当前位置:首页 - 行情中心 - 海南矿业(601969) - 财务分析 - 现金流量表

海南矿业

(601969)

  

流通市值:167.74亿  总市值:169.45亿
流通股本:19.78亿   总股本:19.98亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,046,720,8201,368,907,5805,606,206,9104,176,251,320
  收到的税费返还37,200,030-2,916,5502,373,000
  收到其他与经营活动有关的现金42,031,05032,579,270188,816,560130,272,390
  经营活动现金流入小计3,125,951,9001,401,486,8505,797,940,0204,308,896,710
  购买商品、接受劳务支付的现金1,701,520,390874,982,1403,226,607,5202,608,480,940
  支付给职工以及为职工支付的现金339,611,490221,400,290519,050,310427,153,950
  支付的各项税费220,701,78092,352,670453,916,210337,986,490
  支付其他与经营活动有关的现金173,772,49073,203,940210,094,24097,458,730
  经营活动现金流出小计2,435,606,1501,261,939,0404,409,668,2803,471,080,110
  经营活动产生的现金流量净额690,345,750139,547,8101,388,271,740837,816,600
二、投资活动产生的现金流量:
  收回投资收到的现金50,000,00030,000,000430,283,250296,505,050
  取得投资收益收到的现金22,805,87012,387,61042,785,55039,718,680
  处置固定资产、无形资产和其他长期资产收回的现金净额4,347,5406,59022,500-
  收到的其他与投资活动有关的现金55,999,57054,751,51060,317,60059,117,600
  投资活动现金流入小计133,152,98097,145,710533,408,900395,341,330
  购建固定资产、无形资产和其他长期资产支付的现金681,894,880325,071,5101,605,556,8101,186,007,270
  投资支付的现金101,605,16050,979,3701,497,600,970309,499,050
  支付其他与投资活动有关的现金3,867,32092,60021,217,19014,053,110
  投资活动现金流出小计787,367,360376,143,4803,124,374,9701,509,559,430
  投资活动产生的现金流量净额-654,214,380-278,997,770-2,590,966,070-1,114,218,100
三、筹资活动产生的现金流量:
  吸收投资收到的现金60,548,52060,548,5203,160,0003,160,000
  其中:子公司吸收少数股东投资收到的现金---3,160,000
  取得借款收到的现金2,166,858,8901,045,302,4402,662,693,8702,033,625,490
  收到其他与筹资活动有关的现金-5,042,170521,234,450376,834,130
  筹资活动现金流入小计2,227,407,4101,110,893,1303,187,088,3202,413,619,620
  偿还债务支付的现金836,235,760335,301,7902,255,546,9601,035,357,710
  分配股利、利润或偿付利息支付的现金205,670,49020,430,050322,971,560258,942,210
  支付其他与筹资活动有关的现金152,219,82044,356,820697,468,090626,993,870
  筹资活动现金流出小计1,194,126,070400,088,6603,275,986,6101,921,293,790
  筹资活动产生的现金流量净额1,033,281,340710,804,470-88,898,290492,325,830
四、汇率变动对现金及现金等价物的影响-4,973,8001,749,250-5,077,190-15,976,160
五、现金及现金等价物净增加额1,064,438,910573,103,760-1,296,669,810199,948,170
  加:期初现金及现金等价物余额1,878,742,3401,878,742,3403,175,412,1503,175,412,150
  期末现金及现金等价物余额2,943,181,2502,451,846,1001,878,742,3403,375,360,320
补充资料:
  净利润274,097,940-649,164,290-
  资产减值准备-60-6,924,520-
  固定资产和投资性房地产折旧658,008,100-727,959,540-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧658,008,100-727,959,540-
  无形资产摊销11,706,910-22,512,100-
  长期待摊费用摊销222,600-445,200-
  处置固定资产、无形资产和其他长期资产的损失-6,150,630--2,072,860-
  固定资产报废损失544,060--419,950-
  公允价值变动损失-18,623,150--14,949,240-
  财务费用39,363,550-99,675,930-
  投资损失-19,786,880--21,647,850-
  递延所得税-76,659,220--25,027,660-
  其中:递延所得税资产减少-37,291,780--42,191,560-
    递延所得税负债增加-39,367,440-17,163,900-
  存货的减少-280,559,190--111,176,460-
  经营性应收项目的减少-89,520,670--323,269,600-
  经营性应付项目的增加144,639,400-298,554,370-
  其他12,550,720-14,491,440-
  现金的期末余额2,943,181,250-1,878,742,340-
  减:现金的期初余额1,878,742,340-3,175,412,150-
  现金及现金等价物的净增加额1,064,438,910--1,296,669,810-
公告日期2025-08-272025-04-302025-03-262024-10-31
审计意见(境内)标准无保留意见
TOP↑