当前位置:首页 - 行情中心 - 桐昆股份(601233) - 财务分析 - 现金流量表

桐昆股份

(601233)

  

流通市值:326.53亿  总市值:346.48亿
流通股本:22.72亿   总股本:24.11亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金68,825,053,294.1941,012,994,740.1916,612,198,401.4469,751,884,964.2
收到的税费返还1,036,993,247.79367,588,279.1790,502,311.162,413,598,485.53
收到其他与经营活动有关的现金933,583,657.71473,779,927.92142,058,685.64958,232,017.47
经营活动现金流入的平衡项目0000
经营活动现金流入小计70,795,630,199.6941,854,362,947.2816,844,759,398.2473,123,715,467.2
购买商品、接受劳务支付的现金66,734,177,183.0836,572,551,124.5718,027,036,526.6567,235,000,836.12
支付给职工以及为职工支付的现金2,163,406,604.191,476,267,682.21684,690,453.482,599,329,812.97
支付的各项税费990,326,608.77675,672,357.64309,767,043.781,603,605,805.31
支付其他与经营活动有关的现金584,741,808.91383,258,879.93116,526,246.4613,193,215.65
经营活动现金流出的平衡项目0000
经营活动现金流出小计70,472,652,204.9539,107,750,044.3519,138,020,270.3172,051,129,670.05
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额322,977,994.742,746,612,902.93-2,293,260,872.071,072,585,797.15
二、投资活动产生的现金流量:
收回投资收到的现金39,623,457.6139,623,457.6138,231,100-
取得投资收益收到的现金90,953,265.793,842,388.1366,569,422.6611,481,706.42
处置固定资产、无形资产和其他长期资产收回的现金净额30,498,984.2825,870,520.014,870,969.3116,564,549.74
处置子公司及其他营业单位收到的现金净额---6,836,744.39
收到的其他与投资活动有关的现金2,951,846,318.632,160,723,172.59432,247,224.933,572,011,299.68
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,112,922,026.222,320,059,538.34541,918,716.93,606,894,300.23
购建固定资产、无形资产和其他长期资产支付的现金7,949,058,790.017,725,430,900.693,065,311,294.8415,035,373,316.27
投资支付的现金184,490,303.74184,490,303.748,343,300.1820,244,820.57
支付其他与投资活动有关的现金1,620,926,5001,299,986,500665,787,5004,843,160,840.82
投资活动现金流出的平衡项目0000
投资活动现金流出小计9,754,475,593.759,209,907,704.433,739,442,095.0219,898,778,977.66
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-6,641,553,567.53-6,889,848,166.09-3,197,523,378.12-16,291,884,677.43
三、筹资活动产生的现金流量:
吸收投资收到的现金---140,500,000
其中:子公司吸收少数股东投资收到的现金---140,500,000
取得借款收到的现金44,896,509,033.3831,249,309,033.3817,096,526,494.542,680,322,839.33
收到其他与筹资活动有关的现金3,725,373,960.282,441,084,198.021,548,347,738.334,379,742,477.36
筹资活动现金流入平衡项目0000
筹资活动现金流入小计48,621,882,993.6633,690,393,231.418,644,874,232.8347,200,565,316.69
偿还债务支付的现金28,450,236,56518,379,266,56510,292,906,91525,923,372,803.44
分配股利、利润或偿付利息支付的现金1,089,785,227.28709,416,579.84354,161,668.131,806,122,370.6
其中:子公司支付给少数股东的股利、利润8,413,142.733,908,000-1,954,000
支付其他与筹资活动有关的现金8,559,280,703.364,355,434,788.711,244,644,028.696,646,093,299.99
筹资活动现金流出平衡项目0000
筹资活动现金流出小计38,099,302,495.6423,444,117,933.5511,891,712,611.8234,375,588,474.03
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额10,522,580,498.0210,246,275,297.856,753,161,621.0112,824,976,842.66
四、汇率变动对现金及现金等价物的影响30,633,603.548,891,285.97-1,354,303.234,340,689.07
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额4,234,638,528.736,151,931,320.661,261,023,067.59-2,389,981,348.55
加:期初现金及现金等价物余额6,524,483,665.586,524,483,665.586,522,558,771.368,908,547,507.51
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额10,759,122,194.3112,676,414,986.247,783,581,838.956,518,566,158.96
补充资料:
净利润-122,243,769.24-136,417,637.93
资产减值准备---174,033,738.45
固定资产和投资性房地产折旧-1,476,583,070.76-2,629,128,778.49
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,476,583,070.76-2,629,128,778.49
无形资产摊销-46,011,091.3-81,570,338.2
长期待摊费用摊销-196,163.88-235,951.13
处置固定资产、无形资产和其他长期资产的损失--21,173,910.07-16,490,695.04
固定资产报废损失---1,233,184.35
公允价值变动损失-57,846,400--29,986,000
财务费用-367,219,567.8-692,626,419.43
投资损失-252,918,809.2--1,231,939,062.37
递延所得税--81,882,042.82--549,747,186.35
其中:递延所得税资产减少--85,325,561.22--570,567,984.42
递延所得税负债增加-3,443,518.4-20,820,798.07
存货的减少--932,001,091.16--2,202,129,553.69
经营性应收项目的减少--1,640,452,038.74--1,204,859,214.08
经营性应付项目的增加-3,106,513,564.63-2,543,117,695.27
其他---4,166,666.67
现金的期末余额-12,676,414,986.24-6,518,566,158.96
减:现金的期初余额-6,524,483,665.58-8,908,547,507.51
公告日期2023-10-282023-08-302023-04-292023-04-22
审计意见(境内)标准无保留意见
TOP↑