流通市值:85.09亿 | 总市值:85.09亿 | ||
流通股本:11.33亿 | 总股本:11.33亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 9,661,145,479.26 | 5,057,721,983.23 | 23,752,985,718.41 | 16,484,246,546.7 |
客户存款和同业存放款项净增加额 | - | - | 75,334,060.35 | - |
收到的税费返还 | 47,378,975.37 | 14,720,461.88 | - | 59,590,339.2 |
收到其他与经营活动有关的现金 | 90,129,133.42 | 62,369,593.8 | 56,562,381.49 | 22,575,504.18 |
经营活动现金流入小计 | 9,798,653,588.05 | 5,134,812,038.91 | 23,884,882,160.25 | 16,566,412,390.08 |
购买商品、接受劳务支付的现金 | 9,071,207,567.6 | 5,184,300,109.82 | 18,941,627,891.7 | 14,245,971,505.4 |
支付给职工以及为职工支付的现金 | 1,258,367,954.37 | 760,374,761.16 | 2,166,195,409.37 | 1,689,103,405.06 |
支付的各项税费 | 235,307,791.98 | 123,356,840.71 | 544,184,515.46 | 342,871,409.4 |
支付其他与经营活动有关的现金 | 261,910,967.32 | 150,574,379.04 | 606,829,462.32 | 474,209,327.82 |
经营活动现金流出小计 | 10,826,794,281.27 | 6,218,606,090.73 | 22,258,837,278.85 | 16,752,155,647.68 |
经营活动产生的现金流量净额 | -1,028,140,693.22 | -1,083,794,051.82 | 1,626,044,881.4 | -185,743,257.6 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 77,159,510.28 | 77,000,000 | 231,942,054.72 | 267,919,243.89 |
取得投资收益收到的现金 | 8,137,473.3 | 4,391,434.92 | 20,000,617.34 | 21,663,800.55 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 62,164,948.93 | 38,709,108.11 | 131,221,238.21 | 72,700,933.91 |
收到的其他与投资活动有关的现金 | 22,048,196.47 | 14,006,261.34 | 56,359,148.92 | 43,002,446.28 |
投资活动现金流入小计 | 169,510,128.98 | 134,106,804.37 | 439,523,059.19 | 405,286,424.63 |
购建固定资产、无形资产和其他长期资产支付的现金 | 168,362,464.31 | 57,520,737.36 | 454,372,428.87 | 225,606,086.04 |
投资支付的现金 | 185,778,117.42 | 77,000,000 | 212,295,696.57 | 296,542,802.58 |
取得子公司及其他营业单位支付的现金 | - | - | - | 3,600,000 |
投资活动现金流出小计 | 354,140,581.73 | 134,520,737.36 | 666,668,125.44 | 525,748,888.62 |
投资活动产生的现金流量净额 | -184,630,452.75 | -413,932.99 | -227,145,066.25 | -120,462,463.99 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 1,800,000 | 1,800,000 | - | - |
其中:子公司吸收少数股东投资收到的现金 | 1,800,000 | 1,800,000 | - | - |
取得借款收到的现金 | 1,887,887,695.59 | 473,106,051.4 | 2,069,756,140.61 | 1,600,459,865.44 |
收到其他与筹资活动有关的现金 | 65,197,150.9 | 40,210,791.45 | 110,376,488 | 224,116,488 |
筹资活动现金流入小计 | 1,954,884,846.49 | 515,116,842.85 | 2,180,132,628.61 | 1,824,576,353.44 |
偿还债务支付的现金 | 1,344,582,233.36 | 484,758,058.69 | 2,365,741,839.04 | 1,507,113,662.6 |
分配股利、利润或偿付利息支付的现金 | 558,602,983.23 | 34,660,035.15 | 527,778,580.71 | 329,684,959.96 |
其中:子公司支付给少数股东的股利、利润 | - | - | 4,687,500 | 2,400,000 |
支付其他与筹资活动有关的现金 | 88,665,632.21 | 28,838,399.69 | 238,441,955.18 | 216,265,552.01 |
筹资活动现金流出小计 | 1,991,850,848.8 | 548,256,493.53 | 3,131,962,374.93 | 2,053,064,174.57 |
筹资活动产生的现金流量净额 | -36,966,002.31 | -33,139,650.68 | -951,829,746.32 | -228,487,821.13 |
四、汇率变动对现金及现金等价物的影响 | 16,199,874.3 | 1,265,538.8 | 40,224,313.84 | 3,282,525.14 |
五、现金及现金等价物净增加额 | -1,233,537,273.98 | -1,116,082,096.69 | 487,294,382.67 | -531,411,017.58 |
加:期初现金及现金等价物余额 | 4,303,013,435.04 | 4,303,013,435.04 | 3,815,719,052.37 | 3,815,719,052.37 |
期末现金及现金等价物余额 | 3,069,476,161.06 | 3,186,931,338.35 | 4,303,013,435.04 | 3,284,308,034.79 |
补充资料: | ||||
净利润 | 375,354,221.04 | - | 771,634,715.03 | - |
资产减值准备 | 14,216,897.99 | - | 198,808,825.3 | - |
固定资产和投资性房地产折旧 | 45,107,615.44 | - | 250,109,955.06 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 45,107,615.44 | - | 250,109,955.06 | - |
无形资产摊销 | 11,327,930.92 | - | 23,703,972.61 | - |
长期待摊费用摊销 | 14,859,779.15 | - | 26,074,728.1 | - |
处置固定资产、无形资产和其他长期资产的损失 | 12,304,651.32 | - | -14,606,811.38 | - |
固定资产报废损失 | 348,631.83 | - | - | - |
公允价值变动损失 | 3,674,736.98 | - | -98,943,669.74 | - |
财务费用 | 92,573,255.27 | - | 123,769,199.17 | - |
投资损失 | -13,099,073.6 | - | -19,005,111.75 | - |
递延所得税 | -18,348,511.54 | - | -38,459,890.89 | - |
其中:递延所得税资产减少 | -15,608,922.94 | - | -32,092,869.27 | - |
递延所得税负债增加 | -2,739,588.6 | - | -6,367,021.62 | - |
存货的减少 | -45,926,304.35 | - | 208,096,865.83 | - |
经营性应收项目的减少 | -476,376,552.72 | - | -347,498,235.1 | - |
经营性应付项目的增加 | -1,097,683,942.74 | - | 269,035,315.14 | - |
现金的期末余额 | 3,069,476,161.06 | - | 4,303,013,435.04 | - |
减:现金的期初余额 | 4,303,013,435.04 | - | 3,815,719,052.37 | - |
现金及现金等价物的净增加额 | -1,233,537,273.98 | - | 487,294,382.67 | - |
公告日期 | 2025-08-27 | 2025-04-30 | 2025-03-20 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |