当前位置:首页 - 行情中心 - 中国外运(601598) - 财务分析 - 现金流量表

中国外运

(601598)

  

流通市值:262.80亿  总市值:364.71亿
流通股本:52.56亿   总股本:72.94亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金22,288,035,721.54111,336,318,583.5784,379,802,687.5754,126,922,693.21
收到的税费返还553,052.29339,502,222.296,772,378.71172,881,304.25
收到其他与经营活动有关的现金822,917,691.442,594,420,072.611,389,708,844.391,161,796,853.92
经营活动现金流入的平衡项目0000
经营活动现金流入小计23,111,506,465.27114,270,240,878.4785,776,283,910.6755,461,600,851.38
购买商品、接受劳务支付的现金21,281,740,439.2598,575,831,209.1176,403,321,507.9251,067,229,457.99
支付给职工以及为职工支付的现金2,206,369,126.317,813,679,525.525,256,531,154.754,193,074,725.43
支付的各项税费561,110,074.372,271,414,491.981,759,251,781.811,144,816,017.4
支付其他与经营活动有关的现金415,792,095.181,498,055,837.161,941,943,097.12704,891,926.39
经营活动现金流出的平衡项目0000
经营活动现金流出小计24,465,011,735.11110,158,981,063.7785,361,047,541.657,110,012,127.21
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,353,505,269.844,111,259,814.7415,236,369.07-1,648,411,275.83
二、投资活动产生的现金流量:
收回投资收到的现金-3,908,191.251,577,535.69213,400
取得投资收益收到的现金869,737.51,773,417,776.091,664,882,308.2148,487,484.24
处置固定资产、无形资产和其他长期资产收回的现金净额17,726,705.82152,809,149.49114,182,515.296,565,941.19
处置子公司及其他营业单位收到的现金净额-29,388,630.6332,510,603.74-
收到的其他与投资活动有关的现金0139,548,475.481,641,973.982,600,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计18,596,443.322,099,072,222.941,814,794,936.82147,866,825.43
购建固定资产、无形资产和其他长期资产支付的现金354,457,177.281,554,692,154.691,125,638,048.56706,081,387.96
投资支付的现金37,630,000336,992,352.47159,863,656.3363,792,000
支付其他与投资活动有关的现金0-55,679,667.74968,769.37
投资活动现金流出的平衡项目0000
投资活动现金流出小计392,087,177.281,891,684,507.161,341,181,372.63770,842,157.33
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-373,490,733.96207,387,715.78473,613,564.19-622,975,331.9
三、筹资活动产生的现金流量:
吸收投资收到的现金-27,850,00028,542,40027,850,000
其中:子公司吸收少数股东投资收到的现金-27,850,00028,542,40027,850,000
取得借款收到的现金2,691,727,120.048,440,403,579.527,576,376,787.022,517,017,720.73
收到其他与筹资活动有关的现金71,000,85583,894,927-79,129,307
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,762,727,975.048,552,148,506.527,604,919,187.022,623,997,027.73
偿还债务支付的现金2,605,405,212.459,349,685,904.378,162,818,332.884,583,830,451.16
分配股利、利润或偿付利息支付的现金40,226,500.292,726,819,481.091,512,680,106.15264,547,901.29
其中:子公司支付给少数股东的股利、利润3,038,151.94323,830,187.89201,674,900.69119,265,976.02
支付其他与筹资活动有关的现金399,801,779.431,214,844,449.61681,141,456.74432,032,313.54
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,045,433,492.1713,291,349,835.0710,356,639,895.775,280,410,665.99
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-282,705,517.13-4,739,201,328.55-2,751,720,708.75-2,656,413,638.26
四、汇率变动对现金及现金等价物的影响-113,288,944.5434,629,481.99-67,065,177.592,805,244.77
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,122,990,465.47-385,924,316.08-1,929,935,953.08-4,924,995,001.22
加:期初现金及现金等价物余额13,440,376,824.3713,826,301,140.4513,824,630,949.8813,821,461,962.17
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额11,317,386,358.913,440,376,824.3711,894,694,996.88,896,466,960.95
补充资料:
净利润-4,179,646,600.2-2,084,155,240.87
资产减值准备-25,669,890.95--5,044.87
固定资产和投资性房地产折旧-1,304,778,847.91-641,958,309.47
无形资产摊销-325,216,797.78-162,542,173.68
长期待摊费用摊销-87,756,570.46-37,635,383.29
处置固定资产、无形资产和其他长期资产的损失--68,434,678--12,065,190.24
公允价值变动损失--244,560,022.3-12,760,961.67
财务费用-365,374,285.72-208,048,305.2
投资损失--2,036,437,928.31--975,046,770.36
递延所得税--43,416,904.56--26,602,447.75
其中:递延所得税资产减少--48,234,787.66--24,728,863.73
递延所得税负债增加-4,817,883.1--1,873,584.02
存货的减少-2,085,417.67--5,051,432.85
经营性应收项目的减少--1,506,286,304.57--6,243,043,795.21
经营性应付项目的增加-794,770,038.08-1,965,855,343.64
现金的期末余额-13,440,376,824.37-8,896,466,960.95
减:现金的期初余额-13,826,301,140.45-13,821,461,962.17
公告日期2025-04-302025-03-262024-10-262024-08-30
审计意见(境内)标准无保留意见
TOP↑