续费及佣金的现金117,780,085.33869,257,933.24648,797,018.64456,349,033.45
拆入资金净增加额-1,221,534,60021,248,100-899,774,100-1,200,132,300
回购业务资金净增加额-2,200,000,0002,400,000,0001,400,000,0001,900,000,000
收到的税费返还151,606,970.53223,189,233.37143,120,045.5371,051,577.87
收到其他与经营活动有关的现金5,007,839,961.115,579,211,309.034,786,486,242.543,544,131,811.82
经营活动现金流入的平衡项目0000
经营活动现金流入小计38,796,758,033.58178,487,946,304.67126,677,538,201.2384,066,295,873.77
购买商品、接受劳务支付的现金45,678,381,757.13143,584,278,812.42116,310,643,492.5676,480,992,747.94
客户贷款及垫款净增加额-213,061,939.6-1,574,629,705.3-4,454,627,132.9-3,563,355,369.85
存放中央银行和同业款项净增加额-336,169,684.21-193,814,348.35-303,440,572.54520,076,170.94
支付利息、手续费及佣金的现金8,847,160.6992,326,347.2853,244,957.0556,580,157.42
支付给职工以及为职工支付的现金2,960,037,529.8611,354,675,899.277,090,441,240.244,998,902,103.35
支付的各项税费1,528,692,096.865,966,613,221.674,287,206,837.713,580,522,208.15
支付其他与经营活动有关的现金4,266,900,836.4810,536,360,708.539,325,835,825.86,564,010,317.41
经营活动现金流出的平衡项目0000
经营活动现金流出小计53,893,627,757.21169,765,810,935.52132,309,304,647.9288,637,728,335.36
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-15,096,869,723.638,722,135,369.15-5,631,766,446.69-4,571,432,461.59
二、投资活动产生的现金流量:
收回投资收到的现金1,461,123,178.033,182,981,077.952,764,397,393.842,298,552,298.19
取得投资收益收到的现金4,789,501.3143,998,506.2141,382,415.9727,939,895.26
处置固定资产、无形资产和其他长期资产收回的现金净额1,050,943.688,728,391.061,279,271.03757,063.76
收到的其他与投资活动有关的现金8,578.5496,613,021.66495,858.4-
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,466,972,201.523,732,320,996.882,807,554,939.242,327,249,257.21
购建固定资产、无形资产和其他长期资产支付的现金793,549,948.763,019,993,731.032,035,314,680.561,683,376,073.93
投资支付的现金1,566,383,344.544,204,986,503.22,011,402,723.471,554,909,709.76
取得子公司及其他营业单位支付的现金-98,863,054.88--
支付其他与投资活动有关的现金6,303,680.21168,004,814.5310,770,563.44-
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,366,236,973.517,491,848,103.644,057,487,967.473,238,285,783.69
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-899,264,771.99-3,759,527,106.76-1,249,933,028.23-911,036,526.48
三、筹资活动产生的现金流量:
吸收投资收到的现金570,000381,516,631.2211,045,000194,145,000
其中:子公司吸收少数股东投资收到的现金570,000381,516,631.2211,045,000194,145,000
取得借款收到的现金3,232,115,128.144,124,531,231.262,502,308,069.141,032,834,608.38
收到其他与筹资活动有关的现金15,003,165.295,069,284.255,313.7815,518.25
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,247,688,293.434,511,117,146.662,713,408,382.921,226,995,126.63
偿还债务支付的现金1,829,612,514.537,304,331,679.573,790,406,931.542,641,447,050.23
分配股利、利润或偿付利息支付的现金90,123,166.931,753,810,853.711,543,869,329.24312,161,428.25
其中:子公司支付给少数股东的股利、利润-198,529,499.6328,500,00033,582,713.66
支付其他与筹资活动有关的现金673,015,900.88862,104,171.58122,041,958.1334,143,831.05
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,592,751,582.349,920,246,704.865,456,318,218.912,987,752,309.53
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额654,936,711.09-5,409,129,558.2-2,742,909,835.99-1,760,757,182.9
四、汇率变动对现金及现金等价物的影响-20,751,799.38-111,059,488.67-186,763,842.65-230,927,021.08
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-15,361,949,583.91-557,580,784.48-9,811,373,153.56-7,474,153,192.05
加:期初现金及现金等价物余额42,646,795,541.3943,204,376,325.8743,204,376,325.8743,204,376,325.87
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额27,284,845,957.4842,646,795,541.3933,393,003,172.3135,730,223,133.82
补充资料:
净利润-6,241,871,890.11-3,115,432,527.16
资产减值准备-133,447,310.98-21,107,340.38
固定资产和投资性房地产折旧-1,231,279,559-976,652,935.67
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,231,279,559-976,652,935.67
无形资产摊销-258,203,332.52-124,792,641.77
长期待摊费用摊销-69,126,578.81-45,625,297.78
处置固定资产、无形资产和其他长期资产的损失--63,453,443.61--2,503,473.52
固定资产报废损失-4,063,656.43--305,934.48
公允价值变动损失-163,117,594.97-205,324,037.96
财务费用-351,836,765.74-197,090,063.99
投资损失--51,642,146.67-12,474,829.68
递延所得税--108,885,270.19--34,409,027.9
其中:递延所得税资产减少--113,624,854.34-799,524.83
递延所得税负债增加-4,739,584.15--35,208,552.73
存货的减少--318,591,139.7--1,007,430,797.49
经营性应收项目的减少--10,385,809,998.74--14,372,326,824.72
经营性应付项目的增加-10,301,246,520.55-5,977,860,767.96
现金的期末余额-42,646,795,541.39-35,730,223,133.82
减:现金的期初余额-43,204,376,325.87-43,204,376,325.87
公告日期2025-04-302025-04-302024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑