当前位置:首页 - 行情中心 - 苏垦农发(601952) - 财务分析 - 现金流量表

苏垦农发

(601952)

  

流通市值:131.60亿  总市值:131.60亿
流通股本:13.78亿   总股本:13.78亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,111,653,970.322,229,371,725.9711,828,265,323.127,545,382,484.43
  收到的税费返还--48,981.55-
  收到其他与经营活动有关的现金397,900,966.11248,664,363.641,452,222,811.1579,947,274.28
  经营活动现金流入小计5,509,554,936.432,478,036,089.6113,280,537,115.778,125,329,758.71
  购买商品、接受劳务支付的现金3,829,342,511.871,260,862,445.249,234,188,842.16,273,371,561.75
  支付给职工以及为职工支付的现金478,324,365.7263,153,581.351,315,094,973.38970,337,350.58
  支付的各项税费55,972,713.6325,665,989.88115,155,722.2765,331,071.81
  支付其他与经营活动有关的现金424,002,125.16241,628,744.491,148,280,297.01447,684,093.8
  经营活动现金流出小计4,787,641,716.361,791,310,760.9611,812,719,834.767,756,724,077.94
  经营活动产生的现金流量净额721,913,220.07686,725,328.651,467,817,281.01368,605,680.77
二、投资活动产生的现金流量:
  收回投资收到的现金3,795,024,277.781,545,000,00010,132,837,494.638,359,377,777.77
  取得投资收益收到的现金24,513,005.528,676,354.0948,906,298.0239,917,383.11
  处置固定资产、无形资产和其他长期资产收回的现金净额-20,554.6594,739.044,662,590.722,611,494.08
  投资活动现金流入小计3,819,516,728.651,553,771,093.1310,186,406,383.378,401,906,654.96
  购建固定资产、无形资产和其他长期资产支付的现金239,166,108.4793,160,972.05542,585,335.54456,830,955.86
  投资支付的现金3,350,628,654.651,720,756,7809,841,770,385.97,342,029,828.78
  投资活动现金流出小计3,589,794,763.121,813,917,752.0510,384,355,721.447,798,860,784.64
  投资活动产生的现金流量净额229,721,965.53-260,146,658.92-197,949,338.07603,045,870.32
三、筹资活动产生的现金流量:
  取得借款收到的现金70,953,227.0635,697,600142,094,580.4396,256,174
  收到其他与筹资活动有关的现金--4,781,466.24-
  筹资活动现金流入小计70,953,227.0635,697,600146,876,046.6796,256,174
  偿还债务支付的现金115,061,302.3349,078,734.7142,090,044.76139,141,283.81
  分配股利、利润或偿付利息支付的现金290,803,506.01-582,791,656.91416,367,074.72
  其中:子公司支付给少数股东的股利、利润--70,095,249.292,428,864.13
  支付其他与筹资活动有关的现金93,004,043.2619,900,757.5692,933,518.99344,565,598.27
  筹资活动现金流出小计498,868,851.668,979,492.21,417,815,220.66900,073,956.8
  筹资活动产生的现金流量净额-427,915,624.54-33,281,892.2-1,270,939,173.99-803,817,782.8
四、汇率变动对现金及现金等价物的影响-533,903.61203,500-103,060.4688,678.46
五、现金及现金等价物净增加额523,185,657.45393,500,277.53-1,174,291.51167,922,446.75
  加:期初现金及现金等价物余额613,225,700.83615,634,400.83614,399,992.34614,399,992.34
  期末现金及现金等价物余额1,136,411,358.281,009,134,678.36613,225,700.83782,322,439.09
补充资料:
  净利润223,357,143.88-753,738,761.49-
  资产减值准备-1,456,545.15-59,018,006.21-
  固定资产和投资性房地产折旧127,604,190.28-259,205,974.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧127,604,190.28-259,205,974.85-
  无形资产摊销7,968,824.34-16,628,647.72-
  长期待摊费用摊销1,377,458.4-2,429,598.38-
  处置固定资产、无形资产和其他长期资产的损失20,554.65--6,359,347.84-
  固定资产报废损失1,381,242.15-211,614.75-
  公允价值变动损失145,064.41-2,363,040.84-
  财务费用104,407,937.58-229,648,402.52-
  投资损失-24,658,069.93--49,517,926.33-
  递延所得税-41,603.28--2,163,599.14-
  其中:递延所得税资产减少-108,826.19--4,074,895.66-
    递延所得税负债增加67,222.91-1,911,296.52-
  存货的减少-89,394,238.55--245,680,872.49-
  经营性应收项目的减少19,899,069.44-102,243,463.93-
  经营性应付项目的增加187,143,055.84--84,818,948.36-
  现金的期末余额1,136,411,358.28-613,225,700.83-
  减:现金的期初余额613,225,700.83-614,399,992.34-
  现金及现金等价物的净增加额523,185,657.45--1,174,291.51-
公告日期2025-08-212025-04-292025-04-232024-10-29
审计意见(境内)标准无保留意见
TOP↑