当前位置:首页 - 行情中心 - 中国中免(601888) - 财务分析 - 现金流量表

中国中免

(601888)

  

流通市值:1356.78亿  总市值:1437.65亿
流通股本:19.52亿   总股本:20.69亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金28,965,507,988.8616,991,314,793.2558,647,860,561.4743,848,057,787.1
  收到的税费返还303,959,646.94130,281,644.631,639,345,858.741,598,324,985.15
  收到其他与经营活动有关的现金860,430,713.32411,413,863.721,597,055,569.521,284,068,485.08
  经营活动现金流入小计30,129,898,349.1217,533,010,301.661,884,261,989.7346,730,451,257.33
  购买商品、接受劳务支付的现金20,608,505,408.419,859,687,260.5939,940,810,424.1431,244,198,020.04
  支付给职工以及为职工支付的现金1,778,098,554.96940,659,206.363,299,094,781.422,474,780,744.15
  支付的各项税费1,799,430,798.75415,750,497.233,550,496,009.622,863,640,594.03
  支付其他与经营活动有关的现金3,336,742,852.751,519,933,449.117,154,533,497.545,044,181,892.51
  经营活动现金流出小计27,522,777,614.8712,736,030,413.2953,944,934,712.7241,626,801,250.73
  经营活动产生的现金流量净额2,607,120,734.254,796,979,888.317,939,327,277.015,103,650,006.6
二、投资活动产生的现金流量:
  收回投资收到的现金--2,746,434,786.011,783,556,900
  取得投资收益收到的现金9,405,830.133,235,480.1329,727,824.3125,255,235.42
  处置固定资产、无形资产和其他长期资产收回的现金净额611,759.46232,925.66797,210.2471,595.2
  收到的其他与投资活动有关的现金10,935,322.43-386,688,203.02368,379,309
  投资活动现金流入小计20,952,912.023,468,405.793,163,648,023.542,177,663,039.62
  购建固定资产、无形资产和其他长期资产支付的现金490,832,325.27244,586,203.371,118,981,469.64958,006,225.66
  投资支付的现金1,416,931,254.74-2,498,971,329.21,628,583,451.72
  取得子公司及其他营业单位支付的现金-15,957,377.25--
  投资活动现金流出小计1,907,763,580.01260,543,580.623,617,952,798.842,586,589,677.38
  投资活动产生的现金流量净额-1,886,810,667.99-257,075,174.83-454,304,775.3-408,926,637.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金14,700,00014,700,00015,709,9008,597,500
  其中:子公司吸收少数股东投资收到的现金14,700,00014,700,00015,709,9008,597,500
  取得借款收到的现金668,539,308.23665,113,797.9963,660,80063,660,800
  收到其他与筹资活动有关的现金12,848,364.212,481,661.8371,818,071.6754,352,160.64
  筹资活动现金流入小计696,087,672.44682,295,459.82151,188,771.67126,610,460.64
  偿还债务支付的现金205,388,664.41-146,223,752.9273,111,876.46
  分配股利、利润或偿付利息支付的现金2,190,648,073.0841,885,469.053,556,287,787.813,510,014,546.1
  其中:子公司支付给少数股东的股利、利润96,771,020.2321,467,433.7558,778,446.0626,026,792.77
  支付其他与筹资活动有关的现金254,347,069.82221,000,743.65815,744,566.02675,392,004.48
  筹资活动现金流出小计2,650,383,807.31262,886,212.74,518,256,106.754,258,518,427.04
  筹资活动产生的现金流量净额-1,954,296,134.87419,409,247.12-4,367,067,335.08-4,131,907,966.4
四、汇率变动对现金及现金等价物的影响-217,155,438.61-86,521,209.52-96,990,025.59-329,913,974.28
五、现金及现金等价物净增加额-1,451,141,507.224,872,792,751.083,020,965,141.04232,901,428.16
  加:期初现金及现金等价物余额34,773,156,925.1834,773,156,925.1831,752,191,784.1431,752,191,784.14
  期末现金及现金等价物余额33,322,015,417.9639,645,949,676.2634,773,156,925.1831,985,093,212.3
补充资料:
  净利润2,906,356,631.76-4,862,490,300.67-
  资产减值准备233,800,045.57-741,896,183.47-
  固定资产和投资性房地产折旧171,517,859.09-350,327,072.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧171,517,859.09-350,327,072.05-
  无形资产摊销41,074,531.82-78,026,523.75-
  长期待摊费用摊销233,102,710.87-469,061,821.15-
  处置固定资产、无形资产和其他长期资产的损失-15,278,122.73--23,821,416.76-
  固定资产报废损失217,041.14-206,189.37-
  财务费用72,071,447.86-48,042,067.76-
  投资损失23,176,931.41--63,809,413.22-
  递延所得税80,073,439.76-26,592,649.03-
  其中:递延所得税资产减少82,732,232.65-31,768,739.89-
    递延所得税负债增加-2,658,792.89--5,176,090.86-
  存货的减少383,417,087.05-3,846,512,663.07-
  经营性应收项目的减少-333,565,520.72--113,538,249.26-
  经营性应付项目的增加-1,445,034,140.33--2,925,121,389.77-
  不涉及现金收支的投资和筹资活动金额其他项目67,017,401.03-695,451,578.48-
  现金的期末余额33,322,015,417.96-34,773,156,925.18-
  减:现金的期初余额34,773,156,925.18-31,752,191,784.14-
  现金及现金等价物的净增加额-1,451,141,507.22-3,020,965,141.04-
公告日期2025-08-272025-04-302025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑