当前位置:首页 - 行情中心 - 中创智领(601717) - 财务分析 - 现金流量表

中创智领

(601717)

  

流通市值:234.87亿  总市值:271.92亿
流通股本:15.42亿   总股本:17.85亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金26,043,047,972.0218,037,732,894.328,848,814,155.3633,383,725,677.15
  收到的税费返还1,010,800,477.33642,099,621.27301,879,994.791,300,981,188.88
  收到其他与经营活动有关的现金556,319,078.18414,981,410.61209,741,470.18885,179,681.58
  经营活动现金流入小计27,610,167,527.5319,094,813,926.29,360,435,620.3335,569,886,547.61
  购买商品、接受劳务支付的现金19,587,903,774.6712,733,563,397.697,004,652,382.7824,557,347,828.43
  客户贷款及垫款净增加额107,718,120.25-19,511,109.93-15,831,609.17110,574,732.35
  支付给职工以及为职工支付的现金2,949,930,651.992,024,009,871.411,017,814,888.633,937,117,878.14
  支付的各项税费2,368,309,749.211,689,315,633.58967,745,841.383,471,701,327.07
  支付其他与经营活动有关的现金841,809,893.58593,343,809.42225,146,002.751,088,982,127.52
  经营活动现金流出小计25,855,672,189.717,020,721,602.179,199,527,506.3733,165,723,893.51
  经营活动产生的现金流量净额1,754,495,337.832,074,092,324.03160,908,113.962,404,162,654.1
二、投资活动产生的现金流量:
  收回投资收到的现金9,344,848,847.177,058,697,263.843,081,967,111.1110,964,503,576.47
  取得投资收益收到的现金177,754,527.43136,800,047.0964,456,625.7270,434,480.37
  处置固定资产、无形资产和其他长期资产收回的现金净额5,512,375.281,245,37076,31061,656,189.39
  收到的其他与投资活动有关的现金6,085,238.44,189,831.421,952,971.256,449,113.02
  投资活动现金流入小计9,534,200,988.287,200,932,512.353,148,453,018.0611,303,043,359.25
  购建固定资产、无形资产和其他长期资产支付的现金1,631,672,014.95942,706,822.98430,395,917.21,555,214,836.86
  投资支付的现金8,522,639,800.586,261,456,003.231,985,005,057.988,841,253,725.71
  取得子公司及其他营业单位支付的现金31,925,249.0831,925,249.0831,925,249.08-
  支付其他与投资活动有关的现金3,420,9802,050,98010,111,322.691,706,000
  投资活动现金流出小计10,189,658,044.617,238,139,055.292,457,437,546.9510,398,174,562.57
  投资活动产生的现金流量净额-655,457,056.33-37,206,542.94691,015,471.11904,868,796.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,920,0001,920,0001,920,000484,924,531
  其中:子公司吸收少数股东投资收到的现金1,920,0001,920,0001,920,000205,215,601
  取得借款收到的现金4,697,317,838.634,177,271,014.211,578,244,977.724,159,418,982.79
  收到其他与筹资活动有关的现金1,105,418,436.12356,723,038.02129,841,083.02634,655,991.56
  筹资活动现金流入小计5,804,656,274.754,535,914,052.231,710,006,060.745,278,999,505.35
  偿还债务支付的现金4,036,621,521.33,585,935,967.091,675,682,301.924,077,790,033.17
  分配股利、利润或偿付利息支付的现金2,397,208,902.032,187,145,342.5145,132,286.022,215,870,070.33
  其中:子公司支付给少数股东的股利、利润3,779,346.323,779,346.32-9,600,474.53
  支付其他与筹资活动有关的现金959,936,630.31525,102,474.74407,851,847.641,890,063,871.17
  筹资活动现金流出小计7,393,767,053.646,298,183,784.342,128,666,435.588,183,723,974.67
  筹资活动产生的现金流量净额-1,589,110,778.89-1,762,269,732.11-418,660,374.84-2,904,724,469.32
四、汇率变动对现金及现金等价物的影响-101,624,297.86-87,279,745.16-52,148,642.9411,439,573.26
五、现金及现金等价物净增加额-591,696,795.25187,336,303.82381,114,567.29415,746,554.72
  加:期初现金及现金等价物余额3,402,073,311.953,402,073,311.953,402,073,311.952,986,326,757.23
  期末现金及现金等价物余额2,810,376,516.73,589,409,615.773,783,187,879.243,402,073,311.95
补充资料:
  净利润-1,657,810,729.24-4,356,991,116.88
  资产减值准备-5,534,575.68-285,157,662.77
  固定资产和投资性房地产折旧-450,309,444.69-851,737,693.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-442,784,743.58-834,671,871.38
    投资性房地产折旧-7,524,701.11-17,065,821.68
  无形资产摊销-158,716,429.1-257,304,063.06
  长期待摊费用摊销-105,096,241.32-116,076,906.1
  处置固定资产、无形资产和其他长期资产的损失--126,528,539.36--4,879,719.83
  固定资产报废损失-236,628.12-2,970,361.56
  公允价值变动损失--48,183,517.79--439,635,822.06
  财务费用-159,692,951.49-210,162,571.44
  投资损失--25,985,297.69--40,142,280.55
  递延所得税-33,479,179.51--11,764,331.25
  其中:递延所得税资产减少--4,609,830.13--100,858,434.46
    递延所得税负债增加-38,089,009.64-89,094,103.21
  存货的减少-233,105,691.44-2,563,006,201.12
  经营性应收项目的减少--343,138,159.36--6,045,504,691.2
  经营性应付项目的增加--327,052,442.09--256,577,644.09
  现金的期末余额-3,589,409,615.77-3,402,073,311.95
  减:现金的期初余额-3,402,073,311.95-2,986,326,757.23
  现金及现金等价物的净增加额-187,336,303.82-415,746,554.72
公告日期2026-10-302026-08-312026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑