当前位置:首页 - 行情中心 - 中国银河(601881) - 财务分析 - 现金流量表

中国银河

(601881)

  

流通市值:895.29亿  总市值:1351.49亿
流通股本:72.43亿   总股本:109.34亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  收取利息、手续费及佣金的现金9,088,816,123.8529,477,640,558.3224,297,796,718.4312,594,689,162.54
  拆入资金净增加额-49,000,0001,824,000,000-
  代理买卖证券收到的现金净额75,850,096,065.5257,101,431,86352,469,753,535.8219,898,618,212.28
  代理承销证券收到的现金净额-7,790,000--
  回购业务资金净增加额--11,263,036,123.28,934,667,313.26
  收到其他与经营活动有关的现金6,473,124,968.7526,018,251,464.6120,237,985,858.611,526,846,329.38
  经营活动现金流入的其他项目1,370,596,224.41--879,548,074.77
  经营活动现金流入小计92,782,633,382.53112,654,113,885.93110,092,572,236.0553,834,369,092.23
  支付利息、手续费及佣金的现金1,921,336,021.386,961,653,916.087,658,501,232.13,473,209,491.49
  拆入资金净减少额3,105,000,000--1,646,000,000
  支付给职工及为职工支付现金2,878,558,505.677,669,351,445.624,362,102,779.312,982,898,838.92
  支付的各项税费1,527,954,403.552,339,656,533.992,067,413,918.611,278,067,734.34
  回购业务资金净减少额3,255,777,495.782,286,680,279.6--
  支付其他与经营活动有关的现金20,411,777,666.5722,372,255,248.6124,964,909,231.698,461,030,501.93
  经营活动现金流出其他项目6,017,310,449.7346,088,520,805.8337,948,665,467.4520,426,557,551.64
  经营活动现金流出小计39,117,714,542.6887,718,118,229.7377,001,592,629.1638,267,764,118.32
  经营活动产生的现金流量净额53,664,918,839.8524,935,995,656.233,090,979,606.8915,566,604,973.91
二、投资活动产生的现金流量:
  收回投资收到的现金--6,979,318.554,592,561.89
  取得投资收益收到的现金1,090,639,774.675,780,066,413.724,295,570,873.772,974,669,008.83
  处置固定资产、无形资产及其他长期资产收回的现金净额1,628,059.3215,547,395.8522,714,010.6320,659,033.59
  收到其他与投资活动有关的现金9,528,236,782.5429,488,807,337.5329,488,807,337.5329,488,807,337.53
  投资活动现金流入其他项目3,504,502,076.365,337,270,311.64,633,040,994.889,893,399,996.18
  投资活动现金流入小计14,125,006,692.8940,621,691,458.738,447,112,535.3642,382,127,938.02
  投资支付的现金104,965,000159,034,082118,224,08250,374,082
  购建固定资产、无形资产和其他长期资产支付的现金18,613,304.43843,533,592.13284,964,830.36166,205,159.73
  支付其他与投资活动有关的现金14,801,006,471.6643,581,537,516.0634,973,089,998.6733,335,120,637.91
  投资活动现金流出其他项目4,930,768,387.225,134,097,893.33,452,786,561.311,143,202,656.86
  投资活动现金流出小计19,855,353,163.3149,718,203,083.4938,829,065,472.3434,694,902,536.5
  投资活动产生的现金流量净额-5,730,346,470.42-9,096,511,624.79-381,952,936.987,687,225,401.52
三、筹资活动产生的现金流量:
  取得借款收到的现金7,603,793,116.085,476,582,627.351,484,998,257.87-
  发行债券收到的现金24,104,090,00041,567,730,000115,091,579,814.3754,639,564,673.5
  筹资活动现金流入其他项目27,628,350,000115,483,173,076.19--
  筹资活动现金流入小计59,336,233,116.08162,527,485,703.54116,576,578,072.2454,639,564,673.5
  偿还债务支付的现金28,080,567,705.71121,865,828,222.9593,261,098,435.6559,346,973,151.06
  分配股利、利润或偿付利息支付的现金1,417,760,297.577,650,566,746.866,587,780,044.872,941,926,844.85
  支付其他与筹资活动有关的现金237,533,851.59814,758,579.1550,069,078.08395,720,776.28
  筹资活动现金流出其他项目5,066,095,600.865,000,000,00091,775,572.2128,580,130.25
  筹资活动现金流出小计34,801,957,455.73135,331,153,548.91100,490,723,130.8162,713,200,902.44
  筹资活动产生的现金流量净额24,534,275,660.3527,196,332,154.6316,085,854,941.43-8,073,636,228.94
四、汇率变动对现金及现金等价物的影响-145,371,149.03-74,055,872.44-35,082,147.93-15,706,578.56
五、现金及现金等价物净增加额72,323,476,880.7542,961,760,313.648,759,799,463.4115,164,487,567.93
  加:期初现金及现金等价物余额193,099,253,905.95150,137,493,592.35150,137,493,592.35150,137,493,592.35
  期末现金及现金等价物余额265,422,730,786.7193,099,253,905.95198,897,293,055.76165,301,981,160.28
补充资料:
  净利润-12,519,733,813.02-6,487,892,026.08
  固定资产和投资性房地产折旧-268,953,018.37-140,784,405.23
  固定资产折旧、油气资产折耗、生产性生物资产折旧-268,756,368.37-140,686,080.23
  无形资产及长期待摊费用等摊销-343,953,397.25-170,436,966.15
  其中:无形资产摊销-276,772,794.1-137,956,415.33
  长期待摊费用摊销-67,180,603.15-32,480,550.82
  处置固定资产、无形资产和其他长期资产的损失--11,757,833.33--15,407,497.95
  公允价值变动损失-1,959,159,189.24--147,910,419.53
  投资损失--3,704,830,500.33--2,435,162,539.79
  汇兑损失--30,453,791.51--1,376,975.38
  递延所得税--543,967,162.3-328,833,539.72
  递延所得税负债增加--543,967,162.3-328,833,539.72
  经营性应收项目的减少--60,329,482,173.28--33,269,125,668.21
  经营性应付项目的增加-71,408,274,184.43-43,449,554,505.51
  经营活动产生的现金流量净额其他项目-1,681,396,885.62-807,541,956.24
  经营活动产生的现金流量净额-24,935,995,656.2-15,566,604,973.91
  现金的期末余额-193,099,253,905.95-165,301,981,160.28
  减:现金的期初余额-150,137,493,592.35-150,137,493,592.35
  现金及现金等价物的净增加额-42,961,760,313.6-15,164,487,567.93
公告日期2026-04-302026-03-312025-10-312025-08-29
审计意见(境内)标准无保留意见
TOP↑