当前位置:首页 - 行情中心 - 招商南油(601975) - 财务分析 - 现金流量表

招商南油

(601975)

  

流通市值:173.64亿  总市值:173.64亿
流通股本:46.80亿   总股本:46.80亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,736,488,920.963,173,572,006.641,402,534,277.935,894,608,218.96
  收到的税费返还47,359,405.9343,620,737.659,637,014.742,710,769.64
  收到其他与经营活动有关的现金84,940,995.2354,300,047.9526,963,783.86126,862,562.92
  经营活动现金流入小计4,868,789,322.123,271,492,792.241,439,135,076.496,064,181,551.52
  购买商品、接受劳务支付的现金2,480,047,009.931,630,734,857.88749,635,514.032,717,147,259.38
  支付给职工以及为职工支付的现金709,574,892.89477,777,064.86268,161,506.39933,274,067.76
  支付的各项税费340,972,824.85198,387,764.4798,776,604.15282,130,144.9
  支付其他与经营活动有关的现金43,009,667.1922,449,341.636,844,725.0347,385,222.85
  经营活动现金流出小计3,573,604,394.862,329,349,028.841,123,418,349.63,979,936,694.89
  经营活动产生的现金流量净额1,295,184,927.26942,143,763.4315,716,726.892,084,244,856.63
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额365,964,496.26376,291,585.31379,380,934.6110,208,700
  收到的其他与投资活动有关的现金847,406.15852,327.09859,324.6853,500.17
  投资活动现金流入小计366,811,902.41377,143,912.4380,240,259.2910,262,200.17
  购建固定资产、无形资产和其他长期资产支付的现金969,499,048.51432,127,719.82168,148,877.65877,098,746.3
  投资活动现金流出小计969,499,048.51432,127,719.82168,148,877.65877,098,746.3
  投资活动产生的现金流量净额-602,687,146.1-54,983,807.42212,091,381.64-866,836,546.13
三、筹资活动产生的现金流量:
  取得借款收到的现金36,975,000--200,000,000
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计36,975,000--200,000,000
  偿还债务支付的现金229,075,037.22215,415,037.2213,660,000753,589,742.22
  分配股利、利润或偿付利息支付的现金137,564,115.73134,543,033.524,196,902.7644,715,914.28
  其中:子公司支付给少数股东的股利、利润---18,000,000
  支付其他与筹资活动有关的现金6,423,556.65--406,580,376.73
  筹资活动现金流出小计373,062,709.6349,958,070.7417,856,902.761,204,886,033.23
  筹资活动产生的现金流量净额-336,087,709.6-349,958,070.74-17,856,902.76-1,004,886,033.23
四、汇率变动对现金及现金等价物的影响-81,345,948.68-64,311,203.25-39,226,931.7-36,227,698.66
五、现金及现金等价物净增加额275,064,122.88472,890,681.99470,724,274.07176,294,578.61
  加:期初现金及现金等价物余额4,550,634,786.024,550,634,786.024,550,634,786.024,374,340,207.41
  期末现金及现金等价物余额4,825,698,908.95,023,525,468.015,021,359,060.094,550,634,786.02
补充资料:
  净利润-816,622,653.46-1,323,168,673.44
  资产减值准备-13,825.11-31,075,325.72
  固定资产和投资性房地产折旧-213,562,937.33-463,566,359.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-213,562,937.33-463,566,359.51
  无形资产摊销-1,056,820.5-3,186,276.72
  长期待摊费用摊销-110,488,308.28-174,821,165.59
  处置固定资产、无形资产和其他长期资产的损失--78,917,567.63--2,421,942.67
  财务费用-24,196,459.99-16,241,762.5
  递延所得税-1,422,556.76--4,775,042.2
  其中:递延所得税资产减少-1,422,556.76--4,775,042.2
  存货的减少--63,917,594.18--18,698,850.74
  经营性应收项目的减少--87,442,987.26--32,085,297.05
  经营性应付项目的增加-5,306,500.88-124,572,719.25
  现金的期末余额-5,023,525,468.01-4,550,634,786.02
  减:现金的期初余额-4,550,634,786.02-4,374,340,207.41
  现金及现金等价物的净增加额-472,890,681.99-176,294,578.61
公告日期2026-10-282026-08-282026-04-282026-03-31
审计意见(境内)标准无保留意见
TOP↑