当前位置:首页 - 行情中心 - 晶科科技(601778) - 财务分析 - 现金流量表

晶科科技

(601778)

  

流通市值:123.23亿  总市值:123.23亿
流通股本:37.23亿   总股本:37.23亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,832,796,551.432,499,934,818.76782,047,566.446,946,214,246.29
  收到的税费返还80,903,207.1276,858,324.448,027,476.9103,979,377.35
  收到其他与经营活动有关的现金267,455,276.03190,793,054.7390,689,322.41339,200,301.2
  经营活动现金流入小计4,181,155,034.582,767,586,197.89920,764,365.757,389,393,924.84
  购买商品、接受劳务支付的现金2,400,385,008.781,298,136,109.81378,241,814.11,672,398,611.26
  支付给职工以及为职工支付的现金344,307,437.45240,325,448.53143,632,061.87488,702,650.75
  支付的各项税费285,352,049.86217,588,930.46108,703,261.19560,647,145.55
  支付其他与经营活动有关的现金387,628,175.86233,697,937.54118,739,025.38796,474,769.64
  经营活动现金流出小计3,417,672,671.951,989,748,426.34749,316,162.543,518,223,177.2
  经营活动产生的现金流量净额763,482,362.63777,837,771.55171,448,203.213,871,170,747.64
二、投资活动产生的现金流量:
  收回投资收到的现金488,510,395.57348,402,342.08188,261,308.28786,429,084.65
  取得投资收益收到的现金89,373,874.0120,941,101.215,049,702.45109,201,434.39
  处置固定资产、无形资产和其他长期资产收回的现金净额13,326,022.0512,939,091.288,658,111.2523,674,057.31
  处置子公司及其他营业单位收到的现金净额98,599,004.0366,688,341.9432,610,000123,588,173
  收到的其他与投资活动有关的现金186,682,664.43117,778,720.11101,786,596.86813,483,505.55
  投资活动现金流入小计876,491,960.09566,749,596.62336,365,718.841,856,376,254.9
  购建固定资产、无形资产和其他长期资产支付的现金895,354,680.48691,832,262.7446,425,654.162,492,976,995.22
  投资支付的现金880,497,030.96635,982,393.4310,968,772.1986,113,073.08
  取得子公司及其他营业单位支付的现金---60,022,820.78
  支付其他与投资活动有关的现金18,539,614.618,839,620.071,336,351.8173,974,624.57
  投资活动现金流出小计1,794,391,326.051,336,654,276.17758,730,778.073,613,087,513.65
  投资活动产生的现金流量净额-917,899,365.96-769,904,679.55-422,365,059.23-1,756,711,258.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,016,163.25-
  取得借款收到的现金4,056,478,453.812,505,546,479.321,532,433,240.036,150,916,758.62
  收到其他与筹资活动有关的现金88,194,694.1211,502,294.122,434,393.34776,715,118.94
  筹资活动现金流入小计4,144,673,147.932,517,048,773.441,536,883,796.626,927,631,877.56
  偿还债务支付的现金3,284,853,176.711,800,908,566.61667,502,317.94,894,344,181.92
  分配股利、利润或偿付利息支付的现金518,193,154.47374,080,042.12142,124,861.39650,742,499.17
  支付其他与筹资活动有关的现金1,260,586,535.32748,529,581.52405,732,773.922,790,594,199.8
  筹资活动现金流出小计5,063,632,866.52,923,518,190.251,215,359,953.218,335,680,880.89
  筹资活动产生的现金流量净额-918,959,718.57-406,469,416.81321,523,843.41-1,408,049,003.33
四、汇率变动对现金及现金等价物的影响-19,877,646.86-8,075,966.79-214,127.73-20,636,651.54
五、现金及现金等价物净增加额-1,093,254,368.76-406,612,291.670,392,859.66685,773,834.02
  加:期初现金及现金等价物余额5,210,975,815.765,210,975,815.765,210,975,815.764,525,201,981.74
  期末现金及现金等价物余额4,117,721,4474,804,363,524.165,281,368,675.425,210,975,815.76
补充资料:
  净利润--185,029,999.86-336,179,030.52
  资产减值准备-20,639,535.85-15,570,601.84
  固定资产和投资性房地产折旧-607,543,881.08-1,191,296,454.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-607,543,881.08-1,191,296,454.93
  无形资产摊销-8,028,375.32-11,624,759.87
  长期待摊费用摊销-6,775,611.25-8,792,986.46
  处置固定资产、无形资产和其他长期资产的损失--15,852,632.88--5,134,307.24
  固定资产报废损失-29,190,097.27-17,172,267.73
  公允价值变动损失--686,956.62--1,399,574.36
  财务费用-344,242,502.97-861,975,651.2
  投资损失--39,148,716.72--288,426,831.2
  递延所得税--11,502,425.52--88,061,650.83
  其中:递延所得税资产减少-6,035,703.18--122,837,038.5
    递延所得税负债增加--17,538,128.7-34,775,387.67
  存货的减少--1,073,473,337.22-1,643,383,223.38
  经营性应收项目的减少-721,174,168.67--1,198,296,311.62
  经营性应付项目的增加-309,579,050.8-1,126,844,577.94
  其他-25,459,515.64-132,262,688.87
  现金的期末余额-4,804,363,524.16-5,210,975,815.76
  减:现金的期初余额-5,210,975,815.76-4,525,201,981.74
  现金及现金等价物的净增加额--406,612,291.6-685,773,834.02
公告日期2026-10-302026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑