当前位置:首页 - 行情中心 - 紫金银行(601860) - 财务分析 - 现金流量表

紫金银行

(601860)

  

流通市值:92.76亿  总市值:95.92亿
流通股本:35.41亿   总股本:36.61亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型银行银行银行银行
一、经营活动产生的现金流量:
客户存款和同业存放款项净增加额14,376,432,00021,654,835,00020,858,321,00020,510,963,000
向中央银行借款净增加额135,000,0003,518,960,0001,718,960,000568,960,000
拆入资金及卖出回购金融资产款净增加额4,942,011,000-4,599,169,000-3,119,457,000384,868,000
其中:拆入资金净增加额-30,000,000-204,469,000480,243,000253,368,000
卖出回购金融资产款净增加额4,972,011,000-4,394,700,000-3,599,700,000131,500,000
收取的利息、手续费及佣金的现金2,506,544,0009,621,093,0007,301,268,0004,913,495,000
收到其他与经营活动有关的现金30,470,00089,931,000141,409,00045,244,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计21,990,457,00030,285,650,00026,900,501,00026,423,530,000
客户贷款及垫款净增加额6,232,547,00017,468,389,00014,767,205,00010,577,221,000
存放中央银行和同业及其他金融机构款项净增加额219,107,000-30,552,00053,555,000508,555,000
拆出资金及买入返售金融资产净增加额0150,000,000--
其中:拆出资金净增加额0150,000,000--
交易性金融资产净增加额460,818,000428,537,0001,166,853,000686,737,000
支付利息、手续费及佣金的现金1,860,026,0004,027,678,0003,029,999,0002,245,225,000
支付给职工以及为职工支付的现金256,980,000926,477,000678,929,000472,999,000
支付的各项税费294,601,000846,373,000630,468,000431,857,000
支付其他与经营活动有关的现金135,181,000626,835,000637,976,000477,792,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,459,260,00024,443,737,00020,964,985,00015,400,386,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额12,531,197,0005,841,913,0005,935,516,00011,023,144,000
二、投资活动产生的现金流量:
收回投资收到的现金42,623,113,000100,162,153,00041,723,160,00029,399,736,000
取得投资收益收到的现金123,332,000194,111,000202,938,000122,696,000
处置固定资产、无形资产和其他长期资产收回的现金净额51,294,00015,431,00015,118,0008,035,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计42,797,739,000100,371,695,00041,941,216,00029,530,467,000
投资支付的现金45,597,942,000107,506,307,00050,304,446,00039,515,614,000
购建固定资产、无形资产和其他长期资产支付的现金113,109,00053,248,00093,365,00046,623,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计45,711,051,000107,559,555,00050,397,811,00039,562,237,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,913,312,000-7,187,860,000-8,456,595,000-10,031,770,000
三、筹资活动产生的现金流量:
发行债券收到的现金-6,985,200,0006,985,200,0006,145,266,000
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-6,985,200,0006,985,200,0006,145,266,000
偿还债务支付的现金5,360,000,0007,200,000,0007,200,000,0005,410,000,000
支付其他与筹资活动有关的现金20,955,00049,195,00040,882,00031,092,000
分配股利、利润或偿付利息支付的现金3,280,000427,940,000418,857,000365,006,000
筹资活动现金流出其他项目0---
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,384,235,0007,677,135,0007,659,739,0005,806,098,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-5,384,235,000-691,935,000-674,539,000339,168,000
四、汇率变动对现金及现金等价物的影响45,0001,923,0003,068,0004,026,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额4,233,695,000-2,035,959,000-3,192,550,0001,334,568,000
加:期初现金及现金等价物余额9,375,011,00011,410,970,00011,410,970,00011,410,970,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额13,608,706,0009,375,011,0008,218,420,00012,745,538,000
补充资料:
净利润-1,618,684,000-871,189,000
固定资产和投资性房地产折旧-127,126,000-59,133,000
其中:固定资产折旧-127,126,000-59,133,000
无形资产及长期待摊费用等摊销-42,392,000-20,123,000
其中:无形资产摊销-10,947,000-5,447,000
长期待摊费用摊销-31,445,000-14,676,000
处置固定资产、无形资产和其他长期资产的损失--15,468,000--8,035,000
固定资产报废损失-42,000--
公允价值变动损失-15,455,000-1,402,000
投资损失--258,990,000--148,699,000
发行债券利息支出-375,324,000-187,757,000
递延所得税--46,801,000--90,802,000
其中:递延所得税资产减少--77,327,000--80,441,000
递延所得税负债增加-30,526,000--10,361,000
经营性应收项目的减少--18,136,777,000--12,039,336,000
经营性应付项目的增加-21,394,728,000-21,753,710,000
现金的期末余额-3,684,769,000-5,029,429,000
减:现金的期初余额-5,389,015,000-7,389,015,000
加:现金等价物的期末余额-5,690,242,000-7,716,109,000
减:现金等价物的期初余额-6,021,955,000-4,021,955,000
公告日期2024-04-262024-04-262023-10-312023-08-31
审计意见(境内)标准无保留意见
TOP↑