当前位置:首页 - 行情中心 - 中国外运(601598) - 财务分析 - 现金流量表

中国外运

(601598)

  

流通市值:336.90亿  总市值:467.56亿
流通股本:52.56亿   总股本:72.94亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金108,265,972,702.3471,206,150,851.7149,548,107,513.8521,357,260,035.43
收到的税费返还162,418,374.6323,123,049.3520,298,745.8133,108,811.87
收到其他与经营活动有关的现金2,924,004,468.881,516,998,629.871,474,590,811.01451,238,091.03
经营活动现金流入的平衡项目0000
经营活动现金流入小计111,352,395,545.8572,746,272,530.9351,042,997,070.6721,841,606,938.33
购买商品、接受劳务支付的现金95,086,310,268.5963,029,539,961.0344,026,060,431.2918,816,169,654.6
支付给职工以及为职工支付的现金7,829,530,650.615,337,479,330.824,135,013,195.432,230,315,995.28
支付的各项税费2,172,440,992.291,649,513,522.681,000,220,669.6481,464,421.64
支付其他与经营活动有关的现金2,426,992,884.081,929,232,141.691,156,089,741.92428,671,808.66
经营活动现金流出的平衡项目0000
经营活动现金流出小计107,515,274,795.5771,945,764,956.2250,317,384,038.2421,956,621,880.18
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,837,120,750.28800,507,574.71725,613,032.43-115,014,941.85
二、投资活动产生的现金流量:
收回投资收到的现金7,458,343.96---
取得投资收益收到的现金2,200,746,349.092,150,292,440.6164,271,921.525,168,041.35
处置固定资产、无形资产和其他长期资产收回的现金净额388,192,348.7314,761,748.86105,624,775.8353,006,923.57
处置子公司及其他营业单位收到的现金净额-939,680--
收到的其他与投资活动有关的现金42,498,274.8525,748,681.554,232,417.5521,307,049.35
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,638,895,316.62,491,742,551.01274,129,114.979,482,014.27
购建固定资产、无形资产和其他长期资产支付的现金1,611,008,060.191,536,855,594.59950,434,164.87336,126,358.67
投资支付的现金313,746,097.78198,970,384.78120,996,379.6748,000,000
取得子公司及其他营业单位支付的现金484,608,440.05120,600,000-936,000
支付其他与投资活动有关的现金19,508,312.05515,440,091.39-159,360,176
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,428,870,910.072,371,866,070.761,071,430,544.54544,422,534.67
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额210,024,406.53119,876,480.25-797,301,429.64-464,940,520.4
三、筹资活动产生的现金流量:
吸收投资收到的现金96,116,729.1593,403,154.3593,403,154.3588,448,189.89
其中:子公司吸收少数股东投资收到的现金96,116,729.1593,403,154.3593,403,154.3588,448,189.89
取得借款收到的现金1,122,996,754.38434,702,790.14363,268,382.180,078,810.29
收到其他与筹资活动有关的现金-7,900,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,219,113,483.53536,005,944.49456,671,536.45168,527,000.18
偿还债务支付的现金4,331,241,112.081,436,955,070.98402,055,005.575,185,597.77
分配股利、利润或偿付利息支付的现金2,372,612,182.221,200,580,050.141,068,244,369.3781,629,288.2
其中:子公司支付给少数股东的股利、利润231,473,846.97162,309,075.01128,684,253.76-
支付其他与筹资活动有关的现金1,220,076,306.79643,382,687.21449,024,880.15198,010,821.26
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,923,929,601.093,280,917,808.331,919,324,255.02354,825,707.23
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-6,704,816,117.56-2,744,911,863.84-1,462,652,718.57-186,298,707.05
四、汇率变动对现金及现金等价物的影响73,568,947.3163,363,111193,905,385.78-106,851,179.66
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,584,102,013.44-1,761,164,697.88-1,340,435,730-873,105,348.96
加:期初现金及现金等价物余额16,405,563,975.6116,405,663,975.6116,179,534,628.5116,179,534,628.51
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额13,821,461,962.1714,644,499,277.7314,839,098,898.5115,306,429,279.55
补充资料:
净利润4,452,687,889.82-2,284,508,768.08-
资产减值准备327,425,516.77-515,864.48-
固定资产和投资性房地产折旧1,238,735,038.43-610,793,414.13-
无形资产摊销300,380,484.03-149,186,523.99-
长期待摊费用摊销83,497,134.08-36,230,133.32-
处置固定资产、无形资产和其他长期资产的损失-186,256,006.62--61,986,480.15-
公允价值变动损失-266,881,768.34-27,289,720.98-
财务费用445,997,497.34-58,640,355.95-
投资损失-2,326,314,659.31--1,087,866,908.02-
递延所得税-39,049,838.86--16,475,727.7-
其中:递延所得税资产减少-22,812,295.42--14,701,083.66-
递延所得税负债增加-16,237,543.44--1,774,644.04-
存货的减少15,175,160.04-4,122,240.06-
经营性应收项目的减少1,570,029,573.38--286,553,936.9-
经营性应付项目的增加-2,723,752,787.55--1,413,037,419.5-
现金的期末余额13,821,461,962.17-14,839,098,898.51-
减:现金的期初余额16,405,563,975.61-16,179,534,628.51-
公告日期2024-03-232023-10-272023-08-262023-04-29
审计意见(境内)标准无保留意见
TOP↑