当前位置:首页 - 行情中心 - 桐昆股份(601233) - 财务分析 - 现金流量表

桐昆股份

(601233)

  

流通市值:343.57亿  总市值:344.85亿
流通股本:23.96亿   总股本:24.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金47,332,154,502.5919,699,351,092.62112,722,266,673.4185,201,872,893.03
  收到的税费返还777,537,136.22197,331,607.911,005,256,522.5905,021,389.54
  收到其他与经营活动有关的现金984,626,301.15270,891,541.551,093,997,741.77749,004,049.64
  经营活动现金流入小计49,094,317,939.9620,167,574,242.08114,821,520,937.6886,855,898,332.21
  购买商品、接受劳务支付的现金45,909,289,057.4224,009,356,752.93100,135,005,067.9277,349,440,749.61
  支付给职工以及为职工支付的现金1,886,842,497.5981,830,194.923,760,837,226.122,830,130,068.69
  支付的各项税费754,791,093.04465,899,262.411,315,575,800.67750,848,149.23
  支付其他与经营活动有关的现金843,676,238.03101,530,960.01829,607,018.18551,207,913.89
  经营活动现金流出小计49,394,598,885.9925,558,617,170.27106,041,025,112.8981,481,626,881.42
  经营活动产生的现金流量净额-300,280,946.03-5,391,042,928.198,780,495,824.795,374,271,450.79
二、投资活动产生的现金流量:
  收回投资收到的现金15,000,85015,000,850--
  取得投资收益收到的现金1,627,478.84-1,004,120,597.114,120,597.11
  处置固定资产、无形资产和其他长期资产收回的现金净额188,528,163.948,246,391.92114,060,823.1234,938,348.59
  处置子公司及其他营业单位收到的现金净额--42,362,225.57-
  收到的其他与投资活动有关的现金5,199,407,814.612,462,001,195.036,103,919,400.943,519,658,861.35
  投资活动现金流入小计5,404,564,307.392,485,248,436.957,264,463,046.743,558,717,807.05
  购建固定资产、无形资产和其他长期资产支付的现金7,105,579,085.781,800,539,971.778,990,157,647.347,632,180,817.56
  投资支付的现金44,395,545.14,004,272.02682,551,479.7434,881,597.58
  支付其他与投资活动有关的现金6,226,827,917.762,788,644,248.767,495,500,0004,308,194,981.19
  投资活动现金流出小计13,376,802,548.644,593,188,492.5517,168,209,127.0811,975,257,396.33
  投资活动产生的现金流量净额-7,972,238,241.25-2,107,940,055.6-9,903,746,080.34-8,416,539,589.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金150,000150,000114,413,483.2110,963,483.2
  其中:子公司吸收少数股东投资收到的现金150,000150,000114,413,483.2110,963,483.2
  取得借款收到的现金39,205,764,813.4821,638,508,700.1675,341,944,391.161,276,148,197.19
  收到其他与筹资活动有关的现金3,313,297,888.881,515,141,777.7714,073,035,728.8210,572,362,192.38
  筹资活动现金流入小计42,519,212,702.3623,153,800,477.9389,529,393,603.1271,959,473,872.77
  偿还债务支付的现金30,619,042,493.2613,550,072,669.6672,237,537,804.1951,689,702,327.27
  分配股利、利润或偿付利息支付的现金780,478,248.4428,647,497.771,642,891,419.881,538,549,044.53
  其中:子公司支付给少数股东的股利、利润--3,908,000-
  支付其他与筹资活动有关的现金5,471,798,721.013,704,937,493.1311,890,360,989.1911,828,495,865.57
  筹资活动现金流出小计36,871,319,462.6717,683,657,660.5685,770,790,213.2665,056,747,237.37
  筹资活动产生的现金流量净额5,647,893,239.695,470,142,817.373,758,603,389.866,902,726,635.4
四、汇率变动对现金及现金等价物的影响-5,801,602.72-1,132,337.774,396,924.02-6,909,188.86
五、现金及现金等价物净增加额-2,630,427,550.31-2,029,972,504.192,639,750,058.333,853,549,308.05
  加:期初现金及现金等价物余额8,329,869,602.988,329,838,878.275,690,088,819.945,690,088,819.94
  期末现金及现金等价物余额5,699,442,052.676,299,866,374.088,329,838,878.279,543,638,127.99
补充资料:
  净利润1,104,290,252.12-1,217,998,139.69-
  资产减值准备79,085,791.88-61,767,615.32-
  固定资产和投资性房地产折旧2,522,447,412.61-4,804,800,601.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,522,447,412.61-4,804,800,601.38-
  无形资产摊销53,857,132.75-103,736,576.91-
  长期待摊费用摊销13,372,291.8-29,443,584.72-
  处置固定资产、无形资产和其他长期资产的损失2,056,226.5-31,988.94-
  固定资产报废损失125,240.08-22,774,882.41-
  公允价值变动损失-766,560--15,842,755.75-
  财务费用554,457,009.52-1,301,156,396.58-
  投资损失-427,452,272.89--709,158,385.55-
  递延所得税-85,967,329.3--467,026,051.49-
  其中:递延所得税资产减少-99,562,127.66--494,190,966.11-
    递延所得税负债增加13,594,798.36-27,164,914.62-
  存货的减少-3,109,632,835.18-1,013,425,010.89-
  经营性应收项目的减少-3,459,803,715.94--456,542,232.69-
  经营性应付项目的增加2,427,854,614.46-1,853,681,298.69-
  其他6,567,550.43-11,767,999.06-
  现金的期末余额5,699,442,052.67-8,329,838,878.27-
  减:现金的期初余额8,329,869,602.98-5,690,088,819.94-
  现金及现金等价物的净增加额-2,630,427,550.31-2,639,750,058.33-
公告日期2025-08-292025-04-302025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑