当前位置:首页 - 行情中心 - 中国铁建(601186) - 财务分析 - 现金流量表

中国铁建

(601186)

  

流通市值:686.74亿  总市值:810.70亿
流通股本:115.03亿   总股本:135.80亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金624,995,819,000409,731,284,000230,704,998,0001,033,408,661,000
  客户存款和同业存放款项净增加额1,892,320,000--303,739,000-
  拆入资金净增加额----179,203,000
  收到的税费返还548,531,000315,100,000152,269,0001,455,672,000
  收到其他与经营活动有关的现金16,620,218,00021,770,839,0005,517,590,00023,641,496,000
  经营活动现金流入的其他项目--166,719,000--
  经营活动现金流入小计644,056,888,000431,650,504,000236,071,118,0001,058,326,626,000
  购买商品、接受劳务支付的现金655,857,758,000438,859,647,000261,722,980,000925,301,718,000
  客户贷款及垫款净增加额-175,920,000-185,641,000-270,284,000
  存放中央银行和同业款项净增加额-330,427,000-110,506,000-
  支付给职工以及为职工支付的现金51,469,669,00037,751,279,00020,877,862,00076,487,795,000
  支付的各项税费12,622,602,00010,240,107,0008,450,355,00025,105,580,000
  支付其他与经营活动有关的现金12,971,880,00024,181,817,0007,485,431,00028,452,939,000
  经营活动现金流出的其他项目--340,273,000--248,667,000
  经营活动现金流出小计732,415,562,000510,506,936,000298,647,134,0001,055,369,649,000
  经营活动产生的现金流量净额-88,358,674,000-78,856,432,000-62,576,016,0002,956,977,000
二、投资活动产生的现金流量:
  收回投资收到的现金5,597,191,0005,238,043,0006,489,156,00014,661,653,000
  取得投资收益收到的现金1,604,480,0001,697,872,000149,946,0003,352,445,000
  处置固定资产、无形资产和其他长期资产收回的现金净额1,664,273,0001,004,014,000714,106,0002,692,589,000
  收到的其他与投资活动有关的现金710,956,000612,565,000-720,654,000
  投资活动现金流入小计9,576,900,0008,552,494,0007,353,208,00021,427,341,000
  购建固定资产、无形资产和其他长期资产支付的现金31,477,559,00024,720,705,00010,033,209,00047,600,546,000
  投资支付的现金17,090,507,0007,543,222,0008,907,171,00026,037,663,000
  取得子公司及其他营业单位支付的现金-580,425,000255,000,0003,462,272,000
  支付其他与投资活动有关的现金4,209,674,0001,237,864,000222,157,0001,287,669,000
  投资活动现金流出小计52,777,740,00034,082,216,00019,417,537,00078,388,150,000
  投资活动产生的现金流量净额-43,200,840,000-25,529,722,000-12,064,329,000-56,960,809,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金18,282,475,00014,885,443,0007,249,415,00032,533,960,000
  其中:子公司吸收少数股东投资收到的现金9,782,475,000142,643,000150,102,0007,185,163,000
  取得借款收到的现金444,657,612,000291,296,040,000153,469,357,000482,309,635,000
  发行债券收到的现金-12,640,000,000-25,338,262,000
  收到其他与筹资活动有关的现金--947,790,000453,466,000
  筹资活动现金流入小计462,940,087,000318,821,483,000161,666,562,000540,635,323,000
  偿还债务支付的现金314,631,159,000219,420,228,00090,461,246,000404,803,723,000
  分配股利、利润或偿付利息支付的现金20,859,254,00010,727,958,0005,410,819,00030,010,616,000
  其中:子公司支付给少数股东的股利、利润1,595,741,0001,155,816,000757,697,0003,251,433,000
  支付其他与筹资活动有关的现金8,324,423,0006,415,904,0003,020,602,00045,990,641,000
  筹资活动现金流出小计343,814,836,000236,564,090,00098,892,667,000480,804,980,000
  筹资活动产生的现金流量净额119,125,251,00082,257,393,00062,773,895,00059,830,343,000
四、汇率变动对现金及现金等价物的影响-2,198,757,000-375,345,000-869,835,000110,121,000
五、现金及现金等价物净增加额-14,633,020,000-22,504,106,000-12,736,285,0005,936,632,000
  加:期初现金及现金等价物余额173,308,252,000173,308,252,000173,308,252,000167,371,620,000
  期末现金及现金等价物余额158,675,232,000150,804,146,000160,571,967,000173,308,252,000
补充资料:
  净利润-9,520,486,000-21,686,845,000
  资产减值准备-2,620,785,000-3,808,248,000
  固定资产和投资性房地产折旧-8,450,785,000-19,850,374,000
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,188,813,000-19,331,311,000
    投资性房地产折旧-261,972,000-519,063,000
  无形资产摊销-1,929,423,000-4,342,194,000
  长期待摊费用摊销-141,862,000-304,196,000
  处置固定资产、无形资产和其他长期资产的损失--77,946,000--329,109,000
  公允价值变动损失-475,349,000-1,051,153,000
  财务费用-5,534,997,000-13,409,752,000
  投资损失--1,520,510,000--2,267,590,000
  递延所得税--414,282,000--1,807,034,000
  其中:递延所得税资产减少--502,339,000--1,354,319,000
    递延所得税负债增加-88,057,000--452,715,000
  存货的减少--2,952,628,000-17,378,757,000
  经营性应收项目的减少--38,545,520,000--45,419,451,000
  经营性应付项目的增加--30,707,612,000-33,770,084,000
  不涉及现金收支的投资和筹资活动金额其他项目-1,575,317,000-60,957,984,000
  现金的期末余额-147,132,188,000-168,875,730,000
  减:现金的期初余额-168,875,730,000-161,550,931,000
  加:现金等价物的期末余额-3,671,958,000-4,432,522,000
  减:现金等价物的期初余额-4,432,522,000-5,820,689,000
  现金及现金等价物的净增加额--22,504,106,000-5,936,632,000
公告日期2026-10-312026-08-292026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑