当前位置:首页 - 行情中心 - 中创智领(601717) - 财务分析 - 现金流量表

中创智领

(601717)

  

流通市值:357.32亿  总市值:413.68亿
流通股本:15.42亿   总股本:17.85亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金16,447,395,400.57,245,535,872.3533,654,282,573.2924,342,557,740.89
  收到的税费返还573,264,633.13202,531,191.081,247,448,574.95969,244,147.88
  收到其他与经营活动有关的现金335,864,352.31167,999,276.11726,349,035.91574,666,623.4
  经营活动现金流入小计17,356,524,385.947,616,066,339.5435,628,080,184.1525,886,468,512.17
  购买商品、接受劳务支付的现金11,555,652,763.165,713,537,104.7823,675,476,642.2118,011,117,651.58
  客户贷款及垫款净增加额130,566,244.47127,998,479.63310,581,457.031,963,059.91
  支付给职工以及为职工支付的现金2,032,141,839.68932,976,350.073,627,124,463.742,590,595,457.95
  支付的各项税费1,827,111,924.93897,652,289.62,895,646,144.592,304,030,236.09
  支付其他与经营活动有关的现金540,639,913.77208,400,678.161,176,773,733.86624,982,763.14
  经营活动现金流出小计16,086,112,686.017,880,564,902.2431,685,602,441.4323,532,689,168.67
  经营活动产生的现金流量净额1,270,411,699.93-264,498,562.73,942,477,742.722,353,779,343.5
二、投资活动产生的现金流量:
  收回投资收到的现金4,915,026,977.332,974,832,319.4410,553,391,122.648,265,668,729.61
  取得投资收益收到的现金152,753,761.56132,338,552.47346,763,046.8267,109,688.85
  处置固定资产、无形资产和其他长期资产收回的现金净额1,345,643.04617,115.37200,391,307.4450,298,140
  收到的其他与投资活动有关的现金930,400630,0003,832,535.092,235,000
  投资活动现金流入小计5,070,056,781.933,108,417,987.2811,104,378,011.978,585,311,558.46
  购建固定资产、无形资产和其他长期资产支付的现金595,589,550.59339,210,952.371,972,480,843.841,179,795,981.48
  投资支付的现金4,933,391,910.762,220,077,6029,695,308,301.887,963,209,525.4
  取得子公司及其他营业单位支付的现金--68,845,107.1368,845,107.13
  支付其他与投资活动有关的现金976,000636,0002,285,883.481,963,085.48
  投资活动现金流出小计5,529,957,461.352,559,924,554.3711,738,920,136.339,213,813,699.49
  投资活动产生的现金流量净额-459,900,679.42548,493,432.91-634,542,124.36-628,502,141.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金480,764,874-23,717,359.7123,717,359.71
  其中:子公司吸收少数股东投资收到的现金203,215,601-4,000,0004,000,000
  取得借款收到的现金2,758,779,765.821,522,569,205.942,545,864,519.422,328,317,589.75
  收到其他与筹资活动有关的现金367,341,859.0885,959,122.15466,671,851.15152,629,258.96
  筹资活动现金流入小计3,606,886,498.91,608,528,328.093,036,253,730.282,504,664,208.42
  偿还债务支付的现金3,309,636,373.331,578,217,288.543,866,873,469.173,522,891,255.01
  分配股利、利润或偿付利息支付的现金145,461,216.4147,090,721.52,030,791,147.511,922,344,119.3
  其中:子公司支付给少数股东的股利、利润5,040,855.6-294,267,297.36242,762,481.64
  支付其他与筹资活动有关的现金1,242,333,234.09758,998,370.781,919,965,446.28298,347,160.64
  筹资活动现金流出小计4,697,430,823.832,384,306,380.827,817,630,062.965,743,582,534.95
  筹资活动产生的现金流量净额-1,090,544,324.93-775,778,052.73-4,781,376,332.68-3,238,918,326.53
四、汇率变动对现金及现金等价物的影响97,786,098.4434,082,197.66-29,371,692.74-12,659,752.28
五、现金及现金等价物净增加额-182,247,205.98-457,700,984.86-1,502,812,407.06-1,526,300,876.34
  加:期初现金及现金等价物余额2,986,326,757.232,986,326,757.234,489,139,164.294,489,139,164.29
  期末现金及现金等价物余额2,804,079,551.252,528,625,772.372,986,326,757.232,962,838,287.95
补充资料:
  净利润2,567,913,664.25-4,219,585,843.62-
  资产减值准备2,231,799.94-148,254,874.3-
  固定资产和投资性房地产折旧405,511,803.21-753,405,645.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧397,114,107.45-734,954,272.45-
    投资性房地产折旧8,397,695.76-18,451,373.32-
  无形资产摊销125,193,117.24-246,474,627.66-
  长期待摊费用摊销80,355,088.84-83,746,247.98-
  处置固定资产、无形资产和其他长期资产的损失-3,996,916.16--16,489,555.21-
  固定资产报废损失1,759,232.23-48,058,087.87-
  公允价值变动损失-301,922,105.9--147,697,174.91-
  财务费用108,029,601.46-221,776,191.55-
  投资损失-50,585,556.59--148,638,611.73-
  递延所得税15,023,928.85--25,651,319.57-
  其中:递延所得税资产减少27,233,352.51--36,074,222.19-
    递延所得税负债增加-12,209,423.66-10,422,902.62-
  存货的减少1,383,298,222.92--155,297,373.16-
  经营性应收项目的减少-2,241,549,152--1,464,234,532.48-
  经营性应付项目的增加-1,092,487,825.65--127,571,660.45-
  现金的期末余额2,804,079,551.25-2,986,326,757.23-
  减:现金的期初余额2,986,326,757.23-4,489,139,164.29-
  现金及现金等价物的净增加额-182,247,205.98--1,502,812,407.06-
公告日期2025-08-292025-04-292025-03-292024-10-29
审计意见(境内)标准无保留意见
TOP↑