当前位置:首页 - 行情中心 - 中国中免(601888) - 财务分析 - 现金流量表

中国中免

(601888)

  

流通市值:1101.00亿  总市值:1171.67亿
流通股本:19.52亿   总股本:20.78亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金16,836,384,645.3655,234,988,407.7841,285,956,874.3628,965,507,988.86
  收到的税费返还117,528,930.8467,083,155.89363,342,700.36303,959,646.94
  收到其他与经营活动有关的现金906,357,910.32,462,039,305.661,275,100,417.07860,430,713.32
  经营活动现金流入小计17,860,271,486.4658,164,110,869.3342,924,399,991.7930,129,898,349.12
  购买商品、接受劳务支付的现金10,652,098,584.2938,083,018,580.0329,819,228,165.9320,608,505,408.41
  支付给职工以及为职工支付的现金1,218,698,909.123,391,969,875.082,583,438,091.111,778,098,554.96
  支付的各项税费413,200,230.012,662,685,219.582,138,652,225.811,799,430,798.75
  支付其他与经营活动有关的现金1,685,679,899.277,967,876,970.384,995,087,879.933,336,742,852.75
  经营活动现金流出小计13,969,677,622.6952,105,550,645.0739,536,406,362.7827,522,777,614.87
  经营活动产生的现金流量净额3,890,593,863.776,058,560,224.263,387,993,629.012,607,120,734.25
二、投资活动产生的现金流量:
  收回投资收到的现金-2,800,000,0001,400,000,000-
  取得投资收益收到的现金7,875,00019,343,80717,580,331.749,405,830.13
  处置固定资产、无形资产和其他长期资产收回的现金净额10,54553,532,776.8652,752,016.86611,759.46
  收到的其他与投资活动有关的现金---10,935,322.43
  投资活动现金流入小计7,885,5452,872,876,583.861,470,332,348.620,952,912.02
  购建固定资产、无形资产和其他长期资产支付的现金293,880,882.771,273,061,670.55859,138,084.15490,832,325.27
  投资支付的现金-5,075,137,729.123,916,931,254.741,416,931,254.74
  取得子公司及其他营业单位支付的现金1,734,187,661.435,022,054.82--
  投资活动现金流出小计2,028,068,544.26,353,221,454.494,776,069,338.891,907,763,580.01
  投资活动产生的现金流量净额-2,020,182,999.2-3,480,344,870.63-3,305,736,990.29-1,886,810,667.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金708,603,394.395,150,00063,300,00014,700,000
  其中:子公司吸收少数股东投资收到的现金98,000,00095,150,00063,300,00014,700,000
  取得借款收到的现金27,211,650.57708,088,585.96672,160,438.59668,539,308.23
  收到其他与筹资活动有关的现金12,824,760.7247,580,900.8734,314,112.2712,848,364.21
  筹资活动现金流入小计748,639,805.59850,819,486.83769,774,550.86696,087,672.44
  偿还债务支付的现金-310,087,428.82230,568,664.41205,388,664.41
  分配股利、利润或偿付利息支付的现金29,046,756.53,100,916,807.352,460,899,503.192,190,648,073.08
  其中:子公司支付给少数股东的股利、利润140,979.7357,639,349.36234,287,799.2896,771,020.23
  支付其他与筹资活动有关的现金794,243,923.43621,793,382.3700,287,439.36254,347,069.82
  筹资活动现金流出小计823,290,679.934,032,797,618.473,391,755,606.962,650,383,807.31
  筹资活动产生的现金流量净额-74,650,874.34-3,181,978,131.64-2,621,981,056.1-1,954,296,134.87
四、汇率变动对现金及现金等价物的影响-247,067,385.84-429,810,556.92-269,493,741.17-217,155,438.61
五、现金及现金等价物净增加额1,548,692,604.39-1,033,573,334.93-2,809,218,158.55-1,451,141,507.22
  加:期初现金及现金等价物余额33,712,408,801.8934,773,156,925.1834,773,156,925.1834,773,156,925.18
  期末现金及现金等价物余额35,261,101,406.2833,739,583,590.2531,963,938,766.6333,322,015,417.96
补充资料:
  净利润-3,689,562,897.2-2,906,356,631.76
  资产减值准备-878,703,671.03-233,800,045.57
  固定资产和投资性房地产折旧-340,804,450.9-171,517,859.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-340,804,450.9-171,517,859.09
  无形资产摊销-82,696,465.75-41,074,531.82
  长期待摊费用摊销-431,359,455.41-233,102,710.87
  处置固定资产、无形资产和其他长期资产的损失--50,308,416.88--15,278,122.73
  固定资产报废损失-258,371.04-217,041.14
  财务费用-115,998,070-72,071,447.86
  投资损失-69,015,950.78-23,176,931.41
  递延所得税-531,311,631.3-80,073,439.76
  其中:递延所得税资产减少-535,077,736.46-82,732,232.65
    递延所得税负债增加--3,766,105.16--2,658,792.89
  存货的减少-1,681,480,119-383,417,087.05
  经营性应收项目的减少--882,739,981.13--333,565,520.72
  经营性应付项目的增加--1,292,184,677.51--1,445,034,140.33
  不涉及现金收支的投资和筹资活动金额其他项目-516,992,684.25-67,017,401.03
  现金的期末余额-33,739,583,590.25-33,322,015,417.96
  减:现金的期初余额-34,773,156,925.18-34,773,156,925.18
  现金及现金等价物的净增加额--1,033,573,334.93--1,451,141,507.22
公告日期2026-04-302026-03-312025-10-312025-08-27
审计意见(境内)标准无保留意见
TOP↑