流通市值:151.17亿 | 总市值:151.17亿 | ||
流通股本:13.78亿 | 总股本:13.78亿 |
报告期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 13,283,663,139.62 | 9,384,146,874.89 | 5,452,783,290.33 | 2,293,674,630.52 |
收到的税费返还 | 2,083,440.79 | - | - | - |
收到其他与经营活动有关的现金 | 1,773,673,224.73 | 604,740,640.37 | 432,541,894.14 | 252,275,968.8 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 15,059,419,805.14 | 9,988,887,515.26 | 5,885,325,184.47 | 2,545,950,599.32 |
购买商品、接受劳务支付的现金 | 9,681,583,194.85 | 7,422,436,353.31 | 4,671,508,272.46 | 2,061,891,931.56 |
支付给职工以及为职工支付的现金 | 1,418,400,166.86 | 1,058,449,450.61 | 631,393,256.84 | 327,599,586.28 |
支付的各项税费 | 112,709,890.01 | 96,069,814.78 | 65,746,119.2 | 31,676,324.73 |
支付其他与经营活动有关的现金 | 1,538,443,846.53 | 396,858,628.42 | 250,335,671.47 | 188,486,910.11 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 12,751,137,098.25 | 8,973,814,247.12 | 5,618,983,319.97 | 2,609,654,752.68 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 2,308,282,706.89 | 1,015,073,268.14 | 266,341,864.5 | -63,704,153.36 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 9,658,110,118.88 | 7,449,000,000 | 5,578,000,000 | 2,690,000,000 |
取得投资收益收到的现金 | 37,423,224.55 | 28,468,022.07 | 21,700,644.03 | 12,310,112.89 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 14,218,780.58 | 5,589,096.06 | 2,650,319.06 | 951,833.66 |
收到的其他与投资活动有关的现金 | 3,802,567.4 | - | - | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 9,713,554,691.41 | 7,483,057,118.13 | 5,602,350,963.09 | 2,703,261,946.55 |
购建固定资产、无形资产和其他长期资产支付的现金 | 539,284,214.03 | 352,303,594.78 | 243,993,702.73 | 56,518,301.31 |
投资支付的现金 | 10,073,443,833.31 | 7,048,000,000 | 4,622,000,000 | 2,337,000,000 |
支付其他与投资活动有关的现金 | 3,802,567.4 | - | - | - |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 10,616,530,614.74 | 7,400,303,594.78 | 4,865,993,702.73 | 2,393,518,301.31 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -902,975,923.33 | 82,753,523.35 | 736,357,260.36 | 309,743,645.24 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 367,897,614.76 | 336,582,012.52 | 269,530,823.24 | 205,059,441.33 |
收到其他与筹资活动有关的现金 | 2,184,000 | - | - | - |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 370,081,614.76 | 336,582,012.52 | 269,530,823.24 | 205,059,441.33 |
偿还债务支付的现金 | 784,378,070 | 568,775,734.81 | 410,556,415.52 | 265,121,056.42 |
分配股利、利润或偿付利息支付的现金 | 451,847,012.45 | 429,015,708.75 | 429,015,708.75 | 605,096.34 |
其中:子公司支付给少数股东的股利、利润 | 19,888,144.6 | 15,615,708.75 | 15,615,708.75 | 605,096.34 |
支付其他与筹资活动有关的现金 | 591,982,836.78 | 317,528,359.04 | 64,801,766.32 | 15,167,100.72 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 1,828,207,919.23 | 1,315,319,802.6 | 904,373,890.59 | 280,893,253.48 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -1,458,126,304.47 | -978,737,790.08 | -634,843,067.35 | -75,833,812.15 |
四、汇率变动对现金及现金等价物的影响 | 2,479,828.06 | 3,383,463.25 | - | 2,329,322.32 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -50,339,692.85 | 122,472,464.66 | 367,856,057.51 | 172,535,002.05 |
加:期初现金及现金等价物余额 | 664,739,685.19 | 664,739,685.19 | 664,739,685.19 | 664,739,685.19 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 614,399,992.34 | 787,212,149.85 | 1,032,595,742.7 | 837,274,687.24 |
补充资料: | ||||
净利润 | 817,166,384.83 | - | 284,227,517.37 | - |
资产减值准备 | 52,294,925.61 | - | 10,542,588.66 | - |
固定资产和投资性房地产折旧 | 231,575,378.11 | - | 113,476,568.35 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 231,575,378.11 | - | 113,476,568.35 | - |
无形资产摊销 | 13,699,316.5 | - | 6,461,950.22 | - |
长期待摊费用摊销 | 2,793,541.28 | - | 455,092.35 | - |
处置固定资产、无形资产和其他长期资产的损失 | -5,226,801.25 | - | -2,650,319.06 | - |
固定资产报废损失 | 1,676,171.44 | - | 631,709.23 | - |
公允价值变动损失 | -18,241.77 | - | - | - |
财务费用 | 253,042,065.43 | - | 120,486,949.12 | - |
投资损失 | -39,562,043.07 | - | -21,700,644.03 | - |
递延所得税 | -9,385,269.62 | - | 153,581.22 | - |
其中:递延所得税资产减少 | 700,302.57 | - | -681,330.62 | - |
递延所得税负债增加 | -10,085,572.19 | - | 834,911.84 | - |
存货的减少 | 384,007,034.83 | - | -54,724,039.86 | - |
经营性应收项目的减少 | 141,212,135.83 | - | -407,076,832.94 | - |
经营性应付项目的增加 | 78,788,900.81 | - | 64,894,321.78 | - |
现金的期末余额 | 614,399,992.34 | - | 1,032,595,742.7 | - |
减:现金的期初余额 | 664,739,685.19 | - | 664,739,685.19 | - |
公告日期 | 2024-04-19 | 2023-10-24 | 2023-08-22 | 2023-04-29 |
审计意见(境内) | 标准无保留意见 |