当前位置:首页 - 行情中心 - 国机重装(601399) - 财务分析 - 现金流量表

国机重装

(601399)

  

流通市值:217.13亿  总市值:217.13亿
流通股本:72.14亿   总股本:72.14亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,203,381,197.626,325,174,084.632,245,727,973.5414,307,830,281.38
  收到的税费返还167,004,036.14113,529,793.6356,299,235.55126,989,781.08
  收到其他与经营活动有关的现金760,123,609.09430,870,668.24145,441,908.62850,281,309.03
  经营活动现金流入小计11,130,508,842.856,869,574,546.52,447,469,117.7115,285,101,371.49
  购买商品、接受劳务支付的现金9,345,371,508.466,143,298,528.873,170,827,538.5310,905,237,779.03
  支付给职工以及为职工支付的现金1,202,927,742.98780,222,945.01436,059,803.062,030,580,901.75
  支付的各项税费518,954,322.17376,218,864.39181,647,347.27505,633,036.33
  支付其他与经营活动有关的现金1,026,730,362.68597,522,712.43321,282,527.42843,633,744.67
  经营活动现金流出小计12,093,983,936.297,897,263,050.74,109,817,216.2814,285,085,461.78
  经营活动产生的现金流量净额-963,475,093.44-1,027,688,504.2-1,662,348,098.571,000,015,909.71
二、投资活动产生的现金流量:
  收回投资收到的现金---1,436,019.83
  取得投资收益收到的现金--013,091,121.15
  处置固定资产、无形资产和其他长期资产收回的现金净额23,594,791.6223,466,503.120173,656.25
  处置子公司及其他营业单位收到的现金净额217,120.07-0-
  收到的其他与投资活动有关的现金255,000255,000669,552-
  投资活动现金流入小计24,066,911.6923,721,503.12669,55214,700,797.23
  购建固定资产、无形资产和其他长期资产支付的现金805,711,445.55554,952,992.31264,079,790.21997,086,569.59
  支付其他与投资活动有关的现金665,041.3164,689.3164,689.3392,536.47
  投资活动现金流出小计806,376,486.85555,117,681.61264,244,479.51997,479,106.06
  投资活动产生的现金流量净额-782,309,575.16-531,396,178.49-263,574,927.51-982,778,308.83
三、筹资活动产生的现金流量:
  取得借款收到的现金205,663,500137,863,679.99-700,886,369.99
  收到其他与筹资活动有关的现金393,044,515.7217,092,767.61103,312,927.44132,603,897.17
  筹资活动现金流入小计598,708,015.7354,956,447.6103,312,927.44833,490,267.16
  偿还债务支付的现金209,663,500137,863,680--
  分配股利、利润或偿付利息支付的现金18,919,582.8511,929,408.496,301,980.9116,658,487.92
  其中:子公司支付给少数股东的股利、利润---6,392,629.66
  支付其他与筹资活动有关的现金275,557,140.49174,605,696.4249,492,104.1190,541,099.9
  筹资活动现金流出小计504,140,223.34324,398,784.9155,794,085.02107,199,587.82
  筹资活动产生的现金流量净额94,567,792.3630,557,662.6947,518,842.42726,290,679.34
四、汇率变动对现金及现金等价物的影响-33,535,318.87-25,120,892.82-12,880,225.6-12,505,168.19
五、现金及现金等价物净增加额-1,684,752,195.11-1,553,647,912.82-1,891,284,409.26731,023,112.03
  加:期初现金及现金等价物余额9,105,305,585.989,105,305,585.989,105,305,585.988,374,282,473.95
  期末现金及现金等价物余额7,420,553,390.877,551,657,673.167,214,021,176.729,105,305,585.98
补充资料:
  净利润-278,553,355.56-498,494,908.51
  资产减值准备-20,590,912.29-194,171,059.73
  固定资产和投资性房地产折旧-150,265,841.53-302,818,483.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-150,265,841.53-302,818,483.72
  无形资产摊销-57,697,547.14-118,175,987.36
  长期待摊费用摊销-2,541,278.74-5,986,810.81
  处置固定资产、无形资产和其他长期资产的损失--14,761,666.61--295,785.55
  固定资产报废损失-3,947,352.06-17,410,946.61
  公允价值变动损失-475,697.28--2,811.61
  财务费用-70,744,867.5-46,312,330.67
  投资损失--2,161,343.6--15,258,466.8
  递延所得税--13,521,960.05--33,554,486.46
  其中:递延所得税资产减少--12,664,463.1--31,839,492.59
    递延所得税负债增加--857,496.95--1,714,993.87
  存货的减少--14,886,426.78--229,447,362.03
  经营性应收项目的减少--407,303,564.11-135,016,549.06
  经营性应付项目的增加--1,283,412,053.1--301,370,255.72
  其他---105,059,511.23
  现金的期末余额-7,551,657,673.16-9,105,305,585.98
  减:现金的期初余额-9,105,305,585.98-8,374,282,473.95
  现金及现金等价物的净增加额--1,553,647,912.82-731,023,112.03
公告日期2026-10-202026-08-292026-04-282026-04-14
审计意见(境内)标准无保留意见
TOP↑