当前位置:首页 - 行情中心 - 明阳智能(601615) - 财务分析 - 现金流量表

明阳智能

(601615)

  

流通市值:231.92亿  总市值:231.92亿
流通股本:22.71亿   总股本:22.71亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,586,349,507.0528,499,452,171.1818,279,497,292.6711,215,490,558.62
收到的税费返还7,429,758.33228,726,425.99147,606,004.4296,438,712.72
收到其他与经营活动有关的现金185,655,251.4834,249,988.77590,714,265.84397,728,801.51
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,779,434,516.7829,562,428,585.9419,017,817,562.9311,709,658,072.85
购买商品、接受劳务支付的现金6,318,694,921.4726,385,745,177.6319,672,906,412.7813,628,375,685.61
支付给职工以及为职工支付的现金800,027,088.522,430,469,935.111,805,036,191.971,211,533,951.46
支付的各项税费363,673,033.111,248,073,622.03867,356,961.36545,102,496.14
支付其他与经营活动有关的现金475,362,068.111,901,306,673.011,309,959,455.31877,707,497.31
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,957,757,111.2131,965,595,407.7823,655,259,021.4216,262,719,630.52
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,178,322,594.43-2,403,166,821.84-4,637,441,458.49-4,553,061,557.67
二、投资活动产生的现金流量:
收回投资收到的现金639,000,0001,931,726,621.291,694,614,972.281,658,319,248.34
取得投资收益收到的现金182,403,526.53293,278,116.23278,084,036.9796,370,967.09
处置固定资产、无形资产和其他长期资产收回的现金净额173,77316,892,291.6115,414,871.0515,766,836.62
处置子公司及其他营业单位收到的现金净额36,442,802.911,438,523,007.611,324,164,409.7733,000,000
收到的其他与投资活动有关的现金36,708,865.24382,637,192.41141,239,746.8450,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计894,728,967.684,063,057,229.153,453,518,036.911,853,457,052.05
购建固定资产、无形资产和其他长期资产支付的现金761,341,107.85,647,153,839.855,075,795,718.553,096,055,714.75
投资支付的现金1,557,702,182.99471,192,701.52391,179,335.0463,029,635.04
取得子公司及其他营业单位支付的现金8,543,494.07---
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,327,586,784.866,118,346,541.375,466,975,053.593,159,085,349.79
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,432,857,817.18-2,055,289,312.22-2,013,457,016.68-1,305,628,297.74
三、筹资活动产生的现金流量:
吸收投资收到的现金40,006,944.4527,500,000514,270,000510,770,000
其中:子公司吸收少数股东投资收到的现金40,006,944.4527,500,000514,270,000510,770,000
取得借款收到的现金1,929,580,896.9812,309,115,160.638,365,239,997.387,025,110,819.24
收到其他与筹资活动有关的现金711,436,226.25515,799,376.92,285,676.9562,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,681,024,067.6812,852,414,537.538,881,795,674.287,536,442,819.24
偿还债务支付的现金254,958,067.823,520,304,931.69908,835,061.59734,155,462.32
分配股利、利润或偿付利息支付的现金111,705,681.21,199,313,203.851,050,221,330.79207,687,679.57
其中:子公司支付给少数股东的股利、利润-48,572,100--
支付其他与筹资活动有关的现金38,403,396.81,572,936,885.471,555,499,369.321,507,146,598.06
筹资活动现金流出平衡项目0000
筹资活动现金流出小计405,067,145.826,292,555,021.013,514,555,761.72,448,989,739.95
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,275,956,921.866,559,859,516.525,367,239,912.585,087,453,079.29
四、汇率变动对现金及现金等价物的影响242,010.3645,322,663.12-15,395,6668,678,444.36
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,334,981,479.392,146,726,045.58-1,299,054,228.59-762,558,331.76
加:期初现金及现金等价物余额14,217,771,011.9212,071,044,966.3412,070,683,635.6712,070,683,635.67
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额12,882,789,532.5314,217,771,011.9210,771,629,407.0811,308,125,303.91
补充资料:
净利润-371,873,897.83-681,407,718.68
资产减值准备-254,983,485.09-34,838,758.5
固定资产和投资性房地产折旧-1,223,122,003.86-590,059,187.06
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,223,122,003.86-590,059,187.06
无形资产摊销-164,234,092.06-82,112,838.21
长期待摊费用摊销-24,377,090.2-10,525,809.19
处置固定资产、无形资产和其他长期资产的损失-1,485,730.99--2,464,832.22
固定资产报废损失-30,816,793.2--3,860,314.11
公允价值变动损失-15,418,499.27-7,130,707.05
财务费用-546,090,625.55--89,721,170.65
投资损失--1,157,534,460.4--113,767,682.13
递延所得税--293,090,824.97--27,360,110.26
其中:递延所得税资产减少--67,733,125.4--114,496,749.67
递延所得税负债增加--225,357,699.57-87,136,639.41
存货的减少--4,043,616,971.45--973,767,230.28
经营性应收项目的减少--2,610,785,161.39--1,590,316,417.75
经营性应付项目的增加-2,734,425,362.61--3,195,482,533.7
不涉及现金收支的投资和筹资活动金额其他项目-489,024,044.46-48,259,147.9
现金的期末余额-14,217,771,011.92-11,308,125,303.91
减:现金的期初余额-12,071,044,966.34-12,070,683,635.67
公告日期2025-04-262025-04-262024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑