当前位置:首页 - 行情中心 - 金田股份(601609) - 财务分析 - 现金流量表

金田股份

(601609)

  

流通市值:158.59亿  总市值:158.59亿
流通股本:17.88亿   总股本:17.88亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金130,791,398,019.1783,176,207,062.5337,092,916,371.63136,991,091,843.4
  收到的税费返还95,980,827.2879,895,793.435,474,112.74291,972,547.15
  收到其他与经营活动有关的现金258,079,596.52217,898,394.59210,043,276.76323,657,714.67
  经营活动现金流入小计131,145,458,442.9783,474,001,250.5237,338,433,761.13137,606,722,105.22
  购买商品、接受劳务支付的现金133,360,389,933.4787,003,738,030.9540,531,722,012.44133,615,023,341.39
  支付给职工以及为职工支付的现金1,234,699,428.7871,577,288.33397,764,843.991,487,630,900.32
  支付的各项税费428,472,784.1319,864,979.2139,120,757.78418,166,139.4
  支付其他与经营活动有关的现金462,179,066.24253,918,394.28115,899,758.76422,430,794.92
  经营活动现金流出小计135,485,741,212.5188,449,098,692.7641,184,507,372.97135,943,251,176.03
  经营活动产生的现金流量净额-4,340,282,769.54-4,975,097,442.24-3,846,073,611.841,663,470,929.19
二、投资活动产生的现金流量:
  收回投资收到的现金9,307,656,000.97,756,231,935.084,639,174,853.456,103,014,643.09
  取得投资收益收到的现金114,797,442.3596,628,782.7784,041,858.15141,277,182.24
  处置固定资产、无形资产和其他长期资产收回的现金净额1,033,138.29770,795.5145,920.173,702,320.62
  收到的其他与投资活动有关的现金---421,832.94
  投资活动现金流入小计9,423,486,581.547,853,631,513.354,723,362,631.776,248,415,978.89
  购建固定资产、无形资产和其他长期资产支付的现金605,727,387.74432,612,509.21188,221,121.071,001,394,399.19
  投资支付的现金7,837,889,112.436,171,545,9254,319,952,689.548,577,457,796.71
  支付其他与投资活动有关的现金---3,711,213.84
  投资活动现金流出小计8,443,616,500.176,604,158,434.214,508,173,810.619,582,563,409.74
  投资活动产生的现金流量净额979,870,081.371,249,473,079.14215,188,821.16-3,334,147,430.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金---90,437,040
  取得借款收到的现金34,983,570,227.3123,987,374,689.3412,680,540,990.0532,617,684,416.94
  收到其他与筹资活动有关的现金150,938,991.31150,938,991.31-98,191,675.92
  筹资活动现金流入小计35,134,509,218.6224,138,313,680.6512,680,540,990.0532,806,313,132.86
  偿还债务支付的现金31,448,543,378.3320,458,641,892.2710,036,157,448.6929,584,763,119.49
  分配股利、利润或偿付利息支付的现金532,544,137.95436,489,231.11111,522,557.37574,062,088.42
  支付其他与筹资活动有关的现金534,005,387.74282,525,970.77130,682,669.43231,145,668.1
  筹资活动现金流出小计32,515,092,904.0221,177,657,094.1510,278,362,675.4930,389,970,876.01
  筹资活动产生的现金流量净额2,619,416,314.62,960,656,586.52,402,178,314.562,416,342,256.85
四、汇率变动对现金及现金等价物的影响77,635,777.39125,757,478.24-7,255,367.19-109,087,928.56
五、现金及现金等价物净增加额-663,360,596.18-639,210,298.36-1,235,961,843.31636,577,826.63
  加:期初现金及现金等价物余额2,008,171,092.642,008,171,092.642,008,171,092.641,371,593,266.01
  期末现金及现金等价物余额1,344,810,496.461,368,960,794.28772,209,249.332,008,171,092.64
补充资料:
  净利润-442,561,503-767,285,393.9
  资产减值准备-59,963,469.85-83,962,811.21
  固定资产和投资性房地产折旧-307,613,871.71-617,569,030.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-307,613,871.71-617,569,030.14
  无形资产摊销-12,273,421.02-19,690,238.23
  长期待摊费用摊销-21,192,553.65-35,835,650.55
  处置固定资产、无形资产和其他长期资产的损失--913,026.02-427,885.87
  固定资产报废损失-3,839,683.08-17,499,880.4
  公允价值变动损失--119,734,426.07--106,692,512.24
  财务费用-134,925,562.33-568,910,259.17
  投资损失--16,821,253.89--63,841,849.7
  递延所得税--4,442,496.07--71,045,763.19
  其中:递延所得税资产减少-51,308,645.48--106,679,302.99
    递延所得税负债增加--55,751,141.55-35,633,539.8
  存货的减少--444,869,546.82--2,201,053,831.36
  经营性应收项目的减少--4,863,718,057.77-563,466,836.39
  经营性应付项目的增加--521,665,745.82-1,350,352,608.52
  其他--1,281,349.61-67,031,271.79
  现金的期末余额-1,368,960,794.28-2,008,171,092.64
  减:现金的期初余额-2,008,171,092.64-1,371,593,266.01
  现金及现金等价物的净增加额--639,210,298.36-636,577,826.63
公告日期2026-10-202026-08-192026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑