当前位置:首页 - 行情中心 - 招商南油(601975) - 财务分析 - 现金流量表

招商南油

(601975)

  

流通市值:216.23亿  总市值:216.23亿
流通股本:46.80亿   总股本:46.80亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,173,572,006.641,402,534,277.935,894,608,218.964,391,624,073.9
  收到的税费返还43,620,737.659,637,014.742,710,769.645,297,503.16
  收到其他与经营活动有关的现金54,300,047.9526,963,783.86126,862,562.9290,980,623.35
  经营活动现金流入小计3,271,492,792.241,439,135,076.496,064,181,551.524,487,902,200.41
  购买商品、接受劳务支付的现金1,630,734,857.88749,635,514.032,717,147,259.382,084,099,318.54
  支付给职工以及为职工支付的现金477,777,064.86268,161,506.39933,274,067.76704,740,972.82
  支付的各项税费198,387,764.4798,776,604.15282,130,144.9168,897,677.3
  支付其他与经营活动有关的现金22,449,341.636,844,725.0347,385,222.8523,739,412.41
  经营活动现金流出小计2,329,349,028.841,123,418,349.63,979,936,694.892,981,477,381.07
  经营活动产生的现金流量净额942,143,763.4315,716,726.892,084,244,856.631,506,424,819.34
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额376,291,585.31379,380,934.6110,208,70010,208,700
  收到的其他与投资活动有关的现金852,327.09859,324.6853,500.17-
  投资活动现金流入小计377,143,912.4380,240,259.2910,262,200.1710,208,700
  购建固定资产、无形资产和其他长期资产支付的现金432,127,719.82168,148,877.65877,098,746.3237,026,512.57
  投资活动现金流出小计432,127,719.82168,148,877.65877,098,746.3237,026,512.57
  投资活动产生的现金流量净额-54,983,807.42212,091,381.64-866,836,546.13-226,817,812.57
三、筹资活动产生的现金流量:
  取得借款收到的现金--200,000,000200,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--200,000,000200,000,000
  偿还债务支付的现金215,415,037.2213,660,000753,589,742.22672,456,240
  分配股利、利润或偿付利息支付的现金134,543,033.524,196,902.7644,715,914.2830,984,141.14
  其中:子公司支付给少数股东的股利、利润--18,000,0009,000,000
  支付其他与筹资活动有关的现金--406,580,376.73256,214,160.63
  筹资活动现金流出小计349,958,070.7417,856,902.761,204,886,033.23959,654,541.77
  筹资活动产生的现金流量净额-349,958,070.74-17,856,902.76-1,004,886,033.23-759,654,541.77
四、汇率变动对现金及现金等价物的影响-64,311,203.25-39,226,931.7-36,227,698.66-15,108,851.59
五、现金及现金等价物净增加额472,890,681.99470,724,274.07176,294,578.61504,843,613.41
  加:期初现金及现金等价物余额4,550,634,786.024,550,634,786.024,374,340,207.414,374,340,207.41
  期末现金及现金等价物余额5,023,525,468.015,021,359,060.094,550,634,786.024,879,183,820.82
补充资料:
  净利润816,622,653.46-1,323,168,673.44-
  资产减值准备13,825.11-31,075,325.72-
  固定资产和投资性房地产折旧213,562,937.33-463,566,359.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧213,562,937.33-463,566,359.51-
  无形资产摊销1,056,820.5-3,186,276.72-
  长期待摊费用摊销110,488,308.28-174,821,165.59-
  处置固定资产、无形资产和其他长期资产的损失-78,917,567.63--2,421,942.67-
  财务费用24,196,459.99-16,241,762.5-
  递延所得税1,422,556.76--4,775,042.2-
  其中:递延所得税资产减少1,422,556.76--4,775,042.2-
  存货的减少-63,917,594.18--18,698,850.74-
  经营性应收项目的减少-87,442,987.26--32,085,297.05-
  经营性应付项目的增加5,306,500.88-124,572,719.25-
  现金的期末余额5,023,525,468.01-4,550,634,786.02-
  减:现金的期初余额4,550,634,786.02-4,374,340,207.41-
  现金及现金等价物的净增加额472,890,681.99-176,294,578.61-
公告日期2026-08-282026-04-282026-03-312025-10-28
审计意见(境内)标准无保留意见
TOP↑