当前位置:首页 - 行情中心 - 海南橡胶(601118) - 财务分析 - 现金流量表

海南橡胶

(601118)

  

流通市值:306.41亿  总市值:306.41亿
流通股本:42.79亿   总股本:42.79亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金15,953,065,694.866,815,933,698.1648,585,595,606.2336,405,611,739.7
  收到的税费返还1,178,295.6920,703.877,954,212.365,225,301.59
  收到其他与经营活动有关的现金542,942,608.33161,208,867.732,073,406,817.941,634,272,916.1
  经营活动现金流入小计16,497,186,598.886,977,163,269.7650,666,956,636.5338,045,109,957.39
  购买商品、接受劳务支付的现金14,082,454,936.86,171,178,528.2844,525,911,081.4334,168,831,309.34
  支付给职工以及为职工支付的现金887,641,905435,044,221.422,099,671,239.341,383,879,781.32
  支付的各项税费204,772,819.65138,957,730.92512,529,082.28359,040,366.16
  支付其他与经营活动有关的现金315,953,051.07205,996,695.571,024,013,777.6516,596,271.52
  经营活动现金流出小计15,490,822,712.526,951,177,176.1948,162,125,180.6536,428,347,728.34
  经营活动产生的现金流量净额1,006,363,886.3625,986,093.572,504,831,455.881,616,762,229.05
二、投资活动产生的现金流量:
  收回投资收到的现金--33,244,649.3926,086,111.22
  取得投资收益收到的现金--9,140,809.716,334,053.28
  处置固定资产、无形资产和其他长期资产收回的现金净额4,177,766.446,299,895.9612,665,615.112,121,184
  处置子公司及其他营业单位收到的现金净额--2,774,722.42,774,722.4
  收到的其他与投资活动有关的现金1,454,096,664.52124,768,308.033,202,549,202.681,238,540,269.08
  投资活动现金流入小计1,458,274,430.96131,068,203.993,260,374,999.291,275,856,339.98
  购建固定资产、无形资产和其他长期资产支付的现金150,112,598133,690,195.11615,460,605.11370,531,731.03
  投资支付的现金--13,500,00013,500,000
  支付其他与投资活动有关的现金1,563,975,169.73216,304,430.283,057,149,305.951,799,807,682.48
  投资活动现金流出小计1,714,087,767.73349,994,625.393,686,109,911.062,183,839,413.51
  投资活动产生的现金流量净额-255,813,336.77-218,926,421.4-425,734,911.77-907,983,073.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金--350,705,780350,705,780
  其中:子公司吸收少数股东投资收到的现金--705,780705,780
  取得借款收到的现金6,878,879,772.334,035,975,121.5619,194,125,396.110,921,400,471.14
  收到其他与筹资活动有关的现金--17,710,00010,050,000
  筹资活动现金流入小计6,878,879,772.334,035,975,121.5619,562,541,176.111,282,156,251.14
  偿还债务支付的现金7,259,322,422.893,310,379,059.4319,639,701,294.9911,685,169,414.18
  分配股利、利润或偿付利息支付的现金226,692,565.2890,593,461.58706,871,131.69558,779,614.21
  其中:子公司支付给少数股东的股利、利润3,377,668-60,240,594.31-
  支付其他与筹资活动有关的现金248,157,835.81204,178,911.691,698,248,064.76214,311,723.45
  筹资活动现金流出小计7,734,172,823.983,605,151,432.722,044,820,491.4412,458,260,751.84
  筹资活动产生的现金流量净额-855,293,051.65430,823,688.86-2,482,279,315.34-1,176,104,500.7
四、汇率变动对现金及现金等价物的影响-37,776,053.38-24,220,301.47-20,262,751.8-12,912,393.29
五、现金及现金等价物净增加额-142,518,555.44213,663,059.56-423,445,523.03-480,237,738.47
  加:期初现金及现金等价物余额5,246,868,881.995,246,868,881.995,670,314,405.025,670,314,405.02
  期末现金及现金等价物余额5,104,350,326.555,460,531,941.555,246,868,881.995,190,076,666.55
补充资料:
  净利润-268,503,946.04--313,296,000.47-
  资产减值准备16,086,516.26-397,957,838.05-
  固定资产和投资性房地产折旧393,979,207.38-759,834,723.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧393,979,207.38-759,834,723.89-
  无形资产摊销16,660,310.86-36,589,370.65-
  长期待摊费用摊销8,192,262.83-30,125,428.19-
  处置固定资产、无形资产和其他长期资产的损失-13,630,279.57--556,403,578.54-
  固定资产报废损失381,067.18-2,249,729.28-
  公允价值变动损失-95,993,410.33--60,786,233.81-
  财务费用433,745,682.22-746,326,933.03-
  投资损失14,594,875.51--5,334,512.35-
  递延所得税8,183,451.07-20,351,305.9-
  其中:递延所得税资产减少73,509,698.23--7,429,021.34-
    递延所得税负债增加-65,326,247.16-27,780,327.24-
  存货的减少318,327,918.51-1,018,079,942.13-
  经营性应收项目的减少280,139,939.13-868,436,203.94-
  经营性应付项目的增加-105,407,733.2--469,355,100.53-
  现金的期末余额5,104,350,326.55-5,246,868,881.99-
  减:现金的期初余额5,246,868,881.99-5,670,314,405.02-
  现金及现金等价物的净增加额-142,518,555.44--423,445,523.03-
公告日期2026-08-282026-04-292026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑