当前位置:首页 - 行情中心 - 中国铝业(601600) - 财务分析 - 现金流量表

中国铝业

(601600)

  

流通市值:1134.17亿  总市值:1473.59亿
流通股本:132.03亿   总股本:171.55亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金177,703,219,000119,361,832,00052,833,346,000238,955,761,000
  收到的税费返还169,651,00075,561,00038,028,00063,468,000
  收到其他与经营活动有关的现金1,256,577,000364,535,000800,447,0001,430,401,000
  经营活动现金流入小计179,129,447,000119,801,928,00053,671,821,000240,449,630,000
  购买商品、接受劳务支付的现金107,007,373,00073,353,201,00033,191,131,000174,678,904,000
  支付给职工以及为职工支付的现金10,019,293,0006,326,518,0003,505,669,00015,000,616,000
  支付的各项税费17,933,130,00012,378,563,0004,548,124,00015,401,926,000
  支付其他与经营活动有关的现金3,177,476,0001,481,085,0001,545,480,0001,275,843,000
  经营活动现金流出小计138,137,272,00093,539,367,00042,790,404,000206,357,289,000
  经营活动产生的现金流量净额40,992,175,00026,262,561,00010,881,417,00034,092,341,000
二、投资活动产生的现金流量:
  收回投资收到的现金14,017,856,0009,000,156,0004,000,000,00010,145,516,000
  取得投资收益收到的现金409,320,000304,216,00047,635,000634,734,000
  处置固定资产、无形资产和其他长期资产收回的现金净额572,688,00043,801,000-264,394,000
  处置子公司及其他营业单位收到的现金净额--30,874,000-31,544,000728,312,000
  收到的其他与投资活动有关的现金358,303,000513,711,000166,505,000-
  投资活动现金流入小计15,358,167,0009,831,010,0004,182,596,00011,772,956,000
  购建固定资产、无形资产和其他长期资产支付的现金4,502,601,0003,545,777,0001,459,856,0009,244,017,000
  投资支付的现金18,584,573,00010,784,573,0004,600,000,00013,449,336,000
  支付其他与投资活动有关的现金134,193,00097,546,000146,358,000258,228,000
  投资活动现金流出小计23,221,367,00014,427,896,0006,206,214,00022,951,581,000
  投资活动产生的现金流量净额-7,863,200,000-4,596,886,000-2,023,618,000-11,178,625,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金40,000,000--115,200,000
  其中:子公司吸收少数股东投资收到的现金---115,200,000
  取得借款收到的现金13,547,959,0006,195,852,0001,743,483,00014,281,788,000
  发行债券收到的现金-998,750,000-4,498,167,000
  收到其他与筹资活动有关的现金---20,770,000
  筹资活动现金流入小计13,587,959,0007,194,602,0001,743,483,00018,915,925,000
  偿还债务支付的现金19,422,706,00010,353,760,0006,602,339,00020,687,645,000
  分配股利、利润或偿付利息支付的现金7,235,726,0002,094,089,000525,590,0009,445,151,000
  其中:子公司支付给少数股东的股利、利润2,810,378,0001,350,916,000-3,834,108,000
  支付其他与筹资活动有关的现金1,692,984,0001,214,182,000770,816,0003,320,753,000
  筹资活动现金流出其他项目---1,044,247,000
  筹资活动现金流出小计28,351,416,00013,662,031,0007,898,745,00034,497,796,000
  筹资活动产生的现金流量净额-14,763,457,000-6,467,429,000-6,155,262,000-15,581,871,000
四、汇率变动对现金及现金等价物的影响-18,294,000-81,432,000-39,498,000-87,528,000
五、现金及现金等价物净增加额18,347,224,00015,116,814,0002,663,039,0007,244,317,000
  加:期初现金及现金等价物余额27,993,005,00027,993,005,00027,993,005,00020,748,688,000
  期末现金及现金等价物余额46,340,229,00043,109,819,00030,656,044,00027,993,005,000
补充资料:
  净利润-21,496,188,000-21,524,895,000
  资产减值准备-241,894,000-3,524,860,000
  固定资产和投资性房地产折旧-4,857,952,000-8,978,049,000
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,840,351,000-8,935,394,000
    投资性房地产折旧-17,601,000-42,655,000
  无形资产摊销-454,337,000-760,002,000
  长期待摊费用摊销-252,379,000-444,005,000
  处置固定资产、无形资产和其他长期资产的损失--49,573,000--126,918,000
  公允价值变动损失--16,853,000-128,199,000
  财务费用-1,132,462,000-2,448,014,000
  投资损失--87,604,000--693,300,000
  递延所得税--384,251,000--507,483,000
  其中:递延所得税资产减少--253,539,000--455,030,000
    递延所得税负债增加--130,712,000--52,453,000
  存货的减少-776,587,000--40,526,000
  经营性应收项目的减少--6,668,735,000--4,013,662,000
  经营性应付项目的增加-3,391,166,000-93,927,000
  不涉及现金收支的投资和筹资活动金额其他项目-417,561,000-85,987,909,000
  现金的期末余额-43,109,819,000-27,993,005,000
  减:现金的期初余额-27,993,005,000-20,748,688,000
  现金及现金等价物的净增加额-15,116,814,000-7,244,317,000
公告日期2026-10-302026-08-282026-04-242026-03-28
审计意见(境内)标准无保留意见
TOP↑