当前位置:首页 - 行情中心 - 中科曙光(603019) - 财务分析 - 现金流量表

中科曙光

(603019)

  

流通市值:649.74亿  总市值:653.78亿
流通股本:14.55亿   总股本:14.64亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金14,835,361,258.587,701,794,945.14,746,207,181.221,991,478,171.8
收到的税费返还17,630,044.4415,167,595.5312,783,503.728,332,968.23
收到其他与经营活动有关的现金1,186,085,452726,813,892.7313,662,909.15156,974,881.19
经营活动现金流入的平衡项目0000
经营活动现金流入小计16,039,076,755.028,443,776,433.335,072,653,594.092,156,786,021.22
购买商品、接受劳务支付的现金8,636,828,334.044,848,531,237.851,989,077,786.791,057,111,821.53
支付给职工以及为职工支付的现金1,604,928,065.451,199,463,800.87841,669,115.94552,705,543.19
支付的各项税费571,103,557.07447,725,256.81332,771,092.04259,359,059.85
支付其他与经营活动有关的现金1,716,388,650.931,106,234,505.13903,643,284.08513,477,643.07
经营活动现金流出的平衡项目0000
经营活动现金流出小计12,529,248,607.497,601,954,800.664,067,161,278.852,382,654,067.64
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,509,828,147.53841,821,632.671,005,492,315.24-225,868,046.42
二、投资活动产生的现金流量:
收回投资收到的现金137,826,963.91140,751,415.51126,669,635.51123,298,610.51
取得投资收益收到的现金33,923,246.7933,923,246.7926,238,315.19-
处置固定资产、无形资产和其他长期资产收回的现金净额1,157,259.31294,683.35142,802.28,997.29
收到的其他与投资活动有关的现金122,36515,765.9115,765.91-
投资活动现金流入的平衡项目0000
投资活动现金流入小计173,029,835.01174,985,111.56153,066,518.81123,307,607.8
购建固定资产、无形资产和其他长期资产支付的现金2,166,980,788.21,722,257,948.691,115,624,493.39440,031,238.35
投资支付的现金134,453,99565,020,00056,550,00024,500,000
取得子公司及其他营业单位支付的现金1,823,334.09---
支付其他与投资活动有关的现金---4,642.74
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,303,258,117.291,787,277,948.691,172,174,493.39464,535,881.09
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,130,228,282.28-1,612,292,837.13-1,019,107,974.58-341,228,273.29
三、筹资活动产生的现金流量:
吸收投资收到的现金56,358,831.2623,858,831.2620,040,000-
其中:子公司吸收少数股东投资收到的现金56,358,831.2623,858,831.2620,040,000-
取得借款收到的现金1,410,040,0001,110,040,000390,040,000350,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,466,398,831.261,133,898,831.26410,080,000350,000,000
偿还债务支付的现金1,041,596,497.29586,556,497.29299,916,609.3254,350,000
分配股利、利润或偿付利息支付的现金518,811,245.18382,719,168.2361,796,456.3215,296,883.75
其中:子公司支付给少数股东的股利、利润16,040,562.9915,616,848.951,419,229.61,419,229.6
支付其他与筹资活动有关的现金53,074,354.0121,743,813.610,939,838.824,153,569.94
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,613,482,096.48991,019,479.09672,652,904.44273,800,453.69
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-147,083,265.22142,879,352.17-262,572,904.4476,199,546.31
四、汇率变动对现金及现金等价物的影响4,710,526.8811,537,168.1914,489,509.28-3,145,289.01
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,237,227,126.91-616,054,684.1-261,699,054.5-494,042,062.41
加:期初现金及现金等价物余额5,877,930,155.335,877,930,155.335,877,930,155.335,877,930,155.33
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,115,157,282.245,261,875,471.235,616,231,100.835,383,888,092.92
补充资料:
净利润1,877,903,059.61-589,016,520.56-
资产减值准备85,668,247.36-56,009,604.98-
固定资产和投资性房地产折旧319,791,662.9-158,676,548.32-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧319,791,662.9-158,676,548.32-
无形资产摊销285,949,197.41-98,575,884.67-
长期待摊费用摊销24,593,250.57-11,010,555.16-
处置固定资产、无形资产和其他长期资产的损失804,763.1--47,037.33-
固定资产报废损失1,165,466.99-162,572.84-
财务费用61,336,352.75-22,090,260.81-
投资损失-365,316,797.22--162,754,870.07-
递延所得税-16,103,605.18-7,024,581.5-
其中:递延所得税资产减少-829,995.37-353,876.9-
递延所得税负债增加-15,273,609.81-6,670,704.6-
存货的减少2,910,723,404.13-1,709,229,510.29-
经营性应收项目的减少391,372,595.8-328,967,456.58-
经营性应付项目的增加-2,268,770,112.22--1,862,285,133.46-
其他85,410,004.77-6,213,320.18-
现金的期末余额7,115,157,282.24-5,616,231,100.83-
减:现金的期初余额5,877,930,155.33-5,877,930,155.33-
公告日期2024-04-182023-10-272023-08-252023-04-26
审计意见(境内)标准无保留意见
TOP↑