当前位置:首页 - 行情中心 - 海南橡胶(601118) - 财务分析 - 现金流量表

海南橡胶

(601118)

  

流通市值:222.96亿  总市值:222.96亿
流通股本:42.79亿   总股本:42.79亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金32,939,816,820.2619,233,233,304.647,924,806,748.6238,847,727,192.55
收到的税费返还1,532,323.76919,957.69770,740.959,123,888.13
收到其他与经营活动有关的现金1,835,753,321.4907,557,209.82863,570,898.462,100,961,415.68
经营活动现金流入的平衡项目0000
经营活动现金流入小计34,777,102,465.4220,141,710,472.158,789,148,388.0340,957,812,496.36
购买商品、接受劳务支付的现金31,089,342,684.6218,465,034,112.397,927,371,846.9736,002,190,399.33
支付给职工以及为职工支付的现金1,493,221,956.96823,866,165.29419,692,150.972,305,096,953.23
支付的各项税费358,929,611.14301,169,363.11184,014,536.6242,533,276.42
支付其他与经营活动有关的现金285,780,734.14318,851,029.6365,196,161.871,176,699,488.87
经营活动现金流出的平衡项目0000
经营活动现金流出小计33,227,274,986.8619,908,920,670.428,596,274,696.4139,726,520,117.85
经营活动产生的现金流量净额平衡项目0.01000
经营活动产生的现金流量净额1,549,827,478.57232,789,801.73192,873,691.621,231,292,378.51
二、投资活动产生的现金流量:
收回投资收到的现金328,589,864.7328,353,079.9328,255,829160,889,980
取得投资收益收到的现金27,416,945.1927,424,394.07-4,925,294.43
处置固定资产、无形资产和其他长期资产收回的现金净额1,451,068.012,551,887.78786,577.9197,006,809.04
处置子公司及其他营业单位收到的现金净额88,743,90088,743,90088,743,90035,950,817.46
收到的其他与投资活动有关的现金491,510,134.78488,442,353.39360,906,687.19902,535,282.71
投资活动现金流入的平衡项目0000
投资活动现金流入小计937,711,912.68935,515,615.14778,692,994.091,301,308,183.64
购建固定资产、无形资产和其他长期资产支付的现金545,864,029.61290,730,122.27128,231,208.33993,605,519.42
投资支付的现金-67,222,247.0639,413,260.35109,000,000
取得子公司及其他营业单位支付的现金---1,553,612,604.43
支付其他与投资活动有关的现金812,508,465.27477,617,065.13157,891,891.75964,677,208.28
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,358,372,494.88835,569,434.46325,536,360.433,620,895,332.13
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-420,660,582.299,946,180.68453,156,633.66-2,319,587,148.49
三、筹资活动产生的现金流量:
吸收投资收到的现金860,000500,000500,000773,400
其中:子公司吸收少数股东投资收到的现金860,000500,000-773,400
取得借款收到的现金14,354,534,123.227,265,186,310.151,268,577,526.815,010,208,579.94
收到其他与筹资活动有关的现金1,884,530,0002,261,414,2001,003,270,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计16,239,924,123.229,527,100,510.152,272,347,526.815,010,981,979.94
偿还债务支付的现金13,093,654,715.047,121,192,104.121,012,656,653.5415,141,105,689.25
分配股利、利润或偿付利息支付的现金481,584,597.48412,165,244.17175,188,093.08798,773,166.9
其中:子公司支付给少数股东的股利、利润---86,777,603
支付其他与筹资活动有关的现金1,908,839,3451,522,958,126.811,009,276,886.67235,709,684.53
筹资活动现金流出平衡项目0000
筹资活动现金流出小计15,484,078,657.529,056,315,475.12,197,121,633.2916,175,588,540.68
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额755,845,465.7470,785,035.0575,225,893.51-1,164,606,560.74
四、汇率变动对现金及现金等价物的影响-7,738,873.63-16,358,116.87-9,209,219.369,801,243.79
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,877,273,488.44787,162,900.59712,046,999.49-2,183,100,086.93
加:期初现金及现金等价物余额3,486,660,640.673,486,660,640.673,486,660,640.675,669,760,727.6
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,363,934,129.114,273,823,541.264,198,707,640.163,486,660,640.67
补充资料:
净利润--402,682,939.37-111,187,767.84
资产减值准备-24,062,526.24-61,332,761.49
固定资产和投资性房地产折旧-284,769,039.02-576,054,317.55
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-284,769,039.02-576,054,317.55
无形资产摊销-24,310,453.53-43,852,088.02
长期待摊费用摊销-6,297,394.2-23,366,127.61
处置固定资产、无形资产和其他长期资产的损失--1,198,813.34--169,655,414.9
固定资产报废损失-3,188,608.68-13,402,675.1
公允价值变动损失--49,359,955.87-263,280,469.91
财务费用-364,190,742.55-700,733,796.13
投资损失-42,650,416.44--196,026,987.41
递延所得税--34,765,162.72--89,362,527.43
其中:递延所得税资产减少-3,798,440.56-46,086,631.08
递延所得税负债增加--38,563,603.28--135,449,158.51
存货的减少--930,261,016.77--307,941,336.78
经营性应收项目的减少-587,799,285.62--764,068,003.34
经营性应付项目的增加-256,769,710.85-834,714,365.13
现金的期末余额-4,273,823,541.26-3,486,660,640.67
减:现金的期初余额-3,486,660,640.67-5,669,760,727.6
公告日期2024-10-312024-08-292024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑