流通市值:112.16亿 | 总市值:112.16亿 | ||
流通股本:8.00亿 | 总股本:8.00亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,843,102,084.83 | 8,344,425,485.77 | 6,229,005,388.99 | 3,985,861,236.34 |
收到的税费返还 | 120,012,554.96 | 373,903,624.35 | 288,898,634.65 | 188,868,100.92 |
收到其他与经营活动有关的现金 | 22,874,763.67 | 73,394,939.53 | 53,997,305.14 | 33,701,830.64 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 1,985,989,403.46 | 8,791,724,049.65 | 6,571,901,328.78 | 4,208,431,167.9 |
购买商品、接受劳务支付的现金 | 1,650,158,450.37 | 6,239,979,847.11 | 4,646,836,264.23 | 2,963,842,171.23 |
支付给职工以及为职工支付的现金 | 170,794,151.87 | 684,535,703.5 | 489,872,058.63 | 324,734,524.3 |
支付的各项税费 | 113,406,365.07 | 495,195,293.84 | 384,138,651.39 | 249,447,309.1 |
支付其他与经营活动有关的现金 | 84,390,855.94 | 384,278,369.54 | 285,767,157.62 | 192,776,942.89 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 2,018,749,823.25 | 7,803,989,213.99 | 5,806,614,131.87 | 3,730,800,947.52 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -32,760,419.79 | 987,734,835.66 | 765,287,196.91 | 477,630,220.38 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 15,000,000 | 1,425,000,000 | 1,425,000,000 | 1,405,000,000 |
取得投资收益收到的现金 | 693,000 | 128,239,954.4 | 128,239,954.4 | 127,184,065.52 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | 10,299.23 | 10,299.23 | 7,398.23 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 15,693,000 | 1,553,250,253.63 | 1,553,250,253.63 | 1,532,191,463.75 |
购建固定资产、无形资产和其他长期资产支付的现金 | 17,519,967.35 | 315,060,236.23 | 259,109,134.03 | 210,071,518.78 |
投资支付的现金 | 300,000,000 | 1,454,000,000 | 1,454,000,000 | 1,434,000,000 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 317,519,967.35 | 1,769,060,236.23 | 1,713,109,134.03 | 1,644,071,518.78 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -301,826,967.35 | -215,809,982.6 | -159,858,880.4 | -111,880,055.03 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 222,757.11 | 1,566,621,638.4 | 1,361,202,528.73 | 683,354,039.29 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 222,757.11 | 1,566,621,638.4 | 1,361,202,528.73 | 683,354,039.29 |
偿还债务支付的现金 | 150,244,474.44 | 1,467,597,845.65 | 1,410,427,651.7 | 685,204,553.44 |
分配股利、利润或偿付利息支付的现金 | 8,212,332.93 | 575,501,207.41 | 566,997,835.97 | 21,988,174.86 |
支付其他与筹资活动有关的现金 | 644,151.66 | 21,923,620.62 | 11,862,142.75 | 6,751,587.05 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 159,100,959.03 | 2,065,022,673.68 | 1,989,287,630.42 | 713,944,315.35 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -158,878,201.92 | -498,401,035.28 | -628,085,101.69 | -30,590,276.06 |
四、汇率变动对现金及现金等价物的影响 | 6,948,472.19 | 26,322,362.09 | 19,978,392.35 | 15,999,924.52 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -486,517,116.87 | 299,846,179.87 | -2,678,392.83 | 351,159,813.81 |
加:期初现金及现金等价物余额 | 2,456,009,181.98 | 2,156,163,002.11 | 2,156,163,002.11 | 2,156,163,002.11 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 1,969,492,065.11 | 2,456,009,181.98 | 2,153,484,609.28 | 2,507,322,815.92 |
补充资料: | ||||
净利润 | - | 1,102,935,523 | - | 612,186,854.64 |
资产减值准备 | - | 22,778,353.78 | - | 16,736,751.29 |
固定资产和投资性房地产折旧 | - | 395,902,446.43 | - | 198,870,123 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 395,902,446.43 | - | 198,870,123 |
无形资产摊销 | - | 13,144,089.97 | - | 6,578,980.21 |
固定资产报废损失 | - | 38,591.78 | - | 5,421,202.08 |
公允价值变动损失 | - | -407,520.96 | - | -26,033.28 |
财务费用 | - | 60,765,518.67 | - | 8,219,296.59 |
投资损失 | - | -229,110,707.09 | - | -115,388,517.09 |
递延所得税 | - | -23,975,810.01 | - | 990,351.45 |
其中:递延所得税资产减少 | - | -14,019,983.73 | - | -4,854,626.59 |
递延所得税负债增加 | - | -9,955,826.28 | - | 5,844,978.04 |
存货的减少 | - | -106,099,461.35 | - | 37,621,478.03 |
经营性应收项目的减少 | - | -273,520,903.64 | - | -163,308,138.21 |
经营性应付项目的增加 | - | -6,151,021.51 | - | -152,212,263.3 |
现金的期末余额 | - | 2,456,009,181.98 | - | 2,507,322,815.92 |
减:现金的期初余额 | - | 2,156,163,002.11 | - | 2,156,163,002.11 |
公告日期 | 2025-04-26 | 2025-04-26 | 2024-10-29 | 2024-08-29 |
审计意见(境内) | 标准无保留意见 |