当前位置:首页 - 行情中心 - 中原证券(601375) - 财务分析 - 现金流量表

中原证券

(601375)

  

流通市值:131.01亿  总市值:176.43亿
流通股本:34.48亿   总股本:46.43亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
收取利息、手续费及佣金的现金471,423,845.791,879,587,096.261,426,205,596.9964,284,802.33
拆入资金净增加额-1,795,000,0001,385,000,000100,000,000
代理买卖证券收到的现金净额395,114,326.86--914,560,706.85
买入返售金融资产收到的现金-109,704,059.21--
回购业务资金净增加额-715,468,630.091,239,286,032.643,996,450,440.32
收到其他与经营活动有关的现金321,129,441.561,135,472,826.63834,536,668.35442,219,152.56
经营活动现金流入的其他项目4,301,070,001.73---
经营活动现金流入平衡项目0000
经营活动现金流入小计5,488,737,615.945,635,232,612.194,885,028,297.896,417,515,102.06
买入返售金融资产支付的现金净额380,217,454.27-9,914,395.06225,404,527.66
支付利息、手续费及佣金的现金170,050,229.25639,767,188.77443,285,281.2286,084,845.13
拆入资金净减少额395,000,000---
支付给职工及为职工支付现金253,849,337.351,057,624,059.3877,226,476.09705,961,140.31
支付的各项税费22,104,862.07181,995,236.07164,124,563.71118,623,137.57
回购业务资金净减少额3,150,930,067.75---
代理买卖证券支付的现金净额(净减少额)-311,616,204.82528,362,703.38-
支付其他与经营活动有关的现金364,568,957.811,260,682,903.15947,336,110.01608,670,756.34
经营活动现金流出其他项目-2,650,845,188.133,106,322,386.825,036,891,993.92
经营活动现金流出平衡项目0000
经营活动现金流出小计4,736,720,908.56,102,530,780.246,076,571,916.276,981,636,400.93
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额752,016,707.44-467,298,168.05-1,191,543,618.38-564,121,298.87
二、投资活动产生的现金流量:
收回投资收到的现金1,934,994.041,948,806,922.271,536,717,298.71,623,923,798.52
取得投资收益收到的现金706,135.9690,973,706.8168,142,964.8161,244,637.74
处置固定资产、无形资产及其他长期资产收回的现金净额385,131.25719,938.8540,924.52318,099.56
投资活动现金流入平衡项目0000
投资活动现金流入小计3,026,261.252,040,500,567.931,604,901,188.031,685,486,535.82
购建固定资产、无形资产和其他长期资产支付的现金19,772,375.68149,393,386.97138,419,724.14104,115,679.91
投资活动现金流出平衡项目0000
投资活动现金流出小计19,772,375.68149,393,386.97138,419,724.14104,115,679.91
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-16,746,114.431,891,107,180.961,466,481,463.891,581,370,855.91
三、筹资活动产生的现金流量:
取得借款收到的现金7,000,0007,867,1007,867,1007,867,100
发行债券收到的现金1,461,023,372.78,721,254,081.657,709,983,134.075,893,945,356.85
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,468,023,372.78,729,121,181.657,717,850,234.075,901,812,456.85
偿还债务支付的现金1,680,236,169.699,499,957,252.048,188,294,911.335,040,407,862.92
分配股利、利润或偿付利息支付的现金142,362,378.71357,078,279.89275,335,594.12213,674,358.27
其中:子公司支付给少数股东的股利、利润-2,000,000--
支付其他与筹资活动有关的现金43,635,297.68200,076,302.46171,311,899.1154,985,392.82
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,866,233,846.0810,057,111,834.398,634,942,404.555,409,067,614.01
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-398,210,473.38-1,327,990,652.74-917,092,170.48492,744,842.84
四、汇率变动对现金及现金等价物的影响271,780.4387,802.13716,413.691,174,487.59
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额337,331,900.0396,206,162.3-641,437,911.281,511,168,887.47
加:期初现金及现金等价物余额13,393,530,130.8413,297,323,968.5413,297,323,968.5413,297,323,968.54
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额13,730,862,030.8713,393,530,130.8412,655,886,057.2614,808,492,856.01
补充资料:
净利润-202,223,805.15-163,729,512.49
固定资产和投资性房地产折旧-34,311,183.86-17,063,369.79
无形资产及长期待摊费用等摊销-76,886,852.41-36,727,731.46
其中:无形资产摊销-59,466,837.67-28,111,402.53
长期待摊费用摊销-17,420,014.74-8,616,328.93
处置固定资产、无形资产和其他长期资产的损失-1,610,620.77-1,207,227.94
公允价值变动损失-96,656,528.14--49,203,610.65
投资损失--58,650,671.41--44,831,938.87
汇兑损失--387,802.13--1,174,487.59
递延所得税--24,081,168.06--14,206,050.26
其中:递延所得税资产减少--8,893,187.65--11,953,734.97
递延所得税负债增加--15,187,980.41--2,252,315.29
经营性应收项目的减少--415,290,075.23--370,782,259.11
经营性应付项目的增加--858,646,455.88--519,224,087.04
现金的期末余额-13,393,530,130.84-14,808,492,856.01
减:现金的期初余额-13,297,323,968.54-13,297,323,968.54
公告日期2024-04-272024-03-292023-10-282023-08-31
审计意见(境内)标准无保留意见
TOP↑