当前位置:首页 - 行情中心 - 三角轮胎(601163) - 财务分析 - 现金流量表

三角轮胎

(601163)

  

流通市值:150.24亿  总市值:150.24亿
流通股本:8.00亿   总股本:8.00亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,307,685,648.534,058,275,398.961,763,130,271.617,616,646,096.44
收到的税费返还277,552,183.81187,253,673.5184,778,035.27508,555,661.32
收到其他与经营活动有关的现金55,021,863.744,520,688.2728,245,768.0848,282,724.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,640,259,696.044,290,049,760.741,876,154,074.968,173,484,482.66
购买商品、接受劳务支付的现金4,250,105,759.812,662,267,380.11,460,508,254.65,313,949,648.98
支付给职工以及为职工支付的现金469,910,183.91309,229,839.16148,829,791.73581,801,515.45
支付的各项税费370,006,468.5230,027,780.87116,733,662.52395,916,797.94
支付其他与经营活动有关的现金236,798,256.23134,510,787.273,874,231.93394,813,844.36
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,326,820,668.453,336,035,787.331,799,945,940.786,686,481,806.73
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,313,439,027.59954,013,973.4176,208,134.181,487,002,675.93
二、投资活动产生的现金流量:
收回投资收到的现金4,171,000,0002,689,000,000525,000,000260,000,000
取得投资收益收到的现金424,452,501.46302,761,413.2544,243,768.1464,649,710.37
处置固定资产、无形资产和其他长期资产收回的现金净额---39,526
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,595,452,501.462,991,761,413.25569,243,768.14324,689,236.37
购建固定资产、无形资产和其他长期资产支付的现金80,263,497.5433,959,783.2922,578,028.5679,068,592.79
投资支付的现金6,189,000,0004,417,000,000585,000,000570,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,269,263,497.544,450,959,783.29607,578,028.56649,068,592.79
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,673,810,996.08-1,459,198,370.04-38,334,260.42-324,379,356.42
三、筹资活动产生的现金流量:
取得借款收到的现金1,585,540,567.35997,798,327.45608,512,674.361,423,033,551.51
收到其他与筹资活动有关的现金426,851---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,585,967,418.35997,798,327.45608,512,674.361,423,033,551.51
偿还债务支付的现金1,721,617,599.89998,028,330.58524,140,932.91,400,110,069.31
分配股利、利润或偿付利息支付的现金261,270,235.3820,747,898.6310,396,766213,379,697.86
支付其他与筹资活动有关的现金2,138,776.851,897,915.221,387,811.4715,923,944.66
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,985,026,612.121,020,674,144.43535,925,510.371,629,413,711.83
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-399,059,193.77-22,875,816.9872,587,163.99-206,380,160.32
四、汇率变动对现金及现金等价物的影响19,716,244.5222,457,949.04-7,870,250.4554,031,090.16
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-739,714,917.74-505,602,264.57102,590,787.31,010,274,249.35
加:期初现金及现金等价物余额2,740,428,066.742,740,428,066.742,740,428,066.741,730,153,817.39
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,000,713,1492,234,825,802.172,843,018,854.042,740,428,066.74
补充资料:
净利润-607,902,081.5-737,282,259.82
资产减值准备-40,513,663.05-32,001,084.28
固定资产和投资性房地产折旧-194,183,185.36-392,788,977.7
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-194,183,185.36-392,788,977.7
无形资产摊销-6,262,128.43-14,236,957.95
长期待摊费用摊销---1,304,592.21
处置固定资产、无形资产和其他长期资产的损失---10,333,946.1
固定资产报废损失-9,442.81--23,390.01
公允价值变动损失-29,037.12-233,298.24
财务费用-67,066,286.43-48,094,404.64
投资损失--122,366,259.52--226,985,898.38
递延所得税--4,059,396.88-220,454.26
其中:递延所得税资产减少--557,843.16--1,098,808.04
递延所得税负债增加--3,501,553.72-1,319,262.3
存货的减少-332,077,296.27--83,317,737.18
经营性应收项目的减少--397,867,006.26-31,782,300.02
经营性应付项目的增加-190,522,928.5-495,887,305.1
现金的期末余额-2,234,825,802.17-2,740,428,066.74
减:现金的期初余额-2,740,428,066.74-1,730,153,817.39
公告日期2023-10-272023-08-302023-04-272023-04-27
审计意见(境内)标准无保留意见
TOP↑