当前位置:首页 - 行情中心 - 晶科科技(601778) - 财务分析 - 现金流量表

晶科科技

(601778)

  

流通市值:126.06亿  总市值:126.06亿
流通股本:35.71亿   总股本:35.71亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,217,238,789.221,783,215,571.744,597,407,826.23,543,596,830.68
  收到的税费返还45,214,089.984,059,239.2284,935,998.4666,798,508.78
  收到其他与经营活动有关的现金159,269,100.53135,907,695.5424,862,630.34271,745,134.26
  经营活动现金流入小计3,421,721,979.731,923,182,506.465,107,206,4553,882,140,473.72
  购买商品、接受劳务支付的现金579,931,869.68323,101,123.42,673,298,629.452,224,556,803.53
  支付给职工以及为职工支付的现金277,607,700.87170,963,338.95528,448,718.7396,470,052.55
  支付的各项税费274,188,288.96114,586,386.78440,037,727.14291,478,375.86
  支付其他与经营活动有关的现金300,195,428.08115,396,084.78420,884,792.69378,953,085.28
  经营活动现金流出小计1,431,923,287.59724,046,933.914,062,669,867.983,291,458,317.22
  经营活动产生的现金流量净额1,989,798,692.141,199,135,572.551,044,536,587.02590,682,156.5
二、投资活动产生的现金流量:
  收回投资收到的现金64,327,858.3742,656,159.33103,738,282.94118,541,443.28
  取得投资收益收到的现金42,880,487.8130,102,340.8108,689,38487,774,865.51
  处置固定资产、无形资产和其他长期资产收回的现金净额10,046,627.928,734,971.3875,153,76758,701,334.28
  处置子公司及其他营业单位收到的现金净额78,345,031.341,315,232.95400,792,520.81150,379,208.49
  收到的其他与投资活动有关的现金134,674,910.6540,596,941.12518,074,009.76459,536,773.87
  投资活动现金流入小计330,274,916.05163,405,645.581,206,447,964.51874,933,625.43
  购建固定资产、无形资产和其他长期资产支付的现金635,522,132.88516,865,962.542,128,278,270.841,288,338,219.91
  投资支付的现金110,894,754.1451,654,232.03171,773,413.81157,758,184.82
  取得子公司及其他营业单位支付的现金2,023,719.53-9,307,938.693,432,557.28
  支付其他与投资活动有关的现金98,782,106.8239,410,696.6187,934,992.5172,483,746.04
  投资活动现金流出小计847,222,713.37607,930,891.182,397,294,615.851,522,012,708.05
  投资活动产生的现金流量净额-516,947,797.32-444,525,245.6-1,190,846,651.34-647,079,082.62
三、筹资活动产生的现金流量:
  取得借款收到的现金3,070,542,535.081,541,127,764.066,070,317,882.795,004,794,835.84
  收到其他与筹资活动有关的现金626,553,748.58455,498,197.441,900,808,327.971,475,047,105.26
  筹资活动现金流入小计3,697,096,283.661,996,625,961.57,971,126,210.766,479,841,941.1
  偿还债务支付的现金1,990,194,090.11450,106,449.312,993,505,617.52,651,496,850.94
  分配股利、利润或偿付利息支付的现金360,529,422.9126,420,852.76556,932,655.9434,101,535.58
  支付其他与筹资活动有关的现金1,722,929,708.53743,804,304.353,394,644,790.372,665,937,127.16
  筹资活动现金流出小计4,073,653,221.541,320,331,606.426,945,083,063.775,751,535,513.68
  筹资活动产生的现金流量净额-376,556,937.88676,294,355.081,026,043,146.99728,306,427.42
四、汇率变动对现金及现金等价物的影响-37,932,494.911,500,829.61-16,345,794.99678,782.14
五、现金及现金等价物净增加额1,058,361,462.031,432,405,511.64863,387,287.68672,588,283.44
  加:期初现金及现金等价物余额4,525,201,981.744,525,201,981.743,661,814,694.063,661,814,694.06
  期末现金及现金等价物余额5,583,563,443.775,957,607,493.384,525,201,981.744,334,402,977.5
补充资料:
  净利润126,910,376.9-332,324,328.02-
  资产减值准备5,946,371.26-89,043,710.27-
  固定资产和投资性房地产折旧597,424,558.24-1,122,291,148.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧597,424,558.24-1,122,291,148.28-
  无形资产摊销7,919,780.78-14,663,728.57-
  长期待摊费用摊销9,167,138.22-6,374,218.54-
  处置固定资产、无形资产和其他长期资产的损失-64,582.21--524,890.73-
  固定资产报废损失10,380,003.46-69,070,231.61-
  公允价值变动损失-3,998,226.49--17,138,665.98-
  财务费用474,948,933.42-839,472,852.25-
  投资损失-147,668,896.72--266,490,616.02-
  递延所得税-3,314,092.07--61,043,148.28-
  其中:递延所得税资产减少-9,883,631.81--58,647,189.87-
    递延所得税负债增加6,569,539.74--2,395,958.41-
  存货的减少355,545,819.15--1,535,734,382.94-
  经营性应收项目的减少543,823,711.66-242,539,098.66-
  经营性应付项目的增加-73,008,724.9--65,882,151.83-
  其他28,801,232.73-46,008,623.38-
  现金的期末余额5,583,563,443.77-4,525,201,981.74-
  减:现金的期初余额4,525,201,981.74-3,661,814,694.06-
  现金及现金等价物的净增加额1,058,361,462.03-863,387,287.68-
公告日期2025-08-292025-04-302025-04-182024-10-31
审计意见(境内)标准无保留意见
TOP↑