当前位置:首页 - 行情中心 - 金田股份(601609) - 财务分析 - 现金流量表

金田股份

(601609)

  

流通市值:94.48亿  总市值:94.48亿
流通股本:14.85亿   总股本:14.85亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金100,136,230,683.5662,007,989,558.8225,705,483,378.37120,339,092,752.85
收到的税费返还660,056,126.2423,440,197.08179,293,730.31670,319,766.41
收到其他与经营活动有关的现金140,276,074.35118,100,681.8541,433,914.26206,028,503.06
经营活动现金流入的平衡项目0000
经营活动现金流入小计100,936,562,884.1162,549,530,437.7525,926,211,022.94121,215,441,022.32
购买商品、接受劳务支付的现金99,492,838,068.7263,359,960,331.6228,581,476,415.38121,334,232,661.31
支付给职工以及为职工支付的现金1,026,286,802.21708,212,984.79336,022,284.371,339,579,017.7
支付的各项税费346,285,358.89266,147,742.9276,805,957.62377,788,842.17
支付其他与经营活动有关的现金394,730,723.48271,611,420.59166,807,521.12343,106,134.54
经营活动现金流出的平衡项目0000
经营活动现金流出小计101,260,140,953.364,605,932,479.9229,161,112,178.49123,394,706,655.72
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-323,578,069.19-2,056,402,042.17-3,234,901,155.55-2,179,265,633.4
二、投资活动产生的现金流量:
收回投资收到的现金5,228,873,032.883,499,938,481.47817,985,706.565,674,943,705.94
取得投资收益收到的现金32,891,318.4513,404,452.576,470,498.587,485,143.51
处置固定资产、无形资产和其他长期资产收回的现金净额1,266,256.351,017,006.35531,306.353,692,322.15
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,263,030,607.683,514,359,940.39824,987,511.495,686,121,171.6
购建固定资产、无形资产和其他长期资产支付的现金565,114,011.94430,436,733.45305,344,389.84780,279,349.6
投资支付的现金5,953,293,281.794,098,747,960.981,193,190,056.385,863,866,742.03
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,518,407,293.734,529,184,694.431,498,534,446.226,644,146,091.63
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,255,376,686.05-1,014,824,754.04-673,546,934.73-958,024,920.03
三、筹资活动产生的现金流量:
吸收投资收到的现金---86,952,800
取得借款收到的现金23,029,996,530.6317,230,578,279.69,128,222,181.5627,134,906,975.25
收到其他与筹资活动有关的现金---106,651,622.41
筹资活动现金流入平衡项目0000
筹资活动现金流入小计23,029,996,530.6317,230,578,279.69,128,222,181.5627,328,511,397.66
偿还债务支付的现金19,280,392,961.3912,657,139,157.924,768,340,735.9423,987,791,024.99
分配股利、利润或偿付利息支付的现金448,180,981.99354,953,865.6268,673,925.44512,142,665.49
支付其他与筹资活动有关的现金203,968,541.9795,985,591.6610,481,054.658,921,515.89
筹资活动现金流出平衡项目0000
筹资活动现金流出小计19,932,542,485.3513,108,078,615.24,847,495,716.0324,508,855,206.37
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额3,097,454,045.284,122,499,664.44,280,726,465.532,819,656,191.29
四、汇率变动对现金及现金等价物的影响-142,894,203.25-118,721,834.87-20,949,924.3226,862,172.78
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,375,605,086.79932,551,033.32351,328,450.93-290,772,189.36
加:期初现金及现金等价物余额257,558,967.19257,558,967.19257,558,967.19548,331,156.55
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,633,164,053.981,190,110,000.51608,887,418.12257,558,967.19
补充资料:
净利润-122,799,360.9-538,631,070.37
资产减值准备-32,875,605.54-64,553,806.25
固定资产和投资性房地产折旧-285,825,945.94-539,748,795.95
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-285,825,945.94-539,748,795.95
无形资产摊销-9,137,867.92-16,138,243.34
长期待摊费用摊销-17,813,729.72-29,405,648.98
处置固定资产、无形资产和其他长期资产的损失-829,666--1,417,419.47
固定资产报废损失-509,692.51-4,713,708.19
公允价值变动损失--60,331,082.26--86,834,265.26
财务费用-380,620,493.36-423,475,565.33
投资损失-81,322,980.92-106,512,629.11
递延所得税-32,612,197.39-26,485,144.97
其中:递延所得税资产减少--4,022,948.75--13,056,045.77
递延所得税负债增加-36,635,146.14-39,541,190.74
存货的减少--1,067,258,623.37--248,068,495.42
经营性应收项目的减少--2,610,848,372.25--1,297,735,764.39
经营性应付项目的增加-725,984,498.57--2,300,005,706.96
其他--27,451,444.23--16,903,932.24
现金的期末余额-1,190,110,000.51-257,558,967.19
减:现金的期初余额-257,558,967.19-548,331,156.55
公告日期2024-10-292024-08-202024-04-272024-04-23
审计意见(境内)标准无保留意见
TOP↑