当前位置:首页 - 行情中心 - 骆驼股份(601311) - 财务分析 - 现金流量表

骆驼股份

(601311)

  

流通市值:107.81亿  总市值:107.81亿
流通股本:11.73亿   总股本:11.73亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,738,566,456.7415,429,206,214.0611,611,231,070.787,678,109,086.42
收到的税费返还27,463,841.65226,945,641.35174,491,892.65109,552,141.1
收到其他与经营活动有关的现金153,834,294.78406,322,939.44455,194,964.38325,859,272.2
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,919,864,593.1716,062,474,794.8512,240,917,927.818,113,520,499.72
购买商品、接受劳务支付的现金3,298,517,192.6812,248,859,363.029,675,282,536.196,776,289,247.25
支付给职工以及为职工支付的现金323,463,847.771,135,349,042.94818,058,330.98569,319,140.43
支付的各项税费360,161,383.181,500,656,192.781,116,872,945.6747,613,909.11
支付其他与经营活动有关的现金228,009,163.55558,537,729.64627,867,680.16387,843,704.13
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,210,151,587.1815,443,402,328.3812,238,081,492.938,481,066,000.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-290,286,994.01619,072,466.472,836,434.88-367,545,501.2
二、投资活动产生的现金流量:
收回投资收到的现金348,178,434.741,232,336,015.1958,369,654.02357,576,192.29
取得投资收益收到的现金-22,033,872.5122,033,872.516,015,869.52
处置固定资产、无形资产和其他长期资产收回的现金净额8,460,989.7170,806,475.3416,782,935.7815,562,717.86
投资活动现金流入的平衡项目0000
投资活动现金流入小计356,639,424.451,325,176,362.95997,186,462.31379,154,779.67
购建固定资产、无形资产和其他长期资产支付的现金52,054,544.55284,070,813.72208,809,328.08168,182,005.3
投资支付的现金935,146,063.52963,895,409.38904,055,673.08176,239,726.71
投资活动现金流出的平衡项目0000
投资活动现金流出小计987,200,608.071,247,966,223.11,112,865,001.16344,421,732.01
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-630,561,183.6277,210,139.85-115,678,538.8534,733,047.66
三、筹资活动产生的现金流量:
取得借款收到的现金822,626,0203,268,915,687.772,798,549,415.731,836,729,758.81
收到其他与筹资活动有关的现金-8,085,155.77247,707.23-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计822,626,0203,277,000,843.542,798,797,122.961,836,729,758.81
偿还债务支付的现金522,693,540.152,910,420,411.942,254,440,453.541,353,940,453.54
分配股利、利润或偿付利息支付的现金16,299,796.79375,708,122.79366,254,967.6231,549,798.04
支付其他与筹资活动有关的现金816,100.5412,862,574.331,841,884.291,837,694.8
筹资活动现金流出平衡项目0000
筹资活动现金流出小计539,809,437.483,298,991,109.062,622,537,305.451,387,327,946.38
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额282,816,582.52-21,990,265.52176,259,817.51449,401,812.43
四、汇率变动对现金及现金等价物的影响5,644,599.02-2,798,835.473,814,484.742,232,688.75
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-632,386,996.09671,493,505.3367,232,198.28118,822,047.64
加:期初现金及现金等价物余额2,141,154,506.951,469,661,001.621,469,661,001.621,469,661,001.62
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,508,767,510.862,141,154,506.951,536,893,199.91,588,483,049.26
补充资料:
净利润-633,057,929.52-324,597,320.63
资产减值准备-8,976,117.48-948,034.14
固定资产和投资性房地产折旧-435,344,293.72-214,380,276.76
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-435,344,293.72-214,380,276.76
无形资产摊销-22,892,314.46-12,025,209.39
长期待摊费用摊销-6,656,809.18-3,649,401.44
处置固定资产、无形资产和其他长期资产的损失--3,298,468.71-244,164.71
固定资产报废损失-2,027,296.45-433,683.81
公允价值变动损失-40,764,169.74-57,622,565.09
财务费用-1,751,596.88-28,058,992.31
投资损失-162,439.29-24,543,288.08
递延所得税--23,957,837.72--28,154,189.46
其中:递延所得税资产减少--18,517,627.04--27,837,069.4
递延所得税负债增加--5,440,210.68--317,120.06
存货的减少--311,039,689.99--519,414,619.53
经营性应收项目的减少--407,259,165.26--563,252,009.1
经营性应付项目的增加-172,300,586.89-47,420,260.7
现金的期末余额-2,141,154,506.95-1,588,483,049.26
减:现金的期初余额-1,469,661,001.62-1,469,661,001.62
公告日期2025-04-252025-04-192024-10-252024-08-20
审计意见(境内)标准无保留意见
TOP↑