当前位置:首页 - 行情中心 - 怡球资源(601388) - 财务分析 - 现金流量表

怡球资源

(601388)

  

流通市值:55.47亿  总市值:55.47亿
流通股本:22.01亿   总股本:22.01亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,830,262,689.77,009,040,188.975,125,474,655.483,238,411,180.11
收到的税费返还776,063.826,282,171.064,587,137.161,998,308.28
收到其他与经营活动有关的现金3,984,703.838,901,049.1822,528,100.1921,584,859.57
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,835,023,457.327,054,223,409.215,152,589,892.833,261,994,347.96
购买商品、接受劳务支付的现金1,595,223,850.766,710,100,736.245,213,382,631.933,312,722,153.69
支付给职工以及为职工支付的现金107,115,924.09400,810,174.99313,645,776.79210,959,895.25
支付的各项税费36,244,006.47153,742,508.93111,254,523.2271,351,402.37
支付其他与经营活动有关的现金1,102,383.9550,098,254.8210,270,571.9513,284,334.02
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,739,686,165.277,314,751,674.985,648,553,503.893,608,317,785.33
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额95,337,292.05-260,528,265.77-495,963,611.06-346,323,437.37
二、投资活动产生的现金流量:
收回投资收到的现金294,600,0002,194,086,104.341,377,017,000790,667,000
取得投资收益收到的现金1,373,979.9224,718,031.3511,251,106.36,914,980.56
处置固定资产、无形资产和其他长期资产收回的现金净额14,961,708.2512,035,755.535,359,032.945,113,683.42
处置子公司及其他营业单位收到的现金净额-15,785.53--
收到的其他与投资活动有关的现金32,726,700-1,507,138.67-
投资活动现金流入的平衡项目0000
投资活动现金流入小计343,662,388.172,230,855,676.751,395,134,277.91802,695,663.98
购建固定资产、无形资产和其他长期资产支付的现金53,625,852258,283,703.84196,702,671.38137,239,388
投资支付的现金384,880,0001,991,069,746.461,229,657,000922,217,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计438,505,8522,249,353,450.31,426,359,671.381,059,456,388
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-94,843,463.83-18,497,773.55-31,225,393.47-256,760,724.02
三、筹资活动产生的现金流量:
取得借款收到的现金426,372,003.962,413,349,775.961,495,629,939.591,199,076,950.24
筹资活动现金流入平衡项目0000
筹资活动现金流入小计426,372,003.962,413,349,775.961,495,629,939.591,199,076,950.24
偿还债务支付的现金604,400,097.942,005,589,387.071,012,312,408.94638,667,542.22
分配股利、利润或偿付利息支付的现金16,151,701.23101,576,486.7661,066,228.7749,842,171.97
支付其他与筹资活动有关的现金6,055,936.0814,296,517.74--
筹资活动现金流出平衡项目000.010
筹资活动现金流出小计626,607,735.252,121,462,391.571,073,378,637.72688,509,714.19
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-200,235,731.29291,887,384.39422,251,301.87510,567,236.05
四、汇率变动对现金及现金等价物的影响42,746,152.44-563,904.9164,320,424.94-7,610,668.45
现金及现金等价物净增加额平衡项目0000.01
五、现金及现金等价物净增加额-156,995,750.6312,297,440.16-40,617,277.72-100,127,593.78
加:期初现金及现金等价物余额643,900,979.27631,603,539.11631,603,539.11631,603,539.11
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额486,905,228.64643,900,979.27590,986,261.39531,475,945.33
补充资料:
净利润-18,586,463.83-68,545,593.37
资产减值准备-11,244,383.3-8,331,084.86
固定资产和投资性房地产折旧-166,404,472.15-53,186,895.84
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-166,404,472.15-53,186,895.84
无形资产摊销-7,550,593.02-2,982,225.25
长期待摊费用摊销-2,512,184.61-866,665.55
处置固定资产、无形资产和其他长期资产的损失--2,523,684.24--719,927.57
固定资产报废损失-5,973,398.57-7,980.53
公允价值变动损失-10,570,789.45-9,837,727.1
财务费用-69,879,540.63-32,276,508.7
投资损失--22,932,562.8--6,908,886.05
递延所得税--39,620,009.44--15,782,478.27
其中:递延所得税资产减少--2,966,259.15-198,245.52
递延所得税负债增加--36,653,750.29--15,980,723.79
存货的减少--434,922,058.18--493,489,826.28
经营性应收项目的减少--108,238,538.65-7,179,318.59
经营性应付项目的增加-45,491,721.21--17,539,230.76
现金的期末余额-643,900,979.27-531,475,945.33
减:现金的期初余额-631,603,539.11-631,603,539.11
公告日期2025-04-292025-04-262024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑