当前位置:首页 - 行情中心 - 常熟汽饰(603035) - 财务分析 - 现金流量表

常熟汽饰

(603035)

  

流通市值:65.61亿  总市值:65.61亿
流通股本:3.66亿   总股本:3.66亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,474,386,700.22617,967,872.883,396,582,846.761,968,441,524.1
  收到的税费返还30,089,170.94,444,113.032,031,094.941,496,618.68
  收到其他与经营活动有关的现金283,581,589.4159,086,334.7246,945,917.44302,615,670.13
  经营活动现金流入小计1,788,057,460.52781,498,320.613,645,559,859.142,272,553,812.91
  购买商品、接受劳务支付的现金803,849,112.62358,413,492.711,976,430,521.661,011,449,107.05
  支付给职工以及为职工支付的现金506,391,411.07247,043,419937,186,394.67683,301,391.98
  支付的各项税费161,699,166.2982,539,715.65278,036,111.45206,918,661.13
  支付其他与经营活动有关的现金228,196,621.95112,270,915.21191,301,728.32161,734,722.9
  经营活动现金流出小计1,700,136,311.93800,267,542.573,382,954,756.12,063,403,883.06
  经营活动产生的现金流量净额87,921,148.59-18,769,221.96262,605,103.04209,149,929.85
二、投资活动产生的现金流量:
  取得投资收益收到的现金138,160,0008,160,000178,998,000154,998,000
  处置固定资产、无形资产和其他长期资产收回的现金净额1,881,340.664,849,621.435,396,535.243,485,158.53
  收到的其他与投资活动有关的现金--50,873.53-
  投资活动现金流入小计140,041,340.6613,009,621.43184,445,408.77158,483,158.53
  购建固定资产、无形资产和其他长期资产支付的现金238,632,470.2988,965,238.18362,721,960.48293,459,998.92
  投资支付的现金---31,000,000
  支付其他与投资活动有关的现金389,597.01252,087.09627,713.05-
  投资活动现金流出小计239,022,067.389,217,325.27363,349,673.53324,459,998.92
  投资活动产生的现金流量净额-98,980,726.64-76,207,703.84-178,904,264.76-165,976,840.39
三、筹资活动产生的现金流量:
  取得借款收到的现金988,181,949.07219,059,297.561,914,471,038.281,318,231,913.87
  筹资活动现金流入小计988,181,949.07219,059,297.561,914,471,038.281,318,231,913.87
  偿还债务支付的现金789,526,271113,320,461.391,661,689,012.241,300,818,819.7
  分配股利、利润或偿付利息支付的现金163,237,908.2112,423,327.84214,005,560.32203,365,626.33
  支付其他与筹资活动有关的现金67,219,427.1646,248,569121,742,424.8325,684,854.56
  筹资活动现金流出小计1,019,983,606.37171,992,358.231,997,436,997.391,529,869,300.59
  筹资活动产生的现金流量净额-31,801,657.347,066,939.33-82,965,959.11-211,637,386.72
四、汇率变动对现金及现金等价物的影响5,088,364.891,523,302.86-353,107.18-692,255.05
五、现金及现金等价物净增加额-37,772,870.46-46,386,683.61381,771.99-169,156,552.31
  加:期初现金及现金等价物余额362,757,506.8362,758,306.8362,375,734.81399,411,605.58
  期末现金及现金等价物余额324,984,636.34316,371,623.19362,757,506.8230,255,053.27
补充资料:
  净利润212,083,655.02-421,442,833.79-
  资产减值准备4,862,043.33-62,956,539.99-
  固定资产和投资性房地产折旧169,274,273.04-338,076,063.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧169,274,273.04-338,076,063.26-
  无形资产摊销8,095,355.9-12,136,953.08-
  长期待摊费用摊销72,535,762.88-335,097,422.11-
  处置固定资产、无形资产和其他长期资产的损失1,695,993.94-163,956.63-
  固定资产报废损失113,339.52--86,727.37-
  公允价值变动损失-15,314,442.95--13,542,863.49-
  财务费用24,556,347.23-51,349,656.78-
  投资损失-104,970,711.71--239,093,147.92-
  递延所得税-10,342,973.23--41,170,785.64-
  其中:递延所得税资产减少-9,952,453.33--36,784,172.56-
    递延所得税负债增加-390,519.9--4,386,613.08-
  存货的减少-159,948,102.36--92,010,013.35-
  经营性应收项目的减少-375,661,173.49--658,130,858.95-
  经营性应付项目的增加247,847,623.74-4,791,057.59-
  现金的期末余额324,984,636.34-362,757,506.8-
  减:现金的期初余额362,757,506.8-362,375,734.81-
  现金及现金等价物的净增加额-37,772,870.46-381,771.99-
公告日期2025-08-262025-04-192025-04-192024-10-26
审计意见(境内)标准无保留意见
TOP↑