当前位置:首页 - 行情中心 - 晶科科技(601778) - 财务分析 - 现金流量表

晶科科技

(601778)

  

流通市值:96.06亿  总市值:96.06亿
流通股本:35.71亿   总股本:35.71亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,783,215,571.744,597,407,826.23,543,596,830.681,269,663,918.61
收到的税费返还4,059,239.2284,935,998.4666,798,508.7825,557,264.99
收到其他与经营活动有关的现金135,907,695.5424,862,630.34271,745,134.26226,430,262.4
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,923,182,506.465,107,206,4553,882,140,473.721,521,651,446
购买商品、接受劳务支付的现金323,101,123.42,673,298,629.452,224,556,803.531,603,516,401.07
支付给职工以及为职工支付的现金170,963,338.95528,448,718.7396,470,052.55280,895,797.68
支付的各项税费114,586,386.78440,037,727.14291,478,375.86192,916,688.01
支付其他与经营活动有关的现金115,396,084.78420,884,792.69378,953,085.28170,018,596.93
经营活动现金流出的平衡项目0000
经营活动现金流出小计724,046,933.914,062,669,867.983,291,458,317.222,247,347,483.69
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,199,135,572.551,044,536,587.02590,682,156.5-725,696,037.69
二、投资活动产生的现金流量:
收回投资收到的现金42,656,159.33103,738,282.94118,541,443.2870,966,470.88
取得投资收益收到的现金30,102,340.8108,689,38487,774,865.5168,100,028.28
处置固定资产、无形资产和其他长期资产收回的现金净额8,734,971.3875,153,76758,701,334.2849,697,652.95
处置子公司及其他营业单位收到的现金净额41,315,232.95400,792,520.81150,379,208.49135,440,438.34
收到的其他与投资活动有关的现金40,596,941.12518,074,009.76459,536,773.87234,118,739.18
投资活动现金流入的平衡项目0000
投资活动现金流入小计163,405,645.581,206,447,964.51874,933,625.43558,323,329.63
购建固定资产、无形资产和其他长期资产支付的现金516,865,962.542,128,278,270.841,288,338,219.911,047,255,137.59
投资支付的现金51,654,232.03171,773,413.81157,758,184.8293,916,206.92
取得子公司及其他营业单位支付的现金-9,307,938.693,432,557.282,552,489.38
支付其他与投资活动有关的现金39,410,696.6187,934,992.5172,483,746.0450,604,175.88
投资活动现金流出的平衡项目0000
投资活动现金流出小计607,930,891.182,397,294,615.851,522,012,708.051,194,328,009.77
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-444,525,245.6-1,190,846,651.34-647,079,082.62-636,004,680.14
三、筹资活动产生的现金流量:
取得借款收到的现金1,541,127,764.066,070,317,882.795,004,794,835.843,676,263,673.83
收到其他与筹资活动有关的现金455,498,197.441,900,808,327.971,475,047,105.261,207,276,959.74
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,996,625,961.57,971,126,210.766,479,841,941.14,883,540,633.57
偿还债务支付的现金450,106,449.312,993,505,617.52,651,496,850.941,865,798,659.2
分配股利、利润或偿付利息支付的现金126,420,852.76556,932,655.9434,101,535.58302,593,563.46
支付其他与筹资活动有关的现金743,804,304.353,394,644,790.372,665,937,127.161,544,293,132.11
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,320,331,606.426,945,083,063.775,751,535,513.683,712,685,354.77
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额676,294,355.081,026,043,146.99728,306,427.421,170,855,278.8
四、汇率变动对现金及现金等价物的影响1,500,829.61-16,345,794.99678,782.14-7,360,431.07
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,432,405,511.64863,387,287.68672,588,283.44-198,205,870.1
加:期初现金及现金等价物余额4,525,201,981.743,661,814,694.063,661,814,694.063,661,814,694.06
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,957,607,493.384,525,201,981.744,334,402,977.53,463,608,823.96
补充资料:
净利润-332,324,328.02-92,393,154.88
资产减值准备-89,043,710.27-6,130,941.74
固定资产和投资性房地产折旧-1,122,291,148.28-561,165,563.11
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,122,291,148.28-561,165,563.11
无形资产摊销-14,663,728.57-5,981,111.96
长期待摊费用摊销-6,374,218.54-5,156,111.61
处置固定资产、无形资产和其他长期资产的损失--524,890.73--1,819,618.22
固定资产报废损失-69,070,231.61-3,737,717.98
公允价值变动损失--17,138,665.98--7,004,791.7
财务费用-839,472,852.25-433,205,494.47
投资损失--266,490,616.02--20,066,583.68
递延所得税--61,043,148.28-10,233,663.59
其中:递延所得税资产减少--58,647,189.87--28,983,242.89
递延所得税负债增加--2,395,958.41-39,216,906.48
存货的减少--1,535,734,382.94--1,619,815,639.43
经营性应收项目的减少-242,539,098.66--666,991,993.62
经营性应付项目的增加--65,882,151.83-344,608,242.67
其他-46,008,623.38-57,511,286.29
现金的期末余额-4,525,201,981.74-3,463,608,823.96
减:现金的期初余额-3,661,814,694.06-3,661,814,694.06
公告日期2025-04-302025-04-182024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑