流通市值:126.06亿 | 总市值:126.06亿 | ||
流通股本:35.71亿 | 总股本:35.71亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 3,217,238,789.22 | 1,783,215,571.74 | 4,597,407,826.2 | 3,543,596,830.68 |
收到的税费返还 | 45,214,089.98 | 4,059,239.22 | 84,935,998.46 | 66,798,508.78 |
收到其他与经营活动有关的现金 | 159,269,100.53 | 135,907,695.5 | 424,862,630.34 | 271,745,134.26 |
经营活动现金流入小计 | 3,421,721,979.73 | 1,923,182,506.46 | 5,107,206,455 | 3,882,140,473.72 |
购买商品、接受劳务支付的现金 | 579,931,869.68 | 323,101,123.4 | 2,673,298,629.45 | 2,224,556,803.53 |
支付给职工以及为职工支付的现金 | 277,607,700.87 | 170,963,338.95 | 528,448,718.7 | 396,470,052.55 |
支付的各项税费 | 274,188,288.96 | 114,586,386.78 | 440,037,727.14 | 291,478,375.86 |
支付其他与经营活动有关的现金 | 300,195,428.08 | 115,396,084.78 | 420,884,792.69 | 378,953,085.28 |
经营活动现金流出小计 | 1,431,923,287.59 | 724,046,933.91 | 4,062,669,867.98 | 3,291,458,317.22 |
经营活动产生的现金流量净额 | 1,989,798,692.14 | 1,199,135,572.55 | 1,044,536,587.02 | 590,682,156.5 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 64,327,858.37 | 42,656,159.33 | 103,738,282.94 | 118,541,443.28 |
取得投资收益收到的现金 | 42,880,487.81 | 30,102,340.8 | 108,689,384 | 87,774,865.51 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 10,046,627.92 | 8,734,971.38 | 75,153,767 | 58,701,334.28 |
处置子公司及其他营业单位收到的现金净额 | 78,345,031.3 | 41,315,232.95 | 400,792,520.81 | 150,379,208.49 |
收到的其他与投资活动有关的现金 | 134,674,910.65 | 40,596,941.12 | 518,074,009.76 | 459,536,773.87 |
投资活动现金流入小计 | 330,274,916.05 | 163,405,645.58 | 1,206,447,964.51 | 874,933,625.43 |
购建固定资产、无形资产和其他长期资产支付的现金 | 635,522,132.88 | 516,865,962.54 | 2,128,278,270.84 | 1,288,338,219.91 |
投资支付的现金 | 110,894,754.14 | 51,654,232.03 | 171,773,413.81 | 157,758,184.82 |
取得子公司及其他营业单位支付的现金 | 2,023,719.53 | - | 9,307,938.69 | 3,432,557.28 |
支付其他与投资活动有关的现金 | 98,782,106.82 | 39,410,696.61 | 87,934,992.51 | 72,483,746.04 |
投资活动现金流出小计 | 847,222,713.37 | 607,930,891.18 | 2,397,294,615.85 | 1,522,012,708.05 |
投资活动产生的现金流量净额 | -516,947,797.32 | -444,525,245.6 | -1,190,846,651.34 | -647,079,082.62 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 3,070,542,535.08 | 1,541,127,764.06 | 6,070,317,882.79 | 5,004,794,835.84 |
收到其他与筹资活动有关的现金 | 626,553,748.58 | 455,498,197.44 | 1,900,808,327.97 | 1,475,047,105.26 |
筹资活动现金流入小计 | 3,697,096,283.66 | 1,996,625,961.5 | 7,971,126,210.76 | 6,479,841,941.1 |
偿还债务支付的现金 | 1,990,194,090.11 | 450,106,449.31 | 2,993,505,617.5 | 2,651,496,850.94 |
分配股利、利润或偿付利息支付的现金 | 360,529,422.9 | 126,420,852.76 | 556,932,655.9 | 434,101,535.58 |
支付其他与筹资活动有关的现金 | 1,722,929,708.53 | 743,804,304.35 | 3,394,644,790.37 | 2,665,937,127.16 |
筹资活动现金流出小计 | 4,073,653,221.54 | 1,320,331,606.42 | 6,945,083,063.77 | 5,751,535,513.68 |
筹资活动产生的现金流量净额 | -376,556,937.88 | 676,294,355.08 | 1,026,043,146.99 | 728,306,427.42 |
四、汇率变动对现金及现金等价物的影响 | -37,932,494.91 | 1,500,829.61 | -16,345,794.99 | 678,782.14 |
五、现金及现金等价物净增加额 | 1,058,361,462.03 | 1,432,405,511.64 | 863,387,287.68 | 672,588,283.44 |
加:期初现金及现金等价物余额 | 4,525,201,981.74 | 4,525,201,981.74 | 3,661,814,694.06 | 3,661,814,694.06 |
期末现金及现金等价物余额 | 5,583,563,443.77 | 5,957,607,493.38 | 4,525,201,981.74 | 4,334,402,977.5 |
补充资料: | ||||
净利润 | 126,910,376.9 | - | 332,324,328.02 | - |
资产减值准备 | 5,946,371.26 | - | 89,043,710.27 | - |
固定资产和投资性房地产折旧 | 597,424,558.24 | - | 1,122,291,148.28 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 597,424,558.24 | - | 1,122,291,148.28 | - |
无形资产摊销 | 7,919,780.78 | - | 14,663,728.57 | - |
长期待摊费用摊销 | 9,167,138.22 | - | 6,374,218.54 | - |
处置固定资产、无形资产和其他长期资产的损失 | -64,582.21 | - | -524,890.73 | - |
固定资产报废损失 | 10,380,003.46 | - | 69,070,231.61 | - |
公允价值变动损失 | -3,998,226.49 | - | -17,138,665.98 | - |
财务费用 | 474,948,933.42 | - | 839,472,852.25 | - |
投资损失 | -147,668,896.72 | - | -266,490,616.02 | - |
递延所得税 | -3,314,092.07 | - | -61,043,148.28 | - |
其中:递延所得税资产减少 | -9,883,631.81 | - | -58,647,189.87 | - |
递延所得税负债增加 | 6,569,539.74 | - | -2,395,958.41 | - |
存货的减少 | 355,545,819.15 | - | -1,535,734,382.94 | - |
经营性应收项目的减少 | 543,823,711.66 | - | 242,539,098.66 | - |
经营性应付项目的增加 | -73,008,724.9 | - | -65,882,151.83 | - |
其他 | 28,801,232.73 | - | 46,008,623.38 | - |
现金的期末余额 | 5,583,563,443.77 | - | 4,525,201,981.74 | - |
减:现金的期初余额 | 4,525,201,981.74 | - | 3,661,814,694.06 | - |
现金及现金等价物的净增加额 | 1,058,361,462.03 | - | 863,387,287.68 | - |
公告日期 | 2025-08-29 | 2025-04-30 | 2025-04-18 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |