当前位置:首页 - 行情中心 - 中科曙光(603019) - 财务分析 - 现金流量表

中科曙光

(603019)

  

流通市值:1088.81亿  总市值:1088.85亿
流通股本:14.63亿   总股本:14.63亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金15,087,604,338.279,312,235,578.234,488,893,146.6916,657,608,745
  收到的税费返还2,211,635.392,157,063.811,237,379.2911,026,403.43
  收到其他与经营活动有关的现金6,386,414,518.295,899,237,520.494,506,641,876.7211,884,986,145.98
  经营活动现金流入小计21,476,230,491.9515,213,630,162.538,996,772,402.728,553,621,294.41
  购买商品、接受劳务支付的现金11,985,613,825.348,476,179,404.794,827,535,305.38,985,163,687.73
  支付给职工以及为职工支付的现金1,734,670,865.371,259,462,426.89822,142,617.362,484,925,914.73
  支付的各项税费635,058,220.45522,436,468.98298,657,563.19624,503,891.05
  支付其他与经营活动有关的现金6,854,808,590.855,142,061,005.254,439,135,582.1515,145,672,166.41
  经营活动现金流出小计21,210,151,502.0115,400,139,305.9110,387,471,06827,240,265,659.92
  经营活动产生的现金流量净额266,078,989.94-186,509,143.38-1,390,698,665.31,313,355,634.49
二、投资活动产生的现金流量:
  收回投资收到的现金32,481,147.932,481,147.927,911,275.147,320,911.95
  取得投资收益收到的现金157,501,281.71157,501,281.7158,491,000121,572,855.79
  处置固定资产、无形资产和其他长期资产收回的现金净额502,430.23476,104.13121,715.1528,253,279.99
  处置子公司及其他营业单位收到的现金净额83,982,104.4683,982,104.46--
  收到的其他与投资活动有关的现金452,708,222.78198,290,464.54650,798.073,868,386.86
  投资活动现金流入小计727,175,187.08472,731,102.7487,174,788.36161,015,434.59
  购建固定资产、无形资产和其他长期资产支付的现金1,207,748,754.91896,653,483.68605,292,302.22917,238,940.23
  投资支付的现金504,761,679.84430,361,679.84587,731,679.84437,499,124.29
  取得子公司及其他营业单位支付的现金2,949,201.932,949,201.93--
  支付其他与投资活动有关的现金605,000,000605,000,000--
  投资活动现金流出小计2,320,459,636.681,934,964,365.451,193,023,982.061,354,738,064.52
  投资活动产生的现金流量净额-1,593,284,449.6-1,462,233,262.71-1,105,849,193.7-1,193,722,629.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金113,957,120---
  其中:子公司吸收少数股东投资收到的现金113,957,120---
  取得借款收到的现金8,669,562,481.72435,671,081.7283,662,146.651,018,784,264.76
  收到其他与筹资活动有关的现金---176,676,767.2
  筹资活动现金流入小计8,783,519,601.72435,671,081.7283,662,146.651,195,461,031.96
  偿还债务支付的现金228,462,450.1166,242,380.8756,242,380.87911,237,101.36
  分配股利、利润或偿付利息支付的现金682,169,139.72674,637,681.83109,664,202.66500,746,569.45
  其中:子公司支付给少数股东的股利、利润5,588,449.055,588,449.052,781,616.6192,466,018.63
  支付其他与筹资活动有关的现金244,726,718.97238,052,650.762,005,442.116,748,068.36
  筹资活动现金流出小计1,155,358,308.791,078,932,713.46167,912,025.631,428,731,739.17
  筹资活动产生的现金流量净额7,628,161,292.93-643,261,631.74-84,249,878.98-233,270,707.21
四、汇率变动对现金及现金等价物的影响-21,731,213.91-13,019,559.66-6,426,806.21-14,236,790.51
五、现金及现金等价物净增加额6,279,224,619.36-2,305,023,597.49-2,587,224,544.19-127,874,493.16
  加:期初现金及现金等价物余额6,137,867,818.536,137,867,818.536,137,867,818.536,265,742,311.69
  期末现金及现金等价物余额12,417,092,437.893,832,844,221.043,550,643,274.346,137,867,818.53
补充资料:
  净利润-929,490,184.79-2,157,667,919.43
  资产减值准备-18,545,298.73-147,508,218.09
  固定资产和投资性房地产折旧-187,125,043.33-332,901,693.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-187,125,043.33-332,901,693.35
  无形资产摊销-242,982,569.42-488,934,452.28
  长期待摊费用摊销-18,044,741.04-35,812,161.88
  处置固定资产、无形资产和其他长期资产的损失-227,268.36--8,227,645.23
  固定资产报废损失-10,088,479.18-7,600,991.81
  财务费用-19,468,907.39-23,393,031.43
  投资损失--452,922,965.75--682,657,961.26
  递延所得税-22,863,558.09--58,227,823.24
  其中:递延所得税资产减少-22,640,741.01--55,803,547.47
    递延所得税负债增加-222,817.08--2,424,275.77
  存货的减少--3,259,220,196.01-244,919,161.61
  经营性应收项目的减少-260,989,996.6--3,466,889,616.02
  经营性应付项目的增加-1,889,202,382.27-1,754,596,978.71
  其他-8,104,701.35-150,789,978.29
  现金的期末余额-3,832,844,221.04-6,137,867,818.53
  减:现金的期初余额-6,137,867,818.53-6,265,742,311.69
  现金及现金等价物的净增加额--2,305,023,597.49--127,874,493.16
公告日期2026-10-282026-08-262026-04-252026-04-15
审计意见(境内)标准无保留意见
TOP↑