当前位置:首页 - 行情中心 - 国机重装(601399) - 财务分析 - 现金流量表

国机重装

(601399)

  

流通市值:233.00亿  总市值:233.00亿
流通股本:72.14亿   总股本:72.14亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,325,174,084.632,245,727,973.5414,307,830,281.389,067,403,289.25
  收到的税费返还113,529,793.6356,299,235.55126,989,781.0884,984,661.62
  收到其他与经营活动有关的现金430,870,668.24145,441,908.62850,281,309.03991,133,101.62
  经营活动现金流入小计6,869,574,546.52,447,469,117.7115,285,101,371.4910,143,521,052.49
  购买商品、接受劳务支付的现金6,143,298,528.873,170,827,538.5310,905,237,779.037,554,974,626.87
  支付给职工以及为职工支付的现金780,222,945.01436,059,803.062,030,580,901.751,099,269,231.28
  支付的各项税费376,218,864.39181,647,347.27505,633,036.33401,861,617.7
  支付其他与经营活动有关的现金597,522,712.43321,282,527.42843,633,744.67959,287,131.95
  经营活动现金流出小计7,897,263,050.74,109,817,216.2814,285,085,461.7810,015,392,607.8
  经营活动产生的现金流量净额-1,027,688,504.2-1,662,348,098.571,000,015,909.71128,128,444.69
二、投资活动产生的现金流量:
  收回投资收到的现金--1,436,019.831,436,019.83
  取得投资收益收到的现金-013,091,121.1512,724,305.54
  处置固定资产、无形资产和其他长期资产收回的现金净额23,466,503.120173,656.25167,476.25
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金255,000669,552-624,000
  投资活动现金流入小计23,721,503.12669,55214,700,797.2314,951,801.62
  购建固定资产、无形资产和其他长期资产支付的现金554,952,992.31264,079,790.21997,086,569.59572,349,799.53
  支付其他与投资活动有关的现金164,689.3164,689.3392,536.47421,014.67
  投资活动现金流出小计555,117,681.61264,244,479.51997,479,106.06572,770,814.2
  投资活动产生的现金流量净额-531,396,178.49-263,574,927.51-982,778,308.83-557,819,012.58
三、筹资活动产生的现金流量:
  取得借款收到的现金137,863,679.99-700,886,369.99267,952,880.01
  收到其他与筹资活动有关的现金217,092,767.61103,312,927.44132,603,897.17472,200,728
  筹资活动现金流入小计354,956,447.6103,312,927.44833,490,267.16740,153,608.01
  偿还债务支付的现金137,863,680--0
  分配股利、利润或偿付利息支付的现金11,929,408.496,301,980.9116,658,487.9211,725,478.25
  其中:子公司支付给少数股东的股利、利润--6,392,629.66-
  支付其他与筹资活动有关的现金174,605,696.4249,492,104.1190,541,099.9416,614,715.88
  筹资活动现金流出小计324,398,784.9155,794,085.02107,199,587.82428,340,194.13
  筹资活动产生的现金流量净额30,557,662.6947,518,842.42726,290,679.34311,813,413.88
四、汇率变动对现金及现金等价物的影响-25,120,892.82-12,880,225.6-12,505,168.19-1,420,316.69
五、现金及现金等价物净增加额-1,553,647,912.82-1,891,284,409.26731,023,112.03-119,297,470.7
  加:期初现金及现金等价物余额9,105,305,585.989,105,305,585.988,374,282,473.958,374,282,473.95
  期末现金及现金等价物余额7,551,657,673.167,214,021,176.729,105,305,585.988,254,985,003.25
补充资料:
  净利润278,553,355.56-498,494,908.51-
  资产减值准备20,590,912.29-194,171,059.73-
  固定资产和投资性房地产折旧150,265,841.53-302,818,483.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧150,265,841.53-302,818,483.72-
  无形资产摊销57,697,547.14-118,175,987.36-
  长期待摊费用摊销2,541,278.74-5,986,810.81-
  处置固定资产、无形资产和其他长期资产的损失-14,761,666.61--295,785.55-
  固定资产报废损失3,947,352.06-17,410,946.61-
  公允价值变动损失475,697.28--2,811.61-
  财务费用70,744,867.5-46,312,330.67-
  投资损失-2,161,343.6--15,258,466.8-
  递延所得税-13,521,960.05--33,554,486.46-
  其中:递延所得税资产减少-12,664,463.1--31,839,492.59-
    递延所得税负债增加-857,496.95--1,714,993.87-
  存货的减少-14,886,426.78--229,447,362.03-
  经营性应收项目的减少-407,303,564.11-135,016,549.06-
  经营性应付项目的增加-1,283,412,053.1--301,370,255.72-
  其他--105,059,511.23-
  现金的期末余额7,551,657,673.16-9,105,305,585.98-
  减:现金的期初余额9,105,305,585.98-8,374,282,473.95-
  现金及现金等价物的净增加额-1,553,647,912.82-731,023,112.03-
公告日期2026-08-292026-04-282026-04-142025-10-25
审计意见(境内)标准无保留意见
TOP↑