当前位置:首页 - 行情中心 - 中国外运(601598) - 财务分析 - 现金流量表

中国外运

(601598)

  

流通市值:345.03亿  总市值:479.92亿
流通股本:51.57亿   总股本:71.74亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金47,544,908,728.7823,960,021,555.93101,537,275,716.1778,098,741,843.74
  收到的税费返还462,223.07231,196.99230,799,627.87194,876,688.72
  收到其他与经营活动有关的现金1,115,707,886.87892,849,371.092,444,257,189.891,581,402,136.61
  经营活动现金流入小计48,661,078,838.7224,853,102,124.01104,212,332,533.9379,875,020,669.07
  购买商品、接受劳务支付的现金43,611,479,973.4123,495,178,711.1389,397,528,188.8570,815,565,930.27
  支付给职工以及为职工支付的现金4,033,421,361.162,039,294,058.127,871,437,556.545,553,100,741.2
  支付的各项税费991,450,040.54413,052,427.962,394,640,430.251,766,679,084.99
  支付其他与经营活动有关的现金882,853,292.7700,071,819.611,463,220,215.011,157,364,722.38
  经营活动现金流出小计49,519,204,667.8126,647,597,016.82101,126,826,390.6579,292,710,478.84
  经营活动产生的现金流量净额-858,125,829.09-1,794,494,892.813,085,506,143.28582,310,190.23
二、投资活动产生的现金流量:
  收回投资收到的现金12,500,000-3,445,521,230.581,943,904.17
  取得投资收益收到的现金72,978,509.57,552,6002,552,357,880.921,482,003,907.32
  处置固定资产、无形资产和其他长期资产收回的现金净额64,398,886.7233,285,107.74110,566,609.3468,963,336.08
  处置子公司及其他营业单位收到的现金净额--1,223,132,611.971,197,045,569.66
  收到的其他与投资活动有关的现金23,242,833.1-86,899,805.6988,146,368.67
  投资活动现金流入小计173,120,229.3240,837,707.747,418,478,138.52,838,103,085.9
  购建固定资产、无形资产和其他长期资产支付的现金569,371,798.1311,814,661.651,652,518,918.571,029,040,509.36
  投资支付的现金97,410,676.83,000,000939,500,797.17842,547,911.17
  支付其他与投资活动有关的现金---49,048,121.66
  投资活动现金流出小计666,782,474.9314,814,661.652,592,019,715.741,920,636,542.19
  投资活动产生的现金流量净额-493,662,245.58-273,976,953.914,826,458,422.76917,466,543.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,500,00010,500,00026,825,0003,475,000
  其中:子公司吸收少数股东投资收到的现金10,500,00010,500,00026,825,0003,475,000
  取得借款收到的现金386,970,852.07177,390,736.544,155,754,976.874,025,350,268.18
  收到其他与筹资活动有关的现金--72,838,81471,000,855
  筹资活动现金流入小计397,470,852.07187,890,736.544,255,418,790.874,099,826,123.18
  偿还债务支付的现金1,251,189,417.44409,570,069.674,556,950,788.833,511,672,606.51
  分配股利、利润或偿付利息支付的现金1,253,706,823.4751,087,749.312,517,648,717.071,358,752,635.61
  其中:子公司支付给少数股东的股利、利润71,330,919.9-277,410,216.48196,631,266.43
  支付其他与筹资活动有关的现金467,621,258.36172,106,959.831,580,668,938.651,250,491,719.1
  筹资活动现金流出小计2,972,517,499.27632,764,778.818,655,268,444.556,120,916,961.22
  筹资活动产生的现金流量净额-2,575,046,647.2-444,874,042.27-4,399,849,653.68-2,021,090,838.04
四、汇率变动对现金及现金等价物的影响-227,480,810.4354,802,566.85-63,166,966.18-105,502,884.91
五、现金及现金等价物净增加额-4,154,315,532.3-2,458,543,322.143,448,947,946.18-626,816,989.01
  加:期初现金及现金等价物余额16,889,324,770.5516,889,324,770.5513,440,376,824.3713,440,376,824.37
  期末现金及现金等价物余额12,735,009,238.2514,430,781,448.4116,889,324,770.5512,813,559,835.36
补充资料:
  净利润1,870,667,817.31-4,283,252,800.96-
  资产减值准备40,520.98-676,466,301.16-
  固定资产和投资性房地产折旧666,197,625.73-1,356,300,438.73-
  无形资产摊销167,361,386.22-329,368,896.85-
  长期待摊费用摊销31,383,525.02-85,510,530.43-
  处置固定资产、无形资产和其他长期资产的损失-7,248,397.72--25,281,017.2-
  固定资产报废损失992,075.67---
  公允价值变动损失1,266,456.16--107,504,920.61-
  财务费用419,492,534.88-394,023,146.2-
  投资损失-851,761,295.09--3,694,689,069.44-
  递延所得税-8,004,337.89--139,523,091.09-
  其中:递延所得税资产减少-3,396,649.79--71,347,146.63-
    递延所得税负债增加-4,607,688.1--68,175,944.46-
  存货的减少1,769,646.63--3,731,291.09-
  经营性应收项目的减少-4,261,931,114.54--289,493,674.48-
  经营性应付项目的增加611,172,570.09--1,085,096,527.78-
  不涉及现金收支的投资和筹资活动金额其他项目846,133,959.96---
  现金的期末余额12,735,009,238.25-16,889,324,770.55-
  减:现金的期初余额16,889,324,770.55-13,440,376,824.37-
  现金及现金等价物的净增加额-4,154,315,532.3-3,448,947,946.18-
公告日期2026-08-262026-04-292026-03-312025-10-28
审计意见(境内)标准无保留意见
TOP↑