当前位置:首页 - 行情中心 - 上海电气(601727) - 财务分析 - 现金流量表

上海电气

(601727)

  

流通市值:1054.67亿  总市值:1299.15亿
流通股本:126.16亿   总股本:155.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金61,536,062,00027,944,936,000140,817,832,00091,283,786,000
  收到的税费返还337,320,000181,535,000645,670,000448,519,000
  收到其他与经营活动有关的现金3,783,331,0002,632,726,0004,841,816,0003,234,195,000
  经营活动现金流入小计65,656,713,00030,759,197,000146,305,318,00094,966,500,000
  购买商品、接受劳务支付的现金48,882,749,00025,777,021,00097,323,396,00068,888,334,000
  支付给职工以及为职工支付的现金7,467,514,0004,244,535,00013,320,572,0009,501,584,000
  支付的各项税费2,960,785,0001,571,083,0004,895,724,0003,596,247,000
  支付其他与经营活动有关的现金4,777,510,0003,036,696,00013,127,085,00012,943,249,000
  经营活动现金流出小计64,088,558,00034,629,335,000128,666,777,00094,929,414,000
  经营活动产生的现金流量净额1,568,155,000-3,870,138,00017,638,541,00037,086,000
二、投资活动产生的现金流量:
  收回投资收到的现金4,092,405,0001,646,713,00020,560,429,00010,586,768,000
  取得投资收益收到的现金715,529,000206,356,0001,747,314,0001,305,248,000
  处置固定资产、无形资产和其他长期资产收回的现金净额204,232,00077,194,000404,281,000308,977,000
  处置子公司及其他营业单位收到的现金净额560,028,000-191,524,000-
  收到的其他与投资活动有关的现金16,793,000981,981,000204,849,000-
  投资活动现金流入小计5,588,987,0002,912,244,00023,108,397,00012,200,993,000
  购建固定资产、无形资产和其他长期资产支付的现金1,469,431,0001,032,774,0004,403,249,0002,485,196,000
  投资支付的现金3,232,101,0001,494,620,00021,367,296,0004,905,946,000
  取得子公司及其他营业单位支付的现金1,441,000,0001,441,000,0001,659,824,000-
  支付其他与投资活动有关的现金4,785,809,0001,868,045,00012,103,113,0004,740,704,000
  投资活动现金流出的其他项目---9,940,000
  投资活动现金流出小计10,928,341,0005,836,439,00039,533,482,00012,141,786,000
  投资活动产生的现金流量净额-5,339,354,000-2,924,195,000-16,425,085,00059,207,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,000,000-176,368,000171,220,000
  其中:子公司吸收少数股东投资收到的现金3,000,000-176,368,000171,220,000
  取得借款收到的现金12,457,813,0005,583,169,00022,941,056,00016,936,886,000
  发行债券收到的现金1,199,678,000-1,500,000,0001,500,000,000
  收到其他与筹资活动有关的现金159,100,000-101,600,000-
  筹资活动现金流入小计13,819,591,0005,583,169,00024,719,024,00018,608,106,000
  偿还债务支付的现金11,919,586,0004,561,956,00022,053,243,00016,292,365,000
  分配股利、利润或偿付利息支付的现金1,475,386,000483,613,0003,601,141,0002,339,326,000
  其中:子公司支付给少数股东的股利、利润604,120,000112,914,0001,834,773,0001,019,596,000
  购买子公司少数股权而支付的现金25,528,000---
  支付其他与筹资活动有关的现金432,820,000102,418,000891,322,000394,210,000
  筹资活动现金流出其他项目--1,604,463,000-
  筹资活动现金流出小计13,853,320,0005,147,987,00028,150,169,00019,025,901,000
  筹资活动产生的现金流量净额-33,729,000435,182,000-3,431,145,000-417,795,000
四、汇率变动对现金及现金等价物的影响19,471,00014,684,00033,011,000-59,457,000
五、现金及现金等价物净增加额-3,785,457,000-6,344,467,000-2,184,678,000-380,959,000
  加:期初现金及现金等价物余额36,176,519,00036,176,519,00038,361,197,00038,273,719,000
  期末现金及现金等价物余额32,391,062,00029,832,052,00036,176,519,00037,892,760,000
补充资料:
  净利润2,046,914,000-2,695,410,000-
  资产减值准备163,936,000-2,199,009,000-
  固定资产和投资性房地产折旧1,046,766,000-2,081,185,000-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,002,677,000-2,007,045,000-
    投资性房地产折旧44,089,000-74,140,000-
  无形资产摊销244,130,000-546,442,000-
  长期待摊费用摊销124,933,000-173,537,000-
  递延收益摊销-290,560,000--962,520,000-
  处置固定资产、无形资产和其他长期资产的损失-35,682,000--209,025,000-
  公允价值变动损失-25,700,000-463,561,000-
  财务费用564,346,000-1,534,575,000-
  投资损失-1,058,818,000--2,155,442,000-
  递延所得税105,474,000--289,739,000-
  其中:递延所得税资产减少119,203,000--389,444,000-
    递延所得税负债增加-13,729,000-99,705,000-
  存货的减少-8,919,795,000--3,480,921,000-
  经营性应收项目的减少-2,124,000--1,618,226,000-
  经营性应付项目的增加1,827,041,000-1,980,026,000-
  不涉及现金收支的投资和筹资活动金额其他项目2,173,013,000-4,656,111,000-
  现金的期末余额10,532,499,000-9,968,947,000-
  减:现金的期初余额9,968,947,000-20,306,230,000-
  加:现金等价物的期末余额21,858,563,000-26,207,572,000-
  减:现金等价物的期初余额26,207,572,000-18,054,967,000-
  现金及现金等价物的净增加额-3,785,457,000--2,184,678,000-
公告日期2025-08-302025-04-292025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑