当前位置:首页 - 行情中心 - 杭齿前进(601177) - 财务分析 - 现金流量表

杭齿前进

(601177)

  

流通市值:57.42亿  总市值:58.18亿
流通股本:4.02亿   总股本:4.08亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,214,910,954.56791,662,376.39394,309,359.991,458,112,943.53
  收到的税费返还5,491,673.34,246,804.452,423,072.8111,381,250.48
  收到其他与经营活动有关的现金47,183,444.128,666,0498,849,937.1687,040,311.9
  经营活动现金流入小计1,267,586,071.96824,575,229.84405,582,369.961,556,534,505.91
  购买商品、接受劳务支付的现金663,297,945.17468,137,716.6240,534,048.7642,124,684.8
  支付给职工以及为职工支付的现金331,623,410.26234,470,578.9130,678,468.61428,207,297.63
  支付的各项税费81,986,052.3863,150,617.6342,330,522.6576,999,509.78
  支付其他与经营活动有关的现金68,898,773.0242,153,719.4619,395,214.1106,934,834.83
  经营活动现金流出小计1,145,806,180.83807,912,632.59432,938,254.061,254,266,327.04
  经营活动产生的现金流量净额平衡项目-0.01000
  经营活动产生的现金流量净额121,779,891.1216,662,597.25-27,355,884.1302,268,178.87
二、投资活动产生的现金流量:
  收回投资收到的现金187,200,292.74123,292,95092,458,400659,700,000
  取得投资收益收到的现金27,889,870.4327,421,883.39204,189.4728,358,158.86
  处置固定资产、无形资产和其他长期资产收回的现金净额4,390,777.11,217,606.14768,942.36,704,274.72
  投资活动现金流入小计219,480,940.27151,932,439.5393,431,531.77694,762,433.58
  购建固定资产、无形资产和其他长期资产支付的现金76,715,775.4453,598,013.0621,585,464.6653,448,569.79
  投资支付的现金337,500,000261,500,000130,000,000651,400,000
  投资活动现金流出小计414,215,775.44315,098,013.06151,585,464.66704,848,569.79
  投资活动产生的现金流量净额-194,734,835.17-163,165,573.53-58,153,932.89-10,086,136.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,616,245.08
  其中:子公司吸收少数股东投资收到的现金---1,616,245.08
  取得借款收到的现金734,863,860643,610,110137,681,810702,330,290
  筹资活动现金流入小计734,863,860643,610,110137,681,810703,946,535.08
  偿还债务支付的现金767,916,093611,966,093178,000,000846,350,000
  分配股利、利润或偿付利息支付的现金51,633,112.5947,251,867.525,159,551.9558,549,751.16
  其中:子公司支付给少数股东的股利、利润8,097,8048,097,804-4,573,902
  支付其他与筹资活动有关的现金6,301,340.63,186,905.571,184,105.576,148,266.7
  筹资活动现金流出小计825,850,546.19662,404,866.09184,343,657.52911,048,017.86
  筹资活动产生的现金流量净额-90,986,686.19-18,794,756.09-46,661,847.52-207,101,482.78
四、汇率变动对现金及现金等价物的影响-3,249,493.91-2,325,365.55-1,082,702.37-438,960.98
五、现金及现金等价物净增加额-167,191,124.15-167,623,097.92-133,254,366.8884,641,598.9
  加:期初现金及现金等价物余额431,055,446.01431,055,446.01431,055,446.01346,413,847.11
  期末现金及现金等价物余额263,864,321.86263,432,348.09297,801,079.13431,055,446.01
补充资料:
  净利润-165,554,586.84-263,946,402.4
  资产减值准备-18,560,408.34-21,939,751.65
  固定资产和投资性房地产折旧-42,484,070.15-84,098,130.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-42,484,070.15-84,098,130.29
  无形资产摊销-3,551,372.6-7,449,495.86
  长期待摊费用摊销-1,425,627.47-756,576.4
  处置固定资产、无形资产和其他长期资产的损失--393,716.84--4,047,762.13
  固定资产报废损失-17,918.93-265,748.36
  公允价值变动损失--550,374.97--104,500
  财务费用-12,467,365.16-26,753,286.29
  投资损失--112,778,967.52--187,713,380.29
  递延所得税-4,274,980.9--11,608,630.78
  其中:递延所得税资产减少-5,023,729.48--10,109,818.22
    递延所得税负债增加--748,748.58--1,498,812.56
  存货的减少--120,110,666.12--179,273,277.47
  经营性应收项目的减少--108,883,451.32--119,809,871.3
  经营性应付项目的增加-84,020,341.89-359,788,216.94
  其他-13,005,325.81-20,042,265.57
  现金的期末余额-263,432,348.09-431,055,446.01
  减:现金的期初余额-431,055,446.01-346,413,847.11
  现金及现金等价物的净增加额--167,623,097.92-84,641,598.9
公告日期2026-10-292026-08-212026-04-282026-04-17
审计意见(境内)标准无保留意见
TOP↑