当前位置:首页 - 行情中心 - 国联民生(601456) - 财务分析 - 现金流量表

国联民生

(601456)

  

流通市值:244.89亿  总市值:582.26亿
流通股本:23.89亿   总股本:56.81亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型证券证券证券证券
一、经营活动产生的现金流量:
处置交易性金融资产净增加额2,480,524,762.22---
收取利息、手续费及佣金的现金3,314,864,585.442,306,973,324.771,486,839,813.08713,497,105.29
拆入资金净增加额4,657,000,0003,597,000,0001,927,000,000-
代理买卖证券收到的现金净额5,519,068,562.224,041,529,063.05165,073,877.67-
回购业务资金净增加额2,945,841,227.117,206,887,327.41,715,059,172.458,057,804,602.69
收到其他与经营活动有关的现金2,167,641,422.442,520,461,360.541,741,263,564.232,211,659,117.29
经营活动现金流入的其他项目-1,278,888,605.641,484,540,813.38396,082,901.99
经营活动现金流入平衡项目0000
经营活动现金流入小计21,084,940,559.4320,951,739,681.48,519,777,240.8111,379,043,727.26
支付利息、手续费及佣金的现金784,105,294.79531,802,195.17363,558,187.64184,300,713.01
拆入资金净减少额---3,273,000,000
支付给职工及为职工支付现金1,598,397,373.141,228,677,177.3939,959,927.56531,676,469.6
支付的各项税费175,239,099.75109,224,115.1489,376,610.6648,712,373.32
代理买卖证券支付的现金净额(净减少额)--04,636,338.69
支付其他与经营活动有关的现金2,953,395,153.41,767,284,816.82624,495,027.711,512,698,582.55
经营活动现金流出其他项目1,516,793,549.194,337,458,150.65134,763,665.226,842,905,431.15
经营活动现金流出平衡项目0000
经营活动现金流出小计7,027,930,470.277,974,446,455.082,152,153,418.7912,397,929,908.32
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额14,057,010,089.1612,977,293,226.326,367,623,822.02-1,018,886,181.06
二、投资活动产生的现金流量:
收回投资收到的现金10,082,194,490.435,607,158,274.24,501,485,730.533,365,767,323
取得投资收益收到的现金472,888,017.24416,937,505.5898,856,087.1457,994,515.7
处置固定资产、无形资产及其他长期资产收回的现金净额43,893.66202,459.3620,1745,661,929.97
投资活动现金流入平衡项目0000
投资活动现金流入小计10,555,126,401.336,024,298,239.144,600,361,991.673,429,423,768.67
投资支付的现金9,036,867,398.733,735,873,441.882,988,197,894.36745,718,031.44
购建固定资产、无形资产和其他长期资产支付的现金144,487,204.24104,303,516.5672,310,360.538,133,612.35
取得子公司及其他营业单位支付的现金净额--0-
投资活动现金流出平衡项目0000
投资活动现金流出小计9,181,354,602.973,840,176,958.443,060,508,254.86783,851,643.79
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,373,771,798.362,184,121,280.71,539,853,736.812,645,572,124.88
三、筹资活动产生的现金流量:
发行债券收到的现金11,633,033,7927,448,758,0006,797,151,5003,191,350,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计11,633,033,7927,448,758,0006,797,151,5003,191,350,000
偿还债务支付的现金12,466,992,3987,502,371,3985,329,369,0001,740,430,000
分配股利、利润或偿付利息支付的现金1,288,119,645.931,055,654,792.45470,462,020.36234,561,148.79
支付其他与筹资活动有关的现金---36,866,370.69
筹资活动现金流出其他项目139,444,940.0899,350,373.9464,334,418.85-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计13,894,556,984.018,657,376,564.395,864,165,439.212,011,857,519.48
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,261,523,192.01-1,208,618,564.39932,986,060.791,179,492,480.52
四、汇率变动对现金及现金等价物的影响-1,653,123.33-2,540,547.65848,822.6190,686.95
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额13,167,605,572.1813,950,255,394.988,841,312,442.232,806,269,111.29
加:期初现金及现金等价物余额15,686,395,073.4615,686,395,073.4615,686,395,073.4615,686,395,073.46
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额28,854,000,645.6429,636,650,468.4424,527,707,515.6918,492,664,184.75
补充资料:
净利润406,234,460.44-90,621,381.8-
固定资产和投资性房地产折旧42,072,435.34-21,137,828.13-
固定资产折旧、油气资产折耗、生产性生物资产折旧42,072,435.34-21,137,828.13-
无形资产及长期待摊费用等摊销131,139,186.17-69,254,410.02-
其中:无形资产摊销105,978,461.47-56,511,177.26-
长期待摊费用摊销25,160,724.7-12,743,232.76-
处置固定资产、无形资产和其他长期资产的损失-4,811,552.45--4,621,483.82-
公允价值变动损失977,526,112.76--736,245,357.96-
投资损失-392,417,476.2--206,352,315.22-
汇兑损失1,653,123.33-856,424.31-
递延所得税-112,362,863.82--59,865,568.25-
其中:递延所得税资产减少100,912,340.9--5,315,764.27-
递延所得税负债增加-213,275,204.72--54,549,803.98-
交易性金融资产的减少917,614,880.39-978,288,934.72-
经营性应收项目的减少1,169,299,119.92-2,875,491,916.61-
经营性应付项目的增加10,109,796,491.99-2,927,815,506.35-
现金的期末余额19,716,443,355.04-16,778,836,923.69-
减:现金的期初余额11,715,093,688.46-11,715,093,688.46-
加:现金等价物的期末余额9,137,557,290.6-7,748,870,592-
减:现金等价物的期初余额3,971,301,385-3,971,301,385-
公告日期2025-03-272024-10-312024-08-312024-04-30
审计意见(境内)标准无保留意见
TOP↑