当前位置:首页 - 行情中心 - 紫金银行(601860) - 财务分析 - 现金流量表

紫金银行

(601860)

  

流通市值:89.86亿  总市值:92.63亿
流通股本:35.52亿   总股本:36.61亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型银行银行银行银行
一、经营活动产生的现金流量:
  客户存款和同业存放款项净增加额13,493,438,0003,951,826,0002,440,837,00015,916,230,000
  向中央银行借款净增加额2,474,000,0002,154,000,000613,500,0001,530,000,000
  拆入资金及卖出回购金融资产款净增加额-4,725,167,000-5,108,344,000-779,826,0008,261,132,000
  其中:拆入资金净增加额---500,000,000-
    卖出回购金融资产款净增加额-4,725,167,000-5,108,344,000-279,826,0008,261,132,000
  收取的利息、手续费及佣金的现金5,977,193,0004,035,532,0002,078,073,0008,508,894,000
  收到其他与经营活动有关的现金16,857,00012,378,00027,737,00049,530,000
  经营活动现金流入的其他项目300,000,000---1,340,000,000
  经营活动现金流入小计17,536,321,0005,045,392,0004,380,321,00032,925,786,000
  客户贷款及垫款净增加额6,829,214,0005,577,905,0003,962,576,0007,122,483,000
  存放中央银行和同业及其他金融机构款项净增加额1,059,333,000760,751,000326,553,000624,589,000
  拆出资金及买入返售金融资产净增加额-883,892,0001,532,989,000-1,285,865,0001,285,865,000
  其中:拆出资金净增加额-992,820,0001,831,944,000-987,594,000987,594,000
    买入返售金融资产净增加额108,928,000-298,955,000-298,271,000298,271,000
  交易性金融资产净增加额1,711,567,0003,380,118,0003,516,032,000-1,041,366,000
  支付利息、手续费及佣金的现金3,582,899,0002,995,864,0002,243,005,0004,083,408,000
  支付给职工以及为职工支付的现金712,535,000533,773,000294,040,000891,119,000
  支付的各项税费479,798,000286,194,00095,681,000801,024,000
  支付其他与经营活动有关的现金448,275,000338,918,00080,182,000677,640,000
  经营活动现金流出小计13,939,729,00015,406,512,0009,232,204,00014,444,762,000
  经营活动产生的现金流量净额3,596,592,000-10,361,120,000-4,851,883,00018,481,024,000
二、投资活动产生的现金流量:
  收回投资收到的现金70,084,562,00051,386,650,00027,707,119,00090,475,324,000
  取得投资收益收到的现金495,395,000414,182,000285,661,000671,238,000
  处置固定资产、无形资产和其他长期资产收回的现金净额3,413,0003,351,00004,219,000
  投资活动现金流入小计70,583,370,00051,804,183,00027,992,780,00091,150,781,000
  投资支付的现金66,172,918,00050,040,194,00021,567,501,000101,030,404,000
  购建固定资产、无形资产和其他长期资产支付的现金27,434,00015,795,00012,214,00043,944,000
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计66,200,352,00050,055,989,00021,579,715,000101,074,348,000
  投资活动产生的现金流量净额4,383,018,0001,748,194,0006,413,065,000-9,923,567,000
三、筹资活动产生的现金流量:
  发行债券收到的现金6,536,984,0006,129,986,0003,090,789,0008,939,372,000
  筹资活动现金流入小计6,536,984,0006,129,986,0003,090,789,0008,939,372,000
  偿还债务支付的现金6,019,507,00064,000013,390,000,000
  支付其他与筹资活动有关的现金31,109,00026,406,000052,729,000
  分配股利、利润或偿付利息支付的现金531,621,00084,203,000184,150,000457,807,000
  筹资活动现金流出其他项目--7,577,000-
  筹资活动现金流出小计6,582,237,000110,673,000191,727,00013,900,536,000
  筹资活动产生的现金流量净额-45,253,0006,019,313,0002,899,062,000-4,961,164,000
四、汇率变动对现金及现金等价物的影响-21,540,000-15,986,000-7,774,000-10,125,000
五、现金及现金等价物净增加额7,912,817,000-2,609,599,0004,452,470,0003,586,168,000
  加:期初现金及现金等价物余额20,258,643,00020,258,643,00020,258,643,00016,672,475,000
  期末现金及现金等价物余额28,171,460,00017,649,044,00024,711,113,00020,258,643,000
补充资料:
  净利润-942,896,000-1,244,457,000
  固定资产和投资性房地产折旧-49,405,000-101,134,000
  其中:固定资产折旧-49,405,000-101,134,000
  无形资产及长期待摊费用等摊销-22,705,000-44,672,000
  其中:无形资产摊销-6,098,000-10,372,000
    长期待摊费用摊销-16,607,000-34,300,000
  处置固定资产、无形资产和其他长期资产的损失--2,414,000--7,632,000
  公允价值变动损失--21,868,000-17,905,000
  投资损失--450,409,000--722,241,000
  发行债券利息支出-202,493,000-341,283,000
  递延所得税--95,128,000--86,046,000
  其中:递延所得税资产减少--94,661,000--74,152,000
    递延所得税负债增加--467,000--11,894,000
  经营性应收项目的减少--11,348,734,000--7,966,113,000
  经营性应付项目的增加--141,710,000-24,377,438,000
  一年内到期的可转换公司债券---4,804,969,000
  现金的期末余额-3,601,317,000-3,955,344,000
  减:现金的期初余额-3,955,344,000-5,032,619,000
  加:现金等价物的期末余额-14,047,727,000-16,303,299,000
  减:现金等价物的期初余额-16,303,299,000-11,639,856,000
  现金及现金等价物的净增加额--10,361,120,000-18,481,024,000
公告日期2026-10-302026-08-292026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑