当前位置:首页 - 行情中心 - 中国化学(601117) - 财务分析 - 现金流量表

中国化学

(601117)

  

流通市值:436.40亿  总市值:439.22亿
流通股本:60.70亿   总股本:61.09亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金123,559,832,393.9681,767,047,449.2247,662,982,942.47159,012,389,372
客户存款和同业存放款项净增加额-2,566,659,187.8-2,215,227,077.76-1,673,391,300.451,048,754,259.61
向中央银行借款净增加额-394,264,211.64-256,924,620.83271,946,411.99406,809,202.38
收取利息、手续费及佣金的现金648,797,018.64456,349,033.45236,773,095.49820,572,257.78
拆入资金净增加额-899,774,100-1,200,132,300-2,970,036,900978,751,900
回购业务资金净增加额1,400,000,0001,900,000,0001,900,000,000-500,000,000
收到的税费返还143,120,045.5371,051,577.8728,767,991.42182,799,657.62
收到其他与经营活动有关的现金4,786,486,242.543,544,131,811.824,131,316,395.226,179,776,060.61
经营活动现金流入的平衡项目0000
经营活动现金流入小计126,677,538,201.2384,066,295,873.7749,588,358,636.14168,129,852,710
购买商品、接受劳务支付的现金116,310,643,492.5676,480,992,747.9448,726,623,988.91138,731,392,318.05
客户贷款及垫款净增加额-4,454,627,132.9-3,563,355,369.85-1,600,869,364.64-2,755,782,055.49
存放中央银行和同业款项净增加额-303,440,572.54520,076,170.94-356,239,260.95-68,797,621.98
支付利息、手续费及佣金的现金53,244,957.0556,580,157.4234,330,197.8299,345,930.58
支付给职工以及为职工支付的现金7,090,441,240.244,998,902,103.352,564,386,888.9310,422,448,346.55
支付的各项税费4,287,206,837.713,580,522,208.151,523,713,167.414,425,108,027.39
支付其他与经营活动有关的现金9,325,835,825.86,564,010,317.415,466,510,890.838,142,121,875.16
经营活动现金流出的平衡项目0000
经营活动现金流出小计132,309,304,647.9288,637,728,335.3656,358,456,508.31158,995,836,820.26
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-5,631,766,446.69-4,571,432,461.59-6,770,097,872.179,134,015,889.74
二、投资活动产生的现金流量:
收回投资收到的现金2,764,397,393.842,298,552,298.191,940,115,916.643,857,167,432.74
取得投资收益收到的现金41,382,415.9727,939,895.261,345,400.46206,860,710.25
处置固定资产、无形资产和其他长期资产收回的现金净额1,279,271.03757,063.76650,06213,868,528.11
收到的其他与投资活动有关的现金495,858.4-484,045.176,771,382.96
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,807,554,939.242,327,249,257.211,942,595,424.274,084,668,054.06
购建固定资产、无形资产和其他长期资产支付的现金2,035,314,680.561,683,376,073.93949,589,726.913,334,353,239.24
投资支付的现金2,011,402,723.471,554,909,709.76388,902,368.343,759,172,685.48
取得子公司及其他营业单位支付的现金---221,547,940.58
支付其他与投资活动有关的现金10,770,563.44-771,466.15134,521,179.06
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,057,487,967.473,238,285,783.691,339,263,561.47,449,595,044.36
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,249,933,028.23-911,036,526.48603,331,862.87-3,364,926,990.3
三、筹资活动产生的现金流量:
吸收投资收到的现金211,045,000194,145,000136,345,000461,160,000
其中:子公司吸收少数股东投资收到的现金211,045,000194,145,000136,345,000461,160,000
取得借款收到的现金2,502,308,069.141,032,834,608.38654,631,195.514,872,817,846.1
收到其他与筹资活动有关的现金55,313.7815,518.254,200,00044,418,716.58
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,713,408,382.921,226,995,126.63795,176,195.515,378,396,562.68
偿还债务支付的现金3,790,406,931.542,641,447,050.231,925,726,2092,136,571,528.97
分配股利、利润或偿付利息支付的现金1,543,869,329.24312,161,428.2595,745,607.941,877,310,748.15
其中:子公司支付给少数股东的股利、利润28,500,00033,582,713.66-52,091,252.93
支付其他与筹资活动有关的现金122,041,958.1334,143,831.0521,796,231.9559,349,188
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,456,318,218.912,987,752,309.532,043,268,048.894,073,231,465.12
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,742,909,835.99-1,760,757,182.9-1,248,091,853.381,305,165,097.56
四、汇率变动对现金及现金等价物的影响-186,763,842.65-230,927,021.08-195,174,637.9445,232,875.22
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-9,811,373,153.56-7,474,153,192.05-7,610,032,500.627,119,486,872.22
加:期初现金及现金等价物余额43,204,376,325.8743,204,376,325.8743,204,376,325.8736,084,889,453.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额33,393,003,172.3135,730,223,133.8235,594,343,825.2543,204,376,325.87
补充资料:
净利润-3,115,432,527.16-5,971,408,455.55
资产减值准备-21,107,340.38--12,327,937.16
固定资产和投资性房地产折旧-976,652,935.67-1,177,341,449.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-976,652,935.67-1,177,341,449.58
无形资产摊销-124,792,641.77-245,064,438.9
长期待摊费用摊销-45,625,297.78-83,934,509.59
处置固定资产、无形资产和其他长期资产的损失--2,503,473.52--10,391,225.08
固定资产报废损失--305,934.48-2,765,212.9
公允价值变动损失-205,324,037.96-207,771,417.94
财务费用-197,090,063.99-364,048,796.93
投资损失-12,474,829.68--
递延所得税--34,409,027.9--259,830,754.22
其中:递延所得税资产减少-799,524.83--691,015,106.13
递延所得税负债增加--35,208,552.73-431,184,351.91
存货的减少--1,007,430,797.49-679,248,343.63
经营性应收项目的减少--14,372,326,824.72--14,479,497,529.26
经营性应付项目的增加-5,977,860,767.96-14,405,837,816.32
现金的期末余额-35,730,223,133.82-43,204,376,325.87
减:现金的期初余额-43,204,376,325.87-36,084,889,453.65
公告日期2024-10-312024-08-312024-04-292024-04-29
审计意见(境内)标准无保留意见
TOP↑