当前位置:首页 - 行情中心 - 三角轮胎(601163) - 财务分析 - 现金流量表

三角轮胎

(601163)

  

流通市值:111.92亿  总市值:111.92亿
流通股本:8.00亿   总股本:8.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,069,635,814.011,843,102,084.838,344,425,485.776,229,005,388.99
  收到的税费返还225,029,736.5120,012,554.96373,903,624.35288,898,634.65
  收到其他与经营活动有关的现金36,497,083.5822,874,763.6773,394,939.5353,997,305.14
  经营活动现金流入小计4,331,162,634.091,985,989,403.468,791,724,049.656,571,901,328.78
  购买商品、接受劳务支付的现金3,180,734,245.751,650,158,450.376,239,979,847.114,646,836,264.23
  支付给职工以及为职工支付的现金350,980,530.78170,794,151.87684,535,703.5489,872,058.63
  支付的各项税费251,867,600.02113,406,365.07495,195,293.84384,138,651.39
  支付其他与经营活动有关的现金181,863,893.4984,390,855.94384,278,369.54285,767,157.62
  经营活动现金流出小计3,965,446,270.042,018,749,823.257,803,989,213.995,806,614,131.87
  经营活动产生的现金流量净额365,716,364.05-32,760,419.79987,734,835.66765,287,196.91
二、投资活动产生的现金流量:
  收回投资收到的现金92,180,00015,000,0001,425,000,0001,425,000,000
  取得投资收益收到的现金11,221,048.43693,000128,239,954.4128,239,954.4
  处置固定资产、无形资产和其他长期资产收回的现金净额2,079,745.2-10,299.2310,299.23
  投资活动现金流入小计105,480,793.6315,693,0001,553,250,253.631,553,250,253.63
  购建固定资产、无形资产和其他长期资产支付的现金32,536,402.3617,519,967.35315,060,236.23259,109,134.03
  投资支付的现金330,000,000300,000,0001,454,000,0001,454,000,000
  投资活动现金流出小计362,536,402.36317,519,967.351,769,060,236.231,713,109,134.03
  投资活动产生的现金流量净额-257,055,608.73-301,826,967.35-215,809,982.6-159,858,880.4
三、筹资活动产生的现金流量:
  取得借款收到的现金350,800,212.79222,757.111,566,621,638.41,361,202,528.73
  筹资活动现金流入小计350,800,212.79222,757.111,566,621,638.41,361,202,528.73
  偿还债务支付的现金600,823,600.42150,244,474.441,467,597,845.651,410,427,651.7
  分配股利、利润或偿付利息支付的现金16,141,444.398,212,332.93575,501,207.41566,997,835.97
  支付其他与筹资活动有关的现金2,704,884.08644,151.6621,923,620.6211,862,142.75
  筹资活动现金流出小计619,669,928.89159,100,959.032,065,022,673.681,989,287,630.42
  筹资活动产生的现金流量净额-268,869,716.1-158,878,201.92-498,401,035.28-628,085,101.69
四、汇率变动对现金及现金等价物的影响12,417,555.616,948,472.1926,322,362.0919,978,392.35
五、现金及现金等价物净增加额-147,791,405.17-486,517,116.87299,846,179.87-2,678,392.83
  加:期初现金及现金等价物余额2,456,009,181.982,456,009,181.982,156,163,002.112,156,163,002.11
  期末现金及现金等价物余额2,308,217,776.811,969,492,065.112,456,009,181.982,153,484,609.28
补充资料:
  净利润396,041,177.14-1,102,935,523-
  资产减值准备16,734,412.48-22,778,353.78-
  固定资产和投资性房地产折旧195,455,143.88-395,902,446.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧195,455,143.88-395,902,446.43-
  无形资产摊销6,646,457-13,144,089.97-
  固定资产报废损失-166,098.78-38,591.78-
  公允价值变动损失-107,695.02--407,520.96-
  财务费用28,055,419.41-60,765,518.67-
  投资损失-112,333,240.35--229,110,707.09-
  递延所得税-2,468,493.13--23,975,810.01-
  其中:递延所得税资产减少-129,875.22--14,019,983.73-
    递延所得税负债增加-2,338,617.91--9,955,826.28-
  存货的减少-247,486,821.59--106,099,461.35-
  经营性应收项目的减少21,694,467.8--273,520,903.64-
  经营性应付项目的增加46,158,517.31--6,151,021.51-
  现金的期末余额2,308,217,776.81-2,456,009,181.98-
  减:现金的期初余额2,456,009,181.98-2,156,163,002.11-
  现金及现金等价物的净增加额-147,791,405.17-299,846,179.87-
公告日期2025-08-272025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑