当前位置:首页 - 行情中心 - 怡球资源(601388) - 财务分析 - 现金流量表

怡球资源

(601388)

  

流通市值:59.87亿  总市值:59.87亿
流通股本:22.01亿   总股本:22.01亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,557,780,910.596,854,747,535.425,167,892,431.923,422,483,774.53
收到的税费返还1,979,991.6510,690,096.9910,244,669.418,803,445.71
收到其他与经营活动有关的现金18,900,090.9931,554,485.731,435,874.8928,527,412.54
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,578,660,993.236,896,992,118.115,209,572,976.223,459,814,632.78
购买商品、接受劳务支付的现金1,526,012,797.885,636,371,317.114,228,782,621.552,950,361,992.1
支付给职工以及为职工支付的现金111,898,096.28410,762,038.19328,431,390.4223,807,543.53
支付的各项税费38,794,376.07201,113,324.15169,429,232.16111,733,559.22
支付其他与经营活动有关的现金12,418,715.0448,714,921.6121,724,441.6513,578,617.74
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,689,123,985.276,296,961,601.064,748,367,685.763,299,481,712.59
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-110,462,992.04600,030,517.05461,205,290.46160,332,920.19
二、投资活动产生的现金流量:
收回投资收到的现金454,800,0001,483,065,169.52869,432,783.02625,658,071.3
取得投资收益收到的现金3,064,884.8915,114,673.9160,272,598.64158,150,045.33
处置固定资产、无形资产和其他长期资产收回的现金净额3,625,237.4412,900,435.5910,408,802.756,950,728.57
投资活动现金流入的平衡项目0000
投资活动现金流入小计461,490,122.331,511,080,279.011,040,114,184.41790,758,845.2
购建固定资产、无形资产和其他长期资产支付的现金79,903,992.06572,775,487.58525,848,791.66367,833,560.48
投资支付的现金356,017,0001,561,998,165.8817,567,241.55377,050,000
支付其他与投资活动有关的现金--27,955.0527,955.05
投资活动现金流出的平衡项目0000
投资活动现金流出小计435,920,992.062,134,773,653.381,343,443,988.26744,911,515.53
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额25,569,130.27-623,693,374.37-303,329,803.8545,847,329.67
三、筹资活动产生的现金流量:
取得借款收到的现金439,571,818.672,465,600,516.372,125,914,079.71,701,700,956.91
收到其他与筹资活动有关的现金7,144,836.53---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计446,716,655.22,465,600,516.372,125,914,079.71,701,700,956.91
偿还债务支付的现金276,696,806.832,459,173,032.32,037,050,369.621,566,665,395.56
分配股利、利润或偿付利息支付的现金9,524,080.01122,272,258.95265,429,719.63252,264,580.85
支付其他与筹资活动有关的现金-12,233,664.8155,258.55-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计286,220,886.842,593,678,956.052,302,635,347.81,818,929,976.41
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额160,495,768.36-128,078,439.68-176,721,268.1-117,229,019.5
四、汇率变动对现金及现金等价物的影响11,714,080.44-15,746,120.883,417,200.0515,772,170.8
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额87,315,987.03-167,487,417.88-15,428,581.44104,723,401.16
加:期初现金及现金等价物余额669,821,396.21799,090,956.99799,090,956.99799,090,956.99
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额757,137,383.24631,603,539.11783,662,375.55903,814,358.15
补充资料:
净利润-132,927,406.95-106,437,977.16
资产减值准备-4,807,109.07-12,498,844.45
固定资产和投资性房地产折旧-145,383,635.57-67,476,366.84
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-145,383,635.57-67,476,366.84
无形资产摊销-7,690,791.33-3,457,125.83
长期待摊费用摊销-4,415,698.22-3,332,831.79
处置固定资产、无形资产和其他长期资产的损失--9,243,175.49--4,808,695.83
固定资产报废损失-10,909,610.97-5,768.92
公允价值变动损失-23,547,390.16-13,741,232.22
财务费用-57,658,886.52-29,251,956.57
投资损失--14,959,039.82--4,315,476.37
递延所得税-28,235,796.98-3,703,876.78
其中:递延所得税资产减少-3,441,993.1-783,515.11
递延所得税负债增加-24,793,803.88-2,920,361.67
存货的减少-299,150,154.47-57,291,560.46
经营性应收项目的减少-8,303,196.4--85,580,276.5
经营性应付项目的增加--114,112,024.29--46,964,692.78
其他-943,055.98--
现金的期末余额-631,603,539.11-903,814,358.15
减:现金的期初余额-799,090,956.99-799,090,956.99
公告日期2024-04-272024-04-272023-10-282023-08-26
审计意见(境内)标准无保留意见
TOP↑