当前位置:首页 - 行情中心 - 中国中免(601888) - 财务分析 - 现金流量表

中国中免

(601888)

  

流通市值:1004.74亿  总市值:1069.23亿
流通股本:19.52亿   总股本:20.78亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金27,918,743,688.8116,836,384,645.3655,234,988,407.7841,285,956,874.36
  收到的税费返还279,045,580.14117,528,930.8467,083,155.89363,342,700.36
  收到其他与经营活动有关的现金1,718,371,686.1906,357,910.32,462,039,305.661,275,100,417.07
  经营活动现金流入小计29,916,160,955.0517,860,271,486.4658,164,110,869.3342,924,399,991.79
  购买商品、接受劳务支付的现金19,164,636,678.0510,652,098,584.2938,083,018,580.0329,819,228,165.93
  支付给职工以及为职工支付的现金2,100,964,636.881,218,698,909.123,391,969,875.082,583,438,091.11
  支付的各项税费1,994,294,945.43413,200,230.012,662,685,219.582,138,652,225.81
  支付其他与经营活动有关的现金4,176,637,872.481,685,679,899.277,967,876,970.384,995,087,879.93
  经营活动现金流出小计27,436,534,132.8413,969,677,622.6952,105,550,645.0739,536,406,362.78
  经营活动产生的现金流量净额2,479,626,822.213,890,593,863.776,058,560,224.263,387,993,629.01
二、投资活动产生的现金流量:
  收回投资收到的现金2,950,000,000-2,800,000,0001,400,000,000
  取得投资收益收到的现金24,350,0007,875,00019,343,80717,580,331.74
  处置固定资产、无形资产和其他长期资产收回的现金净额72,20510,54553,532,776.8652,752,016.86
  投资活动现金流入小计2,974,422,2057,885,5452,872,876,583.861,470,332,348.6
  购建固定资产、无形资产和其他长期资产支付的现金541,158,342.15293,880,882.771,273,061,670.55859,138,084.15
  投资支付的现金9,036,233,000-5,075,137,729.123,916,931,254.74
  取得子公司及其他营业单位支付的现金1,829,051,950.21,734,187,661.435,022,054.82-
  投资活动现金流出小计11,406,443,292.352,028,068,544.26,353,221,454.494,776,069,338.89
  投资活动产生的现金流量净额-8,432,021,087.35-2,020,182,999.2-3,480,344,870.63-3,305,736,990.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金706,801,848.8708,603,394.395,150,00063,300,000
  其中:子公司吸收少数股东投资收到的现金99,497,00098,000,00095,150,00063,300,000
  取得借款收到的现金227,211,650.5727,211,650.57708,088,585.96672,160,438.59
  收到其他与筹资活动有关的现金15,514,55612,824,760.7247,580,900.8734,314,112.27
  筹资活动现金流入小计949,528,055.37748,639,805.59850,819,486.83769,774,550.86
  偿还债务支付的现金199,735,050.99-310,087,428.82230,568,664.41
  分配股利、利润或偿付利息支付的现金67,692,324.9529,046,756.53,100,916,807.352,460,899,503.19
  其中:子公司支付给少数股东的股利、利润5,396,879.7140,979.7357,639,349.36234,287,799.28
  支付其他与筹资活动有关的现金982,997,387.77794,243,923.43621,793,382.3700,287,439.36
  筹资活动现金流出小计1,250,424,763.71823,290,679.934,032,797,618.473,391,755,606.96
  筹资活动产生的现金流量净额-300,896,708.34-74,650,874.34-3,181,978,131.64-2,621,981,056.1
四、汇率变动对现金及现金等价物的影响-434,367,066.21-247,067,385.84-429,810,556.92-269,493,741.17
五、现金及现金等价物净增加额-6,687,658,039.691,548,692,604.39-1,033,573,334.93-2,809,218,158.55
  加:期初现金及现金等价物余额33,739,583,590.2533,712,408,801.8934,773,156,925.1834,773,156,925.18
  期末现金及现金等价物余额27,051,925,550.5635,261,101,406.2833,739,583,590.2531,963,938,766.63
补充资料:
  净利润3,044,222,870.15-3,689,562,897.2-
  资产减值准备121,793,315.12-878,703,671.03-
  固定资产和投资性房地产折旧168,994,088.43-340,804,450.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧168,994,088.43-340,804,450.9-
  无形资产摊销95,895,340.04-82,696,465.75-
  长期待摊费用摊销182,208,267.52-431,359,455.41-
  处置固定资产、无形资产和其他长期资产的损失-4,789,307.94--50,308,416.88-
  固定资产报废损失59,405.56-258,371.04-
  财务费用100,774,688.72-115,998,070-
  投资损失28,090,358.34-69,015,950.78-
  递延所得税-57,047,228.35-531,311,631.3-
  其中:递延所得税资产减少-67,650,572.08-535,077,736.46-
    递延所得税负债增加10,603,343.73--3,766,105.16-
  存货的减少-1,639,519,978.2-1,681,480,119-
  经营性应收项目的减少-1,362,575,268.25--882,739,981.13-
  经营性应付项目的增加1,216,985,678.85--1,292,184,677.51-
  不涉及现金收支的投资和筹资活动金额其他项目5,764,595,670.92-516,992,684.25-
  现金的期末余额27,051,925,550.56-33,739,583,590.25-
  减:现金的期初余额33,739,583,590.25-34,773,156,925.18-
  现金及现金等价物的净增加额-6,687,658,039.69--1,033,573,334.93-
公告日期2026-08-212026-04-302026-03-312025-10-31
审计意见(境内)标准无保留意见
TOP↑