当前位置:首页 - 行情中心 - 陕鼓动力(601369) - 财务分析 - 现金流量表

陕鼓动力

(601369)

  

流通市值:164.02亿  总市值:167.42亿
流通股本:16.91亿   总股本:17.26亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,400,757,183.945,620,020,478.153,615,386,525.61,873,926,099.66
收到的税费返还34,634,839.1235,437,454.1719,678,617.953,172,005.56
收到其他与经营活动有关的现金692,229,199.99452,374,587.23363,614,927.38123,678,934.79
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,127,621,223.056,107,832,519.553,998,680,070.932,000,777,040.01
购买商品、接受劳务支付的现金4,638,481,258.313,434,239,649.722,373,581,459.781,149,477,596.17
支付给职工以及为职工支付的现金972,562,277.26747,394,040.15527,440,790.36323,932,439.21
支付的各项税费766,581,782.08563,375,030.92402,123,679.45204,383,062.09
支付其他与经营活动有关的现金398,284,354.91265,754,705.29200,254,972.25115,188,308.57
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,775,909,672.565,010,763,426.083,503,400,901.841,792,981,406.04
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,351,711,550.491,097,069,093.47495,279,169.09207,795,633.97
二、投资活动产生的现金流量:
收回投资收到的现金2,326,118,427.32,058,354,041.791,298,801,164.69725,156,266.17
取得投资收益收到的现金23,212,840.8119,048,062.8112,083,102.879,874,159.47
处置固定资产、无形资产和其他长期资产收回的现金净额113,700107,400107,400107,400
收到的其他与投资活动有关的现金132,690,000---
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,482,134,968.112,077,509,504.61,310,991,667.56735,137,825.64
购建固定资产、无形资产和其他长期资产支付的现金521,751,104.5328,850,732.78165,933,204.81161,276,521.2
投资支付的现金6,095,000,0003,493,000,0002,811,000,0001,121,000,000
支付其他与投资活动有关的现金21,690,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,638,441,104.53,821,850,732.782,976,933,204.811,282,276,521.2
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,156,306,136.39-1,744,341,228.18-1,665,941,537.25-547,138,695.56
三、筹资活动产生的现金流量:
取得借款收到的现金1,949,788,888.891,587,728,395.06989,728,395.06431,728,395.06
收到其他与筹资活动有关的现金1,103,511,538.48335,674,232.43302,014,059.912,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,053,300,427.371,923,402,627.491,291,742,454.97433,728,395.06
偿还债务支付的现金3,102,078,901.462,516,165,053.281,463,226,762.57599,889,664.56
分配股利、利润或偿付利息支付的现金682,841,488.78675,411,804.83645,959,715.6135,469,351.8
其中:子公司支付给少数股东的股利、利润2,6952,695--
支付其他与筹资活动有关的现金18,077,386.3922,652,158.2610,695,822.1210,278,620.41
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,802,997,776.633,214,229,016.372,119,882,300.3645,637,636.77
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-749,697,349.26-1,290,826,388.88-828,139,845.33-211,909,241.71
四、汇率变动对现金及现金等价物的影响8,908,494.5922,487,349.617,221,971.19-12,236,707.3
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-3,545,383,440.57-1,915,611,173.98-1,991,580,242.3-563,489,010.6
加:期初现金及现金等价物余额6,304,511,324.96,304,511,324.96,304,511,324.96,304,511,324.9
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,759,127,884.334,388,900,150.924,312,931,082.65,741,022,314.3
补充资料:
净利润1,098,151,397.79-568,089,253.01-
资产减值准备-32,337,271.69--7,276,013.59-
固定资产和投资性房地产折旧279,137,265.1-148,648,340.02-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧279,137,265.1-148,648,340.02-
无形资产摊销15,435,374.45-8,466,554.53-
长期待摊费用摊销2,863,031.97---
处置固定资产、无形资产和其他长期资产的损失-107,850.44--39,463.12-
公允价值变动损失-5,532,709.74--11,834,030.9-
财务费用97,738,071.28--118,669,898.53-
投资损失-9,906,808.47--11,892,042.54-
递延所得税-6,656,881.02--25,406,935.56-
其中:递延所得税资产减少-5,305,130.76--23,893,171.85-
递延所得税负债增加-1,351,750.26--1,513,763.71-
存货的减少176,490,493.4-637,095,484.13-
经营性应收项目的减少-869,142,643.46-501,904,282.09-
经营性应付项目的增加527,908,405.49--1,326,187,829.35-
其他-26,046,578.92--6,271,190.31-
现金的期末余额2,759,127,884.33-4,312,931,082.6-
减:现金的期初余额6,304,511,324.9-6,304,511,324.9-
公告日期2024-04-182023-10-282023-08-262023-04-27
审计意见(境内)标准无保留意见
TOP↑