当前位置:首页 - 行情中心 - 中国中铁(601390) - 财务分析 - 现金流量表

中国中铁

(601390)

  

流通市值:1413.03亿  总市值:1712.74亿
流通股本:204.19亿   总股本:247.51亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,250,265,444,000936,896,896,000599,262,667,000283,022,791,000
客户存款和同业存放款项净增加额-0--
收取利息、手续费及佣金的现金2,584,624,0001,602,897,0001,305,121,000650,830,000
收到的税费返还9,867,642,0005,657,816,0003,942,127,000978,834,000
收到其他与经营活动有关的现金20,119,051,00016,253,068,00013,062,409,0003,253,068,000
经营活动现金流入的其他项目1,739,384,000-960,418,000-
经营活动现金流入的平衡项目01,00000
经营活动现金流入小计1,284,576,145,000960,410,678,000618,532,742,000287,905,523,000
购买商品、接受劳务支付的现金1,064,786,831,000878,313,451,000562,072,616,000286,718,994,000
客户贷款及垫款净增加额-0--
存放中央银行和同业款项净增加额116,817,0001,382,887,000695,187,000-
支付利息、手续费及佣金的现金618,410,000299,826,00096,266,000139,574,000
支付给职工以及为职工支付的现金96,951,620,00066,062,213,00046,276,970,00023,381,405,000
支付的各项税费35,416,077,00027,079,912,00019,761,016,0009,040,888,000
支付其他与经营活动有关的现金46,188,815,00019,245,762,00015,881,802,0003,912,648,000
经营活动现金流出的其他项目2,134,080,0001,750,120,0003,716,086,0002,736,264,000
经营活动现金流出的平衡项目01,00001,000
经营活动现金流出小计1,246,212,650,000994,134,172,000648,499,943,000325,929,774,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额38,363,495,000-33,723,494,000-29,967,201,000-38,024,251,000
二、投资活动产生的现金流量:
收回投资收到的现金15,225,910,00011,253,609,0009,400,857,000294,648,000
取得投资收益收到的现金2,888,698,0001,845,512,000872,104,000637,909,000
处置固定资产、无形资产和其他长期资产收回的现金净额1,928,145,0001,252,968,000916,696,000249,079,000
处置子公司及其他营业单位收到的现金净额793,073,000--0
收到的其他与投资活动有关的现金1,348,151,0001,214,622,000719,190,000313,717,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计22,183,977,00015,566,711,00011,908,847,0001,495,353,000
购建固定资产、无形资产和其他长期资产支付的现金58,445,723,00049,288,223,00027,515,834,0007,828,408,000
投资支付的现金35,136,901,00013,351,286,00016,025,571,0009,930,296,000
质押贷款净增加额---0
取得子公司及其他营业单位支付的现金1,322,031,0001,340,258,0001,252,101,0001,255,195,000
支付其他与投资活动有关的现金1,919,912,0002,441,041,0001,606,563,000585,632,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计96,824,567,00066,420,808,00046,400,069,00019,599,531,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-74,640,590,000-50,854,097,000-34,491,222,000-18,104,178,000
三、筹资活动产生的现金流量:
吸收投资收到的现金9,184,836,0008,565,777,0006,414,612,0003,796,878,000
其中:子公司吸收少数股东投资收到的现金9,184,836,0008,565,777,0006,414,612,0003,796,878,000
取得借款收到的现金226,341,583,000190,435,619,000137,962,913,00032,274,296,000
收到其他与筹资活动有关的现金2,551,129,0002,878,411,0002,620,876,0000
筹资活动现金流入其他项目29,894,077,000---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计267,971,625,000201,879,807,000146,998,401,00036,071,174,000
偿还债务支付的现金207,359,246,000133,887,795,000100,590,574,0003,728,983,000
分配股利、利润或偿付利息支付的现金25,801,672,00017,709,483,0008,400,204,0003,564,057,000
其中:子公司支付给少数股东的股利、利润2,659,315,0001,051,608,000863,266,00032,265,000
支付其他与筹资活动有关的现金7,679,537,0005,870,232,0005,358,236,0000
筹资活动现金流出平衡项目01,00000
筹资活动现金流出小计240,840,455,000157,467,511,000114,349,014,0007,293,040,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额27,131,170,00044,412,296,00032,649,387,00028,778,134,000
四、汇率变动对现金及现金等价物的影响308,359,000293,628,000638,361,00047,255,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-8,837,566,000-39,871,667,000-31,170,675,000-27,303,040,000
加:期初现金及现金等价物余额204,987,258,000204,987,258,000204,987,258,000204,987,258,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额196,149,692,000165,115,591,000173,816,583,000177,684,218,000
补充资料:
净利润37,636,448,000-18,264,510,000-
资产减值准备2,059,745,000-750,529,000-
固定资产和投资性房地产折旧9,601,117,000-4,782,471,000-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,095,223,000-4,555,809,000-
投资性房地产折旧505,894,000-226,662,000-
无形资产摊销2,218,682,000-993,556,000-
长期待摊费用摊销365,558,000-157,758,000-
处置固定资产、无形资产和其他长期资产的损失-476,591,000--185,705,000-
公允价值变动损失245,645,000-250,944,000-
财务费用4,784,223,000-2,013,681,000-
投资损失71,229,000--942,764,000-
递延所得税-570,048,000--288,492,000-
其中:递延所得税资产减少-1,607,057,000--1,040,512,000-
递延所得税负债增加1,037,009,000-752,020,000-
存货的减少-7,041,498,000--10,545,119,000-
经营性应收项目的减少-48,957,685,000--42,346,166,000-
经营性应付项目的增加130,440,754,000-19,238,794,000-
其他-182,986,000--71,275,000-
不涉及现金收支的投资和筹资活动金额其他项目12,837,646,000---
现金的期末余额196,149,692,000-173,816,583,000-
减:现金的期初余额204,987,258,000-204,987,258,000-
公告日期2024-03-292023-10-312023-08-312023-04-29
审计意见(境内)标准无保留意见
TOP↑