当前位置:首页 - 行情中心 - 中原证券(601375) - 财务分析 - 现金流量表

中原证券

(601375)

  

流通市值:162.38亿  总市值:218.68亿
流通股本:34.48亿   总股本:46.43亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  收取利息、手续费及佣金的现金1,027,607,697.99515,363,365.762,192,572,920.131,432,721,220.75
  拆入资金净增加额-110,000,000665,000,000-
  代理买卖证券收到的现金净额1,119,892,091.86-4,937,959,772.545,041,285,296.58
  买入返售金融资产收到的现金569,699,103.23268,081,062.4--
  回购业务资金净增加额1,712,458,808.211,551,898,219.17--
  收到其他与经营活动有关的现金247,150,128.8490,822,821.5940,884,542.46800,388,182.97
  经营活动现金流入的其他项目754,548,317.8879,487,974.195,966,532,744.186,798,619,980.87
  经营活动现金流入小计5,431,356,148.012,615,653,443.0214,702,949,979.3114,073,014,681.17
  买入返售金融资产支付的现金净额--432,839,613.63771,442,454.27
  支付利息、手续费及佣金的现金277,168,720.79133,642,065.84646,047,099.2468,103,655.39
  拆入资金净减少额1,000,000,000--115,000,000
  支付给职工及为职工支付现金353,288,690.98161,095,943.52801,536,188.39594,267,238.24
  支付的各项税费47,167,705.0521,810,957.25161,090,529.35131,285,377.54
  回购业务资金净减少额--5,308,387,751.696,068,225,443.14
  代理买卖证券支付的现金净额(净减少额)-363,939,885.83--
  支付其他与经营活动有关的现金200,229,773.61364,909,081.811,437,333,259.86704,980,866.18
  经营活动现金流出其他项目2,925,586,840.35439,444,208.551,747,546,876.8-
  经营活动现金流出小计4,803,441,730.781,484,842,142.810,534,781,318.928,853,305,034.76
  经营活动产生的现金流量净额627,914,417.231,130,811,300.224,168,168,660.395,219,709,646.41
二、投资活动产生的现金流量:
  收回投资收到的现金196,523,815.0276,387,289.78665,268,307.42220,548,811.85
  取得投资收益收到的现金3,254,359.511,597,276.8138,735,268.7534,213,488.01
  处置固定资产、无形资产及其他长期资产收回的现金净额1,615,176.551,446,933.84,209,594.564,599,928.21
  投资活动现金流入小计201,393,351.0879,431,500.39708,213,170.73259,362,228.07
  购建固定资产、无形资产和其他长期资产支付的现金57,924,841.9834,654,564.18121,528,380.977,042,535.18
  投资活动现金流出小计57,924,841.9834,654,564.18121,528,380.977,042,535.18
  投资活动产生的现金流量净额143,468,509.144,776,936.21586,684,789.83182,319,692.89
三、筹资活动产生的现金流量:
  取得借款收到的现金--7,000,0007,000,000
  发行债券收到的现金2,407,287,000184,337,878.17,074,089,304.265,996,701,096.89
  筹资活动现金流入小计2,407,287,000184,337,878.17,081,089,304.266,003,701,096.89
  偿还债务支付的现金3,154,940,909.353,049,326,373.915,866,360,948.724,238,438,121.04
  分配股利、利润或偿付利息支付的现金172,010,974.09129,989,866.27396,374,355.14300,562,961.55
  其中:子公司支付给少数股东的股利、利润--1,200,0001,200,000
  支付其他与筹资活动有关的现金32,949,336.5825,238,947.0380,204,665.8665,282,860.67
  筹资活动现金流出小计3,359,901,220.023,204,555,187.216,342,939,969.724,604,283,943.26
  筹资活动产生的现金流量净额-952,614,220.02-3,020,217,309.11738,149,334.541,399,417,153.63
四、汇率变动对现金及现金等价物的影响2,205,970.1408,461.42-1,455,640.68-1,098,983.22
五、现金及现金等价物净增加额-179,025,323.59-1,844,220,611.265,491,547,144.086,800,347,509.71
  加:期初现金及现金等价物余额18,885,077,274.9218,885,077,274.9213,393,530,130.8413,393,530,130.84
  期末现金及现金等价物余额18,706,051,951.3317,040,856,663.6618,885,077,274.9220,193,877,640.55
补充资料:
  净利润259,140,813.03-221,893,640.41-
  资产减值准备--37,533,850.4-
  固定资产和投资性房地产折旧18,481,848.67-34,465,246.84-
  无形资产及长期待摊费用等摊销46,448,282.99-90,718,464.13-
  其中:无形资产摊销36,708,804.26-71,020,404.66-
  长期待摊费用摊销9,739,478.73-19,698,059.47-
  处置固定资产、无形资产和其他长期资产的损失-969,549.51--2,306,066.86-
  公允价值变动损失-32,381,186.01-198,814,850.1-
  投资损失-67,902,139.4--106,985,093.4-
  汇兑损失-2,205,970.1-1,455,640.68-
  递延所得税35,512,946.49--7,697,680.57-
  其中:递延所得税资产减少32,057,591.79-7,824,703.17-
  递延所得税负债增加3,455,354.7--15,522,383.74-
  经营性应收项目的减少309,550,315.56-4,398,248,801.16-
  经营性应付项目的增加-87,184,656.61--1,063,114,488.49-
  经营活动产生的现金流量净额其他项目126,489,078.4-306,891,544.3-
  经营活动产生的现金流量净额627,914,417.23-4,168,168,660.39-
  现金的期末余额18,706,051,951.33-18,885,077,274.92-
  减:现金的期初余额18,885,077,274.92-13,393,530,130.84-
  现金及现金等价物的净增加额-179,025,323.59-5,491,547,144.08-
公告日期2025-08-302025-04-302025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑