当前位置:首页 - 行情中心 - 国联民生(601456) - 财务分析 - 现金流量表

国联民生

(601456)

  

流通市值:408.37亿  总市值:530.00亿
流通股本:43.77亿   总股本:56.81亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  收取利息、手续费及佣金的现金1,669,646,410.797,278,336,392.115,282,483,309.143,333,661,300.43
  拆入资金净增加额-5,102,000,000179,000,000-
  代理买卖证券收到的现金净额13,266,653,175.938,139,591,398.44,510,597,289.732,293,126,568.39
  回购业务资金净增加额17,176,189,945.32,322,588,380.278,007,837,328.7812,482,250,926.51
  收到其他与经营活动有关的现金1,959,211,529.84426,074,786.96714,832,783.28312,302,934.33
  经营活动现金流入的其他项目389,027,628.42---
  经营活动现金流入小计34,460,728,690.2823,268,590,957.7418,694,750,710.9318,421,341,729.66
  支付利息、手续费及佣金的现金340,107,950.62,012,433,105.051,437,320,233.77931,691,019.27
  拆入资金净减少额6,010,528,136.39--2,160,164,978.48
  支付给职工及为职工支付现金1,468,712,765.863,434,985,033.592,696,133,525.082,046,625,857.44
  支付的各项税费220,474,436.31998,965,978.03799,657,454.22486,282,302.2
  支付其他与经营活动有关的现金10,149,585,238.719,651,340,481.387,053,131,128.454,400,746,348.43
  经营活动现金流出其他项目10,749,002,867.8512,616,359,181.038,638,261,115.667,896,563,336.8
  经营活动现金流出小计28,938,411,395.7228,714,083,779.0820,624,503,457.1817,922,073,842.62
  经营活动产生的现金流量净额5,522,317,294.56-5,445,492,821.34-1,929,752,746.25499,267,887.04
二、投资活动产生的现金流量:
  收回投资收到的现金456,902,486.2610,197,284,211.448,213,737,306.414,908,556,009.43
  取得投资收益收到的现金69,463,488.28672,105,190.01966,284,582.34234,607,364.03
  处置固定资产、无形资产及其他长期资产收回的现金净额233,034.1647,791,795.8739,559,026.236,669,059.53
  收到其他与投资活动有关的现金-22,274,778,919.8922,274,778,919.8922,274,778,919.89
  投资活动现金流入小计526,599,008.733,191,960,117.2131,494,359,834.8727,424,611,352.88
  投资支付的现金113,964,111.327,626,048,635.217,525,515,532.067,354,725,925.79
  购建固定资产、无形资产和其他长期资产支付的现金79,542,556.59300,976,885.69156,298,044.3797,341,511.25
  投资活动现金流出小计193,506,667.917,927,025,520.97,681,813,576.437,452,067,437.04
  投资活动产生的现金流量净额333,092,340.7925,264,934,596.3123,812,546,258.4419,972,543,915.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金42,642.291,970,895,307.91,970,895,307.91,970,895,307.9
  发行债券收到的现金7,092,417,727.3921,399,696,75010,894,560,0005,626,187,000
  筹资活动现金流入小计7,092,460,369.6823,370,592,057.912,865,455,307.97,597,082,307.9
  偿还债务支付的现金5,637,735,907.2612,778,486,19210,106,488,100.087,710,183,900
  分配股利、利润或偿付利息支付的现金358,547,540.071,234,225,145.431,025,669,348.78558,692,250.93
  支付其他与筹资活动有关的现金30,946,534.77219,008,126.3647,767,786.3647,767,786.36
  筹资活动现金流出其他项目53,739,844.46205,976,722.07131,072,060.4685,799,148.79
  筹资活动现金流出小计6,080,969,826.5614,437,696,185.8611,310,997,295.688,402,443,086.08
  筹资活动产生的现金流量净额1,011,490,543.128,932,895,872.041,554,458,012.22-805,360,778.18
四、汇率变动对现金及现金等价物的影响-2,370,096.66-3,323,633.85-5,737,188.56-2,386,441.11
五、现金及现金等价物净增加额6,864,530,081.8128,749,014,013.1623,431,514,335.8519,664,064,583.59
  加:期初现金及现金等价物余额57,603,014,658.828,854,000,645.6428,854,000,645.6428,854,000,645.64
  期末现金及现金等价物余额64,467,544,740.6157,603,014,658.852,285,514,981.4948,518,065,229.23
补充资料:
  净利润-2,030,723,680.04-1,136,737,523.47
  固定资产和投资性房地产折旧-92,083,855.27-44,945,835.75
  固定资产折旧、油气资产折耗、生产性生物资产折旧-92,083,855.27-44,945,835.75
  无形资产及长期待摊费用等摊销-190,501,309.1-90,709,808.72
  其中:无形资产摊销-143,999,288.82-72,746,050.65
  长期待摊费用摊销-46,502,020.28-17,963,758.07
  处置固定资产、无形资产和其他长期资产的损失--18,516,810.7--1,697,218.32
  公允价值变动损失-311,449,255.45--445,989,970.81
  投资损失--868,639,250.98--546,421,226.46
  汇兑损失-3,323,633.85-2,386,441.11
  递延所得税--215,482,599.86-107,628,426.98
  其中:递延所得税资产减少-394,548,003.42-386,957,397.39
  递延所得税负债增加--610,030,603.28--279,328,970.41
  交易性金融资产的减少--8,745,563,168.38--8,567,631,071.14
  经营性应收项目的减少--11,509,986,274.5--1,536,269,681.5
  经营性应付项目的增加-12,327,334,199.5-9,786,505,320.99
  经营活动产生的现金流量净额其他项目-798,351,413.95-375,648,709.27
  经营活动产生的现金流量净额--5,445,492,821.34-499,267,887.04
  现金的期末余额-45,206,570,907.79-39,504,835,577.91
  减:现金的期初余额-19,716,443,355.04-19,716,443,355.04
  加:现金等价物的期末余额-12,396,443,751.01-9,013,229,651.32
  减:现金等价物的期初余额-9,137,557,290.6-9,137,557,290.6
  现金及现金等价物的净增加额-28,749,014,013.16-19,664,064,583.59
公告日期2026-04-282026-03-282025-10-312025-08-29
审计意见(境内)标准无保留意见
TOP↑