当前位置:首页 - 行情中心 - 中国中免(601888) - 财务分析 - 现金流量表

中国中免

(601888)

  

流通市值:1017.24亿  总市值:1082.53亿
流通股本:19.52亿   总股本:20.78亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金40,650,536,444.6327,918,743,688.8116,836,384,645.3655,234,988,407.78
  收到的税费返还415,274,122.08279,045,580.14117,528,930.8467,083,155.89
  收到其他与经营活动有关的现金2,448,811,026.871,718,371,686.1906,357,910.32,462,039,305.66
  经营活动现金流入小计43,514,621,593.5829,916,160,955.0517,860,271,486.4658,164,110,869.33
  购买商品、接受劳务支付的现金29,931,800,729.0119,164,636,678.0510,652,098,584.2938,083,018,580.03
  支付给职工以及为职工支付的现金2,934,774,512.672,100,964,636.881,218,698,909.123,391,969,875.08
  支付的各项税费2,266,202,914.771,994,294,945.43413,200,230.012,662,685,219.58
  支付其他与经营活动有关的现金6,314,467,167.154,176,637,872.481,685,679,899.277,967,876,970.38
  经营活动现金流出小计41,447,245,323.627,436,534,132.8413,969,677,622.6952,105,550,645.07
  经营活动产生的现金流量净额2,067,376,269.982,479,626,822.213,890,593,863.776,058,560,224.26
二、投资活动产生的现金流量:
  收回投资收到的现金4,350,000,0002,950,000,000-2,800,000,000
  取得投资收益收到的现金33,799,069.7924,350,0007,875,00019,343,807
  处置固定资产、无形资产和其他长期资产收回的现金净额107,91072,20510,54553,532,776.86
  投资活动现金流入小计4,383,906,979.792,974,422,2057,885,5452,872,876,583.86
  购建固定资产、无形资产和其他长期资产支付的现金807,772,303.64541,158,342.15293,880,882.771,273,061,670.55
  投资支付的现金12,944,808,0009,036,233,000-5,075,137,729.12
  取得子公司及其他营业单位支付的现金1,829,051,950.21,829,051,950.21,734,187,661.435,022,054.82
  投资活动现金流出小计15,581,632,253.8411,406,443,292.352,028,068,544.26,353,221,454.49
  投资活动产生的现金流量净额-11,197,725,274.05-8,432,021,087.35-2,020,182,999.2-3,480,344,870.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金711,701,848.8706,801,848.8708,603,394.395,150,000
  其中:子公司吸收少数股东投资收到的现金104,397,00099,497,00098,000,00095,150,000
  取得借款收到的现金227,211,650.57227,211,650.5727,211,650.57708,088,585.96
  收到其他与筹资活动有关的现金66,294,373.315,514,55612,824,760.7247,580,900.87
  筹资活动现金流入小计1,005,207,872.67949,528,055.37748,639,805.59850,819,486.83
  偿还债务支付的现金199,735,050.99199,735,050.99-310,087,428.82
  分配股利、利润或偿付利息支付的现金998,724,801.4767,692,324.9529,046,756.53,100,916,807.35
  其中:子公司支付给少数股东的股利、利润22,183,894.965,396,879.7140,979.7357,639,349.36
  支付其他与筹资活动有关的现金1,367,333,645.27982,997,387.77794,243,923.43621,793,382.3
  筹资活动现金流出小计2,565,793,497.731,250,424,763.71823,290,679.934,032,797,618.47
  筹资活动产生的现金流量净额-1,560,585,625.06-300,896,708.34-74,650,874.34-3,181,978,131.64
四、汇率变动对现金及现金等价物的影响-554,402,699.4-434,367,066.21-247,067,385.84-429,810,556.92
五、现金及现金等价物净增加额-11,245,337,328.53-6,687,658,039.691,548,692,604.39-1,033,573,334.93
  加:期初现金及现金等价物余额33,739,583,590.2533,739,583,590.2533,712,408,801.8934,773,156,925.18
  期末现金及现金等价物余额22,494,246,261.7227,051,925,550.5635,261,101,406.2833,739,583,590.25
补充资料:
  净利润-3,044,222,870.15-3,689,562,897.2
  资产减值准备-121,793,315.12-878,703,671.03
  固定资产和投资性房地产折旧-168,994,088.43-340,804,450.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-168,994,088.43-340,804,450.9
  无形资产摊销-95,895,340.04-82,696,465.75
  长期待摊费用摊销-182,208,267.52-431,359,455.41
  处置固定资产、无形资产和其他长期资产的损失--4,789,307.94--50,308,416.88
  固定资产报废损失-59,405.56-258,371.04
  财务费用-100,774,688.72-115,998,070
  投资损失-28,090,358.34-69,015,950.78
  递延所得税--57,047,228.35-531,311,631.3
  其中:递延所得税资产减少--67,650,572.08-535,077,736.46
    递延所得税负债增加-10,603,343.73--3,766,105.16
  存货的减少--1,639,519,978.2-1,681,480,119
  经营性应收项目的减少--1,362,575,268.25--882,739,981.13
  经营性应付项目的增加-1,216,985,678.85--1,292,184,677.51
  不涉及现金收支的投资和筹资活动金额其他项目-5,764,595,670.92-516,992,684.25
  现金的期末余额-27,051,925,550.56-33,739,583,590.25
  减:现金的期初余额-33,739,583,590.25-34,773,156,925.18
  现金及现金等价物的净增加额--6,687,658,039.69--1,033,573,334.93
公告日期2026-10-312026-08-212026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑