当前位置:首页 - 行情中心 - 陕鼓动力(601369) - 财务分析 - 现金流量表

陕鼓动力

(601369)

  

流通市值:133.58亿  总市值:133.61亿
流通股本:17.21亿   总股本:17.22亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,932,571,231.53,355,096,575.81,805,748,240.446,472,889,593.7
  收到的税费返还26,906,163.2723,977,217.06263,310.227,964,146.57
  收到其他与经营活动有关的现金212,505,489.89203,727,894.36146,855,759.76164,662,578.18
  经营活动现金流入小计5,171,982,884.663,582,801,687.221,952,867,310.46,665,516,318.45
  购买商品、接受劳务支付的现金3,057,605,185.852,054,573,221.48991,466,657.233,644,072,068.29
  支付给职工以及为职工支付的现金746,565,049.63526,268,971.53310,317,738.4947,373,911.93
  支付的各项税费453,576,273.87310,683,580.2120,577,779.01726,236,423.57
  支付其他与经营活动有关的现金333,662,988.65182,245,680.2592,074,137.33406,349,242.66
  经营活动现金流出小计4,591,409,4983,073,771,453.461,514,436,311.975,724,031,646.45
  经营活动产生的现金流量净额580,573,386.66509,030,233.76438,430,998.43941,484,672
二、投资活动产生的现金流量:
  收回投资收到的现金6,801,640,0004,698,140,0002,599,000,0009,858,960,175.18
  取得投资收益收到的现金22,983,502.8512,918,188.3410,812,150.3328,457,157.86
  处置固定资产、无形资产和其他长期资产收回的现金净额3,519,4001,258,700758,7001,878,664.85
  收到的其他与投资活动有关的现金214,410,627.19143,938,079.9551,085,290.24369,289,106.33
  投资活动现金流入小计7,042,553,530.044,856,254,968.292,661,656,140.5710,258,585,104.22
  购建固定资产、无形资产和其他长期资产支付的现金298,846,197.69209,313,958.6282,372,948.3476,026,811.82
  投资支付的现金7,441,162,082.545,069,518,339.542,817,000,0007,960,223,200
  投资活动现金流出小计7,740,008,280.235,278,832,298.162,899,372,948.38,436,250,011.82
  投资活动产生的现金流量净额-697,454,750.19-422,577,329.87-237,716,807.731,822,335,092.4
三、筹资活动产生的现金流量:
  取得借款收到的现金2,281,757,627.42993,250,000846,000,0004,179,275,306.32
  收到其他与筹资活动有关的现金---101,202,187.48
  筹资活动现金流入小计2,281,757,627.42993,250,000846,000,0004,280,477,493.8
  偿还债务支付的现金3,216,687,020.61,815,687,020.6765,437,020.65,255,473,207.55
  分配股利、利润或偿付利息支付的现金316,240,849.73278,547,953.6313,168,628.68828,594,343.71
  其中:子公司支付给少数股东的股利、利润903,697.45---
  支付其他与筹资活动有关的现金12,587,209.024,007,760.79284,05411,617,608.46
  筹资活动现金流出小计3,545,515,079.352,098,242,735.02778,889,703.286,095,685,159.72
  筹资活动产生的现金流量净额-1,263,757,451.93-1,104,992,735.0267,110,296.72-1,815,207,665.92
四、汇率变动对现金及现金等价物的影响-16,465,299.33-12,873,364.2207,224.65617,056.24
五、现金及现金等价物净增加额-1,397,104,114.79-1,031,413,195.33268,031,712.07949,229,154.72
  加:期初现金及现金等价物余额2,482,469,999.932,482,469,999.932,473,490,107.561,533,240,845.21
  期末现金及现金等价物余额1,085,365,885.141,451,056,804.62,741,521,819.632,482,469,999.93
补充资料:
  净利润-386,937,753.55-846,096,627.56
  资产减值准备-66,588,905.73--3,872,538.82
  固定资产和投资性房地产折旧-172,726,817-333,422,181.01
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-172,726,817-333,422,181.01
  无形资产摊销-4,432,848.52-10,994,871.89
  长期待摊费用摊销-4,894,684.32-6,783,703.57
  处置固定资产、无形资产和其他长期资产的损失--632,291.62--496,543.44
  公允价值变动损失--10,516,592.12--27,892,537.97
  财务费用-50,721,552.91--132,896,676.32
  投资损失--17,240,981.52--15,720,971.67
  递延所得税--26,423,999.28--27,945,641.37
  其中:递延所得税资产减少--24,709,851--21,213,551.9
    递延所得税负债增加--1,714,148.28--6,732,089.47
  存货的减少-192,074,974.67--316,787,670.48
  经营性应收项目的减少-427,204,084.16-441,659,964.86
  经营性应付项目的增加--862,402,539.31--171,475,720.3
  其他-6,956,492--3,548,576.64
  不涉及现金收支的投资和筹资活动金额其他项目---4,981,592.21
  现金的期末余额-1,451,056,804.6-2,482,469,999.93
  减:现金的期初余额-2,482,469,999.93-1,533,240,845.21
  现金及现金等价物的净增加额--1,031,413,195.33-949,229,154.72
公告日期2026-10-282026-08-262026-04-302026-04-18
审计意见(境内)标准无保留意见
TOP↑