当前位置:首页 - 行情中心 - 中创智领(601717) - 财务分析 - 现金流量表

中创智领

(601717)

  

流通市值:283.76亿  总市值:328.51亿
流通股本:15.42亿   总股本:17.85亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,848,814,155.3633,383,725,677.1524,060,704,211.2616,447,395,400.5
  收到的税费返还301,879,994.791,300,981,188.88950,006,340.87573,264,633.13
  收到其他与经营活动有关的现金209,741,470.18885,179,681.58907,412,669.32335,864,352.31
  经营活动现金流入小计9,360,435,620.3335,569,886,547.6125,918,123,221.4517,356,524,385.94
  购买商品、接受劳务支付的现金7,004,652,382.7824,557,347,828.4318,657,497,191.6811,555,652,763.16
  客户贷款及垫款净增加额-15,831,609.17110,574,732.3538,455,564.09130,566,244.47
  支付给职工以及为职工支付的现金1,017,814,888.633,937,117,878.142,829,412,117.622,032,141,839.68
  支付的各项税费967,745,841.383,471,701,327.072,712,171,165.721,827,111,924.93
  支付其他与经营活动有关的现金225,146,002.751,088,982,127.52802,913,943.36540,639,913.77
  经营活动现金流出小计9,199,527,506.3733,165,723,893.5125,040,449,982.4716,086,112,686.01
  经营活动产生的现金流量净额160,908,113.962,404,162,654.1877,673,238.981,270,411,699.93
二、投资活动产生的现金流量:
  收回投资收到的现金3,081,967,111.1110,964,503,576.479,056,700,902.324,915,026,977.33
  取得投资收益收到的现金64,456,625.7270,434,480.37236,596,025.77152,753,761.56
  处置固定资产、无形资产和其他长期资产收回的现金净额76,31061,656,189.3921,815,789.391,345,643.04
  收到的其他与投资活动有关的现金1,952,971.256,449,113.022,018,413.04930,400
  投资活动现金流入小计3,148,453,018.0611,303,043,359.259,317,131,130.525,070,056,781.93
  购建固定资产、无形资产和其他长期资产支付的现金430,395,917.21,555,214,836.861,058,910,171.79595,589,550.59
  投资支付的现金1,985,005,057.988,841,253,725.716,874,484,816.914,933,391,910.76
  取得子公司及其他营业单位支付的现金31,925,249.08---
  支付其他与投资活动有关的现金10,111,322.691,706,0001,006,003.64976,000
  投资活动现金流出小计2,457,437,546.9510,398,174,562.577,934,400,992.345,529,957,461.35
  投资活动产生的现金流量净额691,015,471.11904,868,796.681,382,730,138.18-459,900,679.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,920,000484,924,531482,924,531480,764,874
  其中:子公司吸收少数股东投资收到的现金1,920,000205,215,601203,215,601203,215,601
  取得借款收到的现金1,578,244,977.724,159,418,982.792,924,997,267.912,758,779,765.82
  收到其他与筹资活动有关的现金129,841,083.02634,655,991.56627,655,473.25367,341,859.08
  筹资活动现金流入小计1,710,006,060.745,278,999,505.354,035,577,272.163,606,886,498.9
  偿还债务支付的现金1,675,682,301.924,077,790,033.173,607,222,033.593,309,636,373.33
  分配股利、利润或偿付利息支付的现金45,132,286.022,215,870,070.332,166,741,089.78145,461,216.41
  其中:子公司支付给少数股东的股利、利润-9,600,474.535,497,614.15,040,855.6
  支付其他与筹资活动有关的现金407,851,847.641,890,063,871.171,590,367,827.291,242,333,234.09
  筹资活动现金流出小计2,128,666,435.588,183,723,974.677,364,330,950.664,697,430,823.83
  筹资活动产生的现金流量净额-418,660,374.84-2,904,724,469.32-3,328,753,678.5-1,090,544,324.93
四、汇率变动对现金及现金等价物的影响-52,148,642.9411,439,573.2694,379,924.7397,786,098.44
五、现金及现金等价物净增加额381,114,567.29415,746,554.72-973,970,376.61-182,247,205.98
  加:期初现金及现金等价物余额3,402,073,311.952,986,326,757.232,986,326,757.232,986,326,757.23
  期末现金及现金等价物余额3,783,187,879.243,402,073,311.952,012,356,380.622,804,079,551.25
补充资料:
  净利润-4,356,991,116.88-2,567,913,664.25
  资产减值准备-285,157,662.77-2,231,799.94
  固定资产和投资性房地产折旧-851,737,693.06-405,511,803.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-834,671,871.38-397,114,107.45
    投资性房地产折旧-17,065,821.68-8,397,695.76
  无形资产摊销-257,304,063.06-125,193,117.24
  长期待摊费用摊销-116,076,906.1-80,355,088.84
  处置固定资产、无形资产和其他长期资产的损失--4,879,719.83--3,996,916.16
  固定资产报废损失-2,970,361.56-1,759,232.23
  公允价值变动损失--439,635,822.06--301,922,105.9
  财务费用-210,162,571.44-108,029,601.46
  投资损失--40,142,280.55--50,585,556.59
  递延所得税--11,764,331.25-15,023,928.85
  其中:递延所得税资产减少--100,858,434.46-27,233,352.51
    递延所得税负债增加-89,094,103.21--12,209,423.66
  存货的减少-2,563,006,201.12-1,383,298,222.92
  经营性应收项目的减少--6,045,504,691.2--2,241,549,152
  经营性应付项目的增加--256,577,644.09--1,092,487,825.65
  现金的期末余额-3,402,073,311.95-2,804,079,551.25
  减:现金的期初余额-2,986,326,757.23-2,986,326,757.23
  现金及现金等价物的净增加额-415,746,554.72--182,247,205.98
公告日期2026-04-302026-03-312025-10-282025-08-29
审计意见(境内)标准无保留意见
TOP↑