当前位置:首页 - 行情中心 - 海天精工(601882) - 财务分析 - 现金流量表

海天精工

(601882)

  

流通市值:106.44亿  总市值:106.44亿
流通股本:5.22亿   总股本:5.22亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,766,117,357.38798,422,657.243,363,612,177.432,466,124,982.38
  收到的税费返还42,232,469.8522,553,842.2778,223,875.0359,764,420.84
  收到其他与经营活动有关的现金28,750,157.1213,477,482.0263,311,204.3868,061,570.54
  经营活动现金流入小计1,837,099,984.35834,453,981.533,505,147,256.842,593,950,973.76
  购买商品、接受劳务支付的现金1,008,968,200.57549,571,114.812,411,191,454.791,631,756,723.92
  支付给职工以及为职工支付的现金285,071,377.93158,416,830.16468,858,251.4348,451,498.93
  支付的各项税费96,546,464.9539,229,042.78224,427,487.86168,356,953.94
  支付其他与经营活动有关的现金144,945,537.0975,218,161.44152,106,666.91209,080,271.5
  经营活动现金流出小计1,535,531,580.54822,435,149.193,256,583,860.962,357,645,448.29
  经营活动产生的现金流量净额301,568,403.8112,018,832.34248,563,395.88236,305,525.47
二、投资活动产生的现金流量:
  收回投资收到的现金161,287,267.6990,536,548.791,683,046,487.481,217,179,341.01
  处置固定资产、无形资产和其他长期资产收回的现金净额195,65036,190112,06425,064
  投资活动现金流入小计161,482,917.6990,572,738.791,683,158,551.481,217,204,405.01
  购建固定资产、无形资产和其他长期资产支付的现金125,800,205.566,262,741.7274,433,442.16198,288,763.17
  投资支付的现金62,505,51030,000,0001,206,000,000846,000,000
  投资活动现金流出小计188,305,715.596,262,741.71,480,433,442.161,044,288,763.17
  投资活动产生的现金流量净额-26,822,797.81-5,690,002.91202,725,109.32172,915,641.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金750,000750,0002,100,0002,100,000
  其中:子公司吸收少数股东投资收到的现金750,000750,0002,100,000-
  筹资活动现金流入小计750,000750,0002,100,0002,100,000
  分配股利、利润或偿付利息支付的现金187,920,000-140,940,000140,940,000
  支付其他与筹资活动有关的现金342,499154,1746,310,1601,387,502
  筹资活动现金流出小计188,262,499154,174147,250,160142,327,502
  筹资活动产生的现金流量净额-187,512,499595,826-145,150,160-140,227,502
四、汇率变动对现金及现金等价物的影响1,862,563.23362,716.685,269,480.82-3,100,757.42
五、现金及现金等价物净增加额89,095,670.237,287,372.11311,407,826.02265,892,907.89
  加:期初现金及现金等价物余额769,863,183.83769,863,183.83458,455,357.81458,455,357.81
  期末现金及现金等价物余额858,958,854.06777,150,555.94769,863,183.83724,348,265.7
补充资料:
  净利润237,313,930.18-522,992,969.94-
  资产减值准备31,114,100.8-46,666,749.21-
  固定资产和投资性房地产折旧37,509,361.89-67,223,322.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,509,361.89-67,223,322.62-
  无形资产摊销3,082,216.27-2,778,168.04-
  长期待摊费用摊销251,337.85-383,854.47-
  处置固定资产、无形资产和其他长期资产的损失-12,778.08--567,614.06-
  固定资产报废损失651,072.6-1,602.57-
  公允价值变动损失-2,180,878.24--1,425,644.9-
  财务费用-1,619,771.35--2,791,435.06-
  投资损失-1,186,700.35--11,662,265.97-
  递延所得税-4,739,815.35--10,550,293.73-
  其中:递延所得税资产减少-4,739,815.35--10,550,293.73-
  存货的减少-5,246,643.84-58,147,279.23-
  经营性应收项目的减少-61,884,351.8--224,079,122.14-
  经营性应付项目的增加62,810,653.07--225,654,285.43-
  现金的期末余额858,958,854.06-769,863,183.83-
  减:现金的期初余额769,863,183.83-458,455,357.81-
  现金及现金等价物的净增加额89,095,670.23-311,407,826.02-
公告日期2025-08-302025-04-302025-03-252024-10-31
审计意见(境内)标准无保留意见
TOP↑