当前位置:首页 - 行情中心 - 深圳燃气(601139) - 财务分析 - 现金流量表

深圳燃气

(601139)

  

流通市值:183.54亿  总市值:183.54亿
流通股本:28.77亿   总股本:28.77亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,132,543,545.9130,266,333,470.1222,042,787,497.2214,086,011,844.77
收到的税费返还4,814,572.6170,890,857.15--
收到其他与经营活动有关的现金108,216,035.76300,631,834.64454,261,235.75332,738,316.03
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,245,574,154.2830,637,856,161.9122,497,048,732.9714,418,750,160.8
购买商品、接受劳务支付的现金7,336,570,713.6323,001,087,272.3416,336,096,360.5410,992,017,669.55
支付给职工以及为职工支付的现金727,030,184.022,349,716,179.391,743,681,790.391,227,485,841.8
支付的各项税费262,193,655.8747,142,050.35556,789,191.52386,928,789.1
支付其他与经营活动有关的现金593,223,744.74842,525,761.611,298,196,023.21437,068,927.31
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,919,018,298.1926,940,471,263.6919,934,763,365.6613,043,501,227.76
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-673,444,143.913,697,384,898.222,562,285,367.311,375,248,933.04
二、投资活动产生的现金流量:
收回投资收到的现金--77,000,00077,000,000
取得投资收益收到的现金5,050,383.48180,633,340.52170,995,530.49206,859.13
处置固定资产、无形资产和其他长期资产收回的现金净额4,733,102295,806,106.96243,782,497.41240,449,906.88
收到的其他与投资活动有关的现金2,184.9277,056,859.13--
投资活动现金流入的平衡项目0000
投资活动现金流入小计9,785,670.4553,496,306.61491,778,027.9317,656,766.01
购建固定资产、无形资产和其他长期资产支付的现金630,998,667.683,370,549,752.72,354,535,726.141,725,926,322.78
投资支付的现金28,649,036.82-113,373,20077,000,000
取得子公司及其他营业单位支付的现金-41,639,325.025,369,95447,043,154
支付其他与投资活动有关的现金-248,521,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计659,647,704.53,660,710,077.722,473,278,880.141,849,969,476.78
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-649,862,034.1-3,107,213,771.11-1,981,500,852.24-1,532,312,710.77
三、筹资活动产生的现金流量:
吸收投资收到的现金-9,439,274.2933,601,150.8245,850,000
其中:子公司吸收少数股东投资收到的现金-9,439,274.2933,601,150.82-
取得借款收到的现金4,383,085,254.494,580,851,380.393,444,437,588.242,765,456,469.06
发行债券收到的现金-10,700,000,000-7,200,000,000
收到其他与筹资活动有关的现金-1,175,209,111.628,200,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,383,085,254.4916,465,499,766.311,678,038,739.0610,011,306,469.06
偿还债务支付的现金4,223,153,914.6816,374,241,635.7711,549,647,711.6910,550,481,268.03
分配股利、利润或偿付利息支付的现金35,787,980.57770,742,356.96792,403,448.21630,072,299.65
其中:子公司支付给少数股东的股利、利润9,362,854.7725,863,035.9364,902,576.46-
支付其他与筹资活动有关的现金-30,924,715.9110,843,695.519,371,138.16
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,258,941,895.2517,175,908,708.6412,352,894,855.4111,189,924,705.84
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额124,143,359.24-710,408,942.34-674,856,116.35-1,178,618,236.78
四、汇率变动对现金及现金等价物的影响-395,726.96,799,917.48-18,493,985.49-11,372,919.72
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,199,558,545.67-113,437,897.75-112,565,586.77-1,347,054,934.23
加:期初现金及现金等价物余额5,651,058,297.095,764,496,194.845,764,496,194.845,764,496,194.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,451,499,751.425,651,058,297.095,651,930,608.074,417,441,260.61
补充资料:
净利润-1,537,678,223.8-821,432,319.14
资产减值准备-173,106,319.22-60,871,890.73
固定资产和投资性房地产折旧-884,634,421.65-476,992,205.65
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-884,634,421.65-476,992,205.65
无形资产摊销-201,286,662.72-101,591,709.38
长期待摊费用摊销-147,646,344.1-64,965,279.86
递延收益摊销-88,940,846.92--18,337,812.14
处置固定资产、无形资产和其他长期资产的损失-13,160,620.24-14,108,168.71
固定资产报废损失-96,687.16-64,523.13
财务费用-294,509,918.1-179,446,675.63
投资损失--148,739,060.05--149,889,966.3
递延所得税--36,579,846.99-6,644,083.31
其中:递延所得税资产减少--8,167,186-16,481,142.98
递延所得税负债增加--28,412,660.99--9,837,059.67
存货的减少-824,276,274.18-579,055,264.63
经营性应收项目的减少--489,783,582.93--932,730,258.22
经营性应付项目的增加-96,637,411.88-131,221,790.57
现金的期末余额-5,651,058,297.09-4,417,441,260.61
减:现金的期初余额-5,764,496,194.84-5,764,496,194.84
公告日期2025-04-252025-04-252024-10-302024-08-29
审计意见(境内)标准无保留意见
TOP↑