当前位置:首页 - 行情中心 - 青岛港(601298) - 财务分析 - 现金流量表

青岛港

(601298)

  

流通市值:527.88亿  总市值:635.48亿
流通股本:53.92亿   总股本:64.91亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金16,372,012,86710,592,560,6534,760,537,35520,346,067,226
  收到的税费返还461,982,433454,508,03439,521,911145,954,622
  收到其他与经营活动有关的现金490,386,807260,453,296253,143,766569,017,980
  经营活动现金流入小计17,324,382,10711,307,521,9835,053,203,03221,061,039,828
  购买商品、接受劳务支付的现金6,166,891,6384,371,803,6161,918,857,6098,966,847,720
  支付给职工以及为职工支付的现金2,770,891,0941,923,020,1121,170,958,6673,516,299,512
  支付的各项税费2,052,294,0861,334,372,045570,485,8702,358,833,794
  支付其他与经营活动有关的现金827,952,649383,432,586290,875,006670,462,073
  经营活动现金流出小计11,818,029,4678,012,628,3593,951,177,15215,512,443,099
  经营活动产生的现金流量净额5,506,352,6403,294,893,6241,102,025,8805,548,596,729
二、投资活动产生的现金流量:
  收回投资收到的现金3,343,514,6261,808,514,1691,021,000,000416,000,000
  取得投资收益收到的现金1,303,476,963303,870,79111,960,032467,822,085
  处置固定资产、无形资产和其他长期资产收回的现金净额72,330,18067,969,06230,441,520190,732,186
  收到的其他与投资活动有关的现金194,806,138194,803,452109,260,038-
  投资活动现金流入小计4,914,127,9072,375,157,4741,172,661,5901,074,554,271
  购建固定资产、无形资产和其他长期资产支付的现金3,163,948,7212,583,226,672830,693,1032,464,233,800
  投资支付的现金4,262,180,0001,351,820,869988,500,0001,727,105,053
  支付其他与投资活动有关的现金127,735,588---
  投资活动现金流出小计7,553,864,3093,935,047,5411,819,193,1034,191,338,853
  投资活动产生的现金流量净额-2,639,736,402-1,559,890,067-646,531,513-3,116,784,582
三、筹资活动产生的现金流量:
  吸收投资收到的现金---40,692,799
  其中:子公司吸收少数股东投资收到的现金---40,692,799
  取得借款收到的现金716,445,852239,201,339115,939,5002,815,053,936
  收到其他与筹资活动有关的现金---200,000,000
  筹资活动现金流入小计716,445,852239,201,339115,939,5003,055,746,735
  偿还债务支付的现金688,176,462348,481,21977,029,8671,669,991,239
  分配股利、利润或偿付利息支付的现金1,501,841,594166,322,13124,702,7842,715,359,382
  其中:子公司支付给少数股东的股利、利润151,126,894113,961,300579,665355,506,414
  支付其他与筹资活动有关的现金356,904,596149,103,34573,475,334555,869,226
  筹资活动现金流出小计2,546,922,652663,906,695175,207,9854,941,219,847
  筹资活动产生的现金流量净额-1,830,476,800-424,705,356-59,268,485-1,885,473,112
四、汇率变动对现金及现金等价物的影响-18,270,008-18,537,071-5,779,601-7,227,265
五、现金及现金等价物净增加额1,017,869,4301,291,761,130390,446,281539,111,770
  加:期初现金及现金等价物余额12,746,849,21812,746,849,21812,746,849,21812,207,737,448
  期末现金及现金等价物余额13,764,718,64814,038,610,34813,137,295,49912,746,849,218
补充资料:
  净利润-3,042,138,311-5,723,546,579
  资产减值准备--2,236,437--1,457,512
  固定资产和投资性房地产折旧-671,471,457-1,257,563,588
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧---1,257,563,588
  无形资产摊销-77,457,161-130,777,152
  长期待摊费用摊销-4,858,349-12,168,321
  处置固定资产、无形资产和其他长期资产的损失--16,176,268--30,074,810
  固定资产报废损失-996,513--1,994,317
  公允价值变动损失-2,035,729--168,762,208
  财务费用-84,381,265-107,744,264
  投资损失--434,771,979--1,535,316,330
  递延所得税--59,322,340--62,071,220
  其中:递延所得税资产减少--58,948,108--56,922,915
    递延所得税负债增加--374,232--5,148,305
  存货的减少--13,486,213--16,103,532
  经营性应收项目的减少--905,732,773--367,972,048
  经营性应付项目的增加-650,577,563-241,817,662
  其他-7,350,692-29,814,001
  不涉及现金收支的投资和筹资活动金额其他项目-660,551,731-1,021,933,118
  现金的期末余额-14,038,610,348-12,746,849,218
  减:现金的期初余额-12,746,849,218-12,207,737,448
  现金及现金等价物的净增加额-1,291,761,130-539,111,770
公告日期2026-10-302026-08-292026-04-302026-03-28
审计意见(境内)标准无保留意见
TOP↑