当前位置:首页 - 行情中心 - 金田股份(601609) - 财务分析 - 现金流量表

金田股份

(601609)

  

流通市值:104.13亿  总市值:104.13亿
流通股本:14.85亿   总股本:14.85亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金28,727,572,014.9136,002,216,721.85100,136,230,683.5662,007,989,558.82
收到的税费返还197,658,275.28714,839,544.47660,056,126.2423,440,197.08
收到其他与经营活动有关的现金40,624,375.51193,114,508.54140,276,074.35118,100,681.85
经营活动现金流入的平衡项目0000
经营活动现金流入小计28,965,854,665.69136,910,170,774.86100,936,562,884.1162,549,530,437.75
购买商品、接受劳务支付的现金31,086,330,050.59133,044,133,971.1999,492,838,068.7263,359,960,331.62
支付给职工以及为职工支付的现金380,739,491.151,391,336,513.81,026,286,802.21708,212,984.79
支付的各项税费114,594,725.81524,910,326.32346,285,358.89266,147,742.92
支付其他与经营活动有关的现金173,680,167.76409,688,055.54394,730,723.48271,611,420.59
经营活动现金流出的平衡项目0000
经营活动现金流出小计31,755,344,435.31135,370,068,866.85101,260,140,953.364,605,932,479.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,789,489,769.621,540,101,908.01-323,578,069.19-2,056,402,042.17
二、投资活动产生的现金流量:
收回投资收到的现金1,673,687,378.85,619,816,050.665,228,873,032.883,499,938,481.47
取得投资收益收到的现金54,425,529.6433,478,506.8132,891,318.4513,404,452.57
处置固定资产、无形资产和其他长期资产收回的现金净额322,099.814,706,816.971,266,256.351,017,006.35
收到的其他与投资活动有关的现金-2,828,429.06--
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,728,435,008.255,660,829,803.55,263,030,607.683,514,359,940.39
购建固定资产、无形资产和其他长期资产支付的现金216,112,217.93903,122,424.32565,114,011.94430,436,733.45
投资支付的现金1,821,175,756.666,081,344,561.85,953,293,281.794,098,747,960.98
支付其他与投资活动有关的现金-811,371.62--
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,037,287,974.596,985,278,357.746,518,407,293.734,529,184,694.43
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-308,852,966.34-1,324,448,554.24-1,255,376,686.05-1,014,824,754.04
三、筹资活动产生的现金流量:
吸收投资收到的现金90,437,040---
取得借款收到的现金8,806,737,257.2129,392,184,473.9923,029,996,530.6317,230,578,279.6
收到其他与筹资活动有关的现金-81,593,278.98--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,897,174,297.2129,473,777,752.9723,029,996,530.6317,230,578,279.6
偿还债务支付的现金6,292,179,868.2727,514,950,865.0219,280,392,961.3912,657,139,157.92
分配股利、利润或偿付利息支付的现金91,860,837.53588,692,784.52448,180,981.99354,953,865.62
其中:子公司支付给少数股东的股利、利润-1,749,600--
支付其他与筹资活动有关的现金34,853,212.55286,974,436.9203,968,541.9795,985,591.66
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,418,893,918.3528,390,618,086.4419,932,542,485.3513,108,078,615.2
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,478,280,378.861,083,159,666.533,097,454,045.284,122,499,664.4
四、汇率变动对现金及现金等价物的影响-58,462,769.6-184,778,721.48-142,894,203.25-118,721,834.87
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-678,525,126.71,114,034,298.821,375,605,086.79932,551,033.32
加:期初现金及现金等价物余额1,371,593,266.01257,558,967.19257,558,967.19257,558,967.19
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额693,068,139.311,371,593,266.011,633,164,053.981,190,110,000.51
补充资料:
净利润-464,855,292.05-122,799,360.9
资产减值准备-46,124,076.37-32,875,605.54
固定资产和投资性房地产折旧-585,258,920.99-285,825,945.94
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-585,258,920.99-285,825,945.94
无形资产摊销-17,059,605.52-9,137,867.92
长期待摊费用摊销-33,498,708.84-17,813,729.72
处置固定资产、无形资产和其他长期资产的损失-2,722,403.56-829,666
固定资产报废损失-5,888,400.28-509,692.51
公允价值变动损失--81,880,312.92--60,331,082.26
财务费用-714,122,569.97-380,620,493.36
投资损失-46,958,856.35-81,322,980.92
递延所得税-12,580,117.56-32,612,197.39
其中:递延所得税资产减少--5,266,250.84--4,022,948.75
递延所得税负债增加-17,846,368.4-36,635,146.14
存货的减少--923,344,909.65--1,067,258,623.37
经营性应收项目的减少--1,667,695,054.94--2,610,848,372.25
经营性应付项目的增加-2,252,986,693.66-725,984,498.57
其他-5,575,490.8--27,451,444.23
现金的期末余额-1,371,593,266.01-1,190,110,000.51
减:现金的期初余额-257,558,967.19-257,558,967.19
公告日期2025-04-222025-04-152024-10-292024-08-20
审计意见(境内)标准无保留意见
TOP↑