当前位置:首页 - 行情中心 - 中国化学(601117) - 财务分析 - 现金流量表

中国化学

(601117)

  

流通市值:469.18亿  总市值:472.06亿
流通股本:60.70亿   总股本:61.07亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金139,922,715,440.1390,040,729,101.8640,019,811,756.32170,430,032,539.28
  客户存款和同业存放款项净增加额-943,223,824.63-1,868,691,053.83-1,572,560,634.71-2,061,017,261.02
  向中央银行借款净增加额-6,185,505-6,185,505-6,185,505-473,975,549.23
  向其他金融机构拆入资金净增加额-1,500,000,000-1,500,000,000-1,500,000,0001,500,000,000
  收取利息、手续费及佣金的现金374,377,017.6244,162,541.5117,780,085.33869,257,933.24
  拆入资金净增加额-1,671,316,500-1,821,475,800-1,221,534,60021,248,100
  回购业务资金净增加额-1,999,956,000-2,276,000,000-2,200,000,0002,400,000,000
  收到的税费返还619,359,033.57281,819,999.45151,606,970.53223,189,233.37
  收到其他与经营活动有关的现金5,121,454,928.34,260,550,923.545,007,839,961.115,579,211,309.03
  经营活动现金流入小计139,917,224,589.9787,354,910,207.5238,796,758,033.58178,487,946,304.67
  购买商品、接受劳务支付的现金124,451,305,994.2284,116,499,053.3545,678,381,757.13143,584,278,812.42
  客户贷款及垫款净增加额-1,268,097,992.9-998,175,734-213,061,939.6-1,574,629,705.3
  存放中央银行和同业款项净增加额-100,991,737.16-359,045,866.7-336,169,684.21-193,814,348.35
  支付利息、手续费及佣金的现金18,192,530.8212,873,635.738,847,160.6992,326,347.28
  支付给职工以及为职工支付的现金8,044,056,719.845,444,559,323.52,960,037,529.8611,354,675,899.27
  支付的各项税费5,011,671,640.273,174,106,705.061,528,692,096.865,966,613,221.67
  支付其他与经营活动有关的现金9,336,363,708.965,997,041,199.864,266,900,836.4810,536,360,708.53
  经营活动现金流出小计145,492,500,864.0597,387,858,316.853,893,627,757.21169,765,810,935.52
  经营活动产生的现金流量净额-5,575,276,274.08-10,032,948,109.28-15,096,869,723.638,722,135,369.15
二、投资活动产生的现金流量:
  收回投资收到的现金4,247,063,308.981,998,102,663.641,461,123,178.033,182,981,077.95
  取得投资收益收到的现金104,152,690.3718,400,763.124,789,501.3143,998,506.21
  处置固定资产、无形资产和其他长期资产收回的现金净额7,720,783.365,505,366.731,050,943.688,728,391.06
  收到的其他与投资活动有关的现金2,408,578.52,400,0008,578.5496,613,021.66
  投资活动现金流入小计4,361,345,361.212,024,408,793.491,466,972,201.523,732,320,996.88
  购建固定资产、无形资产和其他长期资产支付的现金1,903,751,852.711,310,600,077.44793,549,948.763,019,993,731.03
  投资支付的现金7,195,676,129.043,012,073,948.551,566,383,344.544,204,986,503.2
  取得子公司及其他营业单位支付的现金---98,863,054.88
  支付其他与投资活动有关的现金165,886,603.51-6,303,680.21168,004,814.53
  投资活动现金流出小计9,265,314,585.264,322,674,025.992,366,236,973.517,491,848,103.64
  投资活动产生的现金流量净额-4,903,969,224.05-2,298,265,232.5-899,264,771.99-3,759,527,106.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金825,000825,000570,000381,516,631.2
  其中:子公司吸收少数股东投资收到的现金825,000825,000570,000381,516,631.2
  取得借款收到的现金5,964,505,681.344,236,241,146.673,232,115,128.144,124,531,231.26
  收到其他与筹资活动有关的现金143,321,300.7643,789,057.5215,003,165.295,069,284.2
  筹资活动现金流入小计6,108,651,982.14,280,855,204.193,247,688,293.434,511,117,146.66
  偿还债务支付的现金3,880,304,907.813,437,293,776.061,829,612,514.537,304,331,679.57
  分配股利、利润或偿付利息支付的现金1,585,832,946.69222,349,185.0490,123,166.931,753,810,853.71
  其中:子公司支付给少数股东的股利、利润93,124,359.256,201,930.9-198,529,499.63
  支付其他与筹资活动有关的现金1,091,028,460.3660,928,254.73673,015,900.88862,104,171.58
  筹资活动现金流出小计6,557,166,314.863,720,571,215.832,592,751,582.349,920,246,704.86
  筹资活动产生的现金流量净额-448,514,332.76560,283,988.36654,936,711.09-5,409,129,558.2
四、汇率变动对现金及现金等价物的影响-98,158,466.2814,315,334.64-20,751,799.38-111,059,488.67
五、现金及现金等价物净增加额-11,025,918,297.17-11,756,614,018.78-15,361,949,583.91-557,580,784.48
  加:期初现金及现金等价物余额42,646,795,541.3942,646,795,541.3942,646,795,541.3943,204,376,325.87
  期末现金及现金等价物余额31,620,877,244.2230,890,181,522.6127,284,845,957.4842,646,795,541.39
补充资料:
  净利润-3,380,252,433.66-6,241,871,890.11
  资产减值准备--21,060,723.54-133,447,310.98
  固定资产和投资性房地产折旧-673,980,868.69-1,231,279,559
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-673,980,868.69-1,231,279,559
  无形资产摊销-129,095,722.55-258,203,332.52
  长期待摊费用摊销-37,531,530.33-69,126,578.81
  处置固定资产、无形资产和其他长期资产的损失-16,965,717.95--63,453,443.61
  固定资产报废损失--1,013,806.38-4,063,656.43
  公允价值变动损失-13,934,666.7-163,117,594.97
  财务费用-97,759,214.92-351,836,765.74
  投资损失--4,881,183.2--51,642,146.67
  递延所得税--108,188,495.17--108,885,270.19
  其中:递延所得税资产减少--96,857,872.52--113,624,854.34
    递延所得税负债增加--11,330,622.65-4,739,584.15
  存货的减少--742,119,614.45--318,591,139.7
  经营性应收项目的减少--4,584,042,127.95--10,385,809,998.74
  经营性应付项目的增加--9,061,529,337.67-10,301,246,520.55
  现金的期末余额-30,890,181,522.61-42,646,795,541.39
  减:现金的期初余额-42,646,795,541.39-43,204,376,325.87
  现金及现金等价物的净增加额--11,756,614,018.78--557,580,784.48
公告日期2025-10-302025-08-262025-04-302025-04-30
审计意见(境内)标准无保留意见
TOP↑