当前位置:首页 - 行情中心 - 海天精工(601882) - 财务分析 - 现金流量表

海天精工

(601882)

  

流通市值:109.57亿  总市值:109.57亿
流通股本:5.22亿   总股本:5.22亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,931,086,225.31716,813,643.653,404,249,644.582,774,532,023.36
  收到的税费返还41,318,435.2119,780,231.2265,313,658.5553,689,945.04
  收到其他与经营活动有关的现金55,331,320.7923,215,478.3782,899,054.2643,980,203.32
  经营活动现金流入小计2,027,735,981.31759,809,353.243,552,462,357.392,872,202,171.72
  购买商品、接受劳务支付的现金1,322,690,102.96666,617,697.342,031,050,724.331,631,154,568.67
  支付给职工以及为职工支付的现金298,687,449.08160,292,323.25518,283,299.31407,210,936.15
  支付的各项税费86,610,698.641,328,495.89219,156,424.09160,097,906.2
  支付其他与经营活动有关的现金146,019,160.8284,364,252.65191,133,843.91220,387,356.8
  经营活动现金流出小计1,854,007,411.46952,602,769.132,959,624,291.642,418,850,767.82
  经营活动产生的现金流量净额173,728,569.85-192,793,415.89592,838,065.75453,351,403.9
二、投资活动产生的现金流量:
  收回投资收到的现金787,724,937.63474,417,092.021,264,469,429.27746,842,130.66
  处置固定资产、无形资产和其他长期资产收回的现金净额775,971.34260,0001,092,840754,840
  投资活动现金流入小计788,500,908.97474,677,092.021,265,562,269.27747,596,970.66
  购建固定资产、无形资产和其他长期资产支付的现金125,743,197.9764,885,986.35226,978,607187,955,236.97
  投资支付的现金498,282,324.71118,282,324.711,553,352,557.86856,338,675.99
  投资活动现金流出小计624,025,522.68183,168,311.061,780,331,164.861,044,293,912.96
  投资活动产生的现金流量净额164,475,386.29291,508,780.96-514,768,895.59-296,696,942.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金--750,000750,000
  其中:子公司吸收少数股东投资收到的现金--750,000750,000
  取得借款收到的现金58,395,446.97-54,212,169.0149,788,750
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计58,395,446.97-54,962,169.0150,538,750
  分配股利、利润或偿付利息支付的现金156,600,000-187,920,000187,920,000
  支付其他与筹资活动有关的现金--2,371,534624,986.5
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计156,600,000-190,291,534188,544,986.5
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-98,204,553.03--135,329,364.99-138,006,236.5
四、汇率变动对现金及现金等价物的影响-3,314,373.68-1,537,492.71-299,838.872,301,262.35
五、现金及现金等价物净增加额236,685,029.4397,177,872.36-57,560,033.720,949,487.45
  加:期初现金及现金等价物余额712,303,150.13712,303,150.13769,863,183.83769,863,183.83
  期末现金及现金等价物余额948,988,179.56809,481,022.49712,303,150.13790,812,671.28
补充资料:
  净利润283,174,243.69-429,814,255.28-
  资产减值准备32,011,084.75-60,202,649.55-
  固定资产和投资性房地产折旧39,956,649.16-78,528,887.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧39,956,649.16-78,528,887.5-
  无形资产摊销2,536,968.08-4,169,939.9-
  长期待摊费用摊销146,060.67-398,138.66-
  处置固定资产、无形资产和其他长期资产的损失-272,142.78--669,099.5-
  固定资产报废损失52,360.28-685,195.73-
  公允价值变动损失-600,657.22--3,270,508.05-
  财务费用-1,535,687.29-3,533,176.33-
  投资损失-1,912,996.24--4,557,021.75-
  递延所得税-1,334,761.34--14,565,028.29-
  其中:递延所得税资产减少-1,334,761.34--14,565,028.29-
  存货的减少-106,122,681.31--109,490,084.65-
  经营性应收项目的减少-347,597,602.36--137,665,256.59-
  经营性应付项目的增加260,359,502.75-264,182,879.54-
  现金的期末余额948,988,179.56-712,303,150.13-
  减:现金的期初余额712,303,150.13-769,863,183.83-
  现金及现金等价物的净增加额236,685,029.43--57,560,033.7-
公告日期2026-08-292026-04-302026-03-242025-10-31
审计意见(境内)标准无保留意见
TOP↑