流通市值:65.61亿 | 总市值:65.61亿 | ||
流通股本:3.66亿 | 总股本:3.66亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,474,386,700.22 | 617,967,872.88 | 3,396,582,846.76 | 1,968,441,524.1 |
收到的税费返还 | 30,089,170.9 | 4,444,113.03 | 2,031,094.94 | 1,496,618.68 |
收到其他与经营活动有关的现金 | 283,581,589.4 | 159,086,334.7 | 246,945,917.44 | 302,615,670.13 |
经营活动现金流入小计 | 1,788,057,460.52 | 781,498,320.61 | 3,645,559,859.14 | 2,272,553,812.91 |
购买商品、接受劳务支付的现金 | 803,849,112.62 | 358,413,492.71 | 1,976,430,521.66 | 1,011,449,107.05 |
支付给职工以及为职工支付的现金 | 506,391,411.07 | 247,043,419 | 937,186,394.67 | 683,301,391.98 |
支付的各项税费 | 161,699,166.29 | 82,539,715.65 | 278,036,111.45 | 206,918,661.13 |
支付其他与经营活动有关的现金 | 228,196,621.95 | 112,270,915.21 | 191,301,728.32 | 161,734,722.9 |
经营活动现金流出小计 | 1,700,136,311.93 | 800,267,542.57 | 3,382,954,756.1 | 2,063,403,883.06 |
经营活动产生的现金流量净额 | 87,921,148.59 | -18,769,221.96 | 262,605,103.04 | 209,149,929.85 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | 138,160,000 | 8,160,000 | 178,998,000 | 154,998,000 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 1,881,340.66 | 4,849,621.43 | 5,396,535.24 | 3,485,158.53 |
收到的其他与投资活动有关的现金 | - | - | 50,873.53 | - |
投资活动现金流入小计 | 140,041,340.66 | 13,009,621.43 | 184,445,408.77 | 158,483,158.53 |
购建固定资产、无形资产和其他长期资产支付的现金 | 238,632,470.29 | 88,965,238.18 | 362,721,960.48 | 293,459,998.92 |
投资支付的现金 | - | - | - | 31,000,000 |
支付其他与投资活动有关的现金 | 389,597.01 | 252,087.09 | 627,713.05 | - |
投资活动现金流出小计 | 239,022,067.3 | 89,217,325.27 | 363,349,673.53 | 324,459,998.92 |
投资活动产生的现金流量净额 | -98,980,726.64 | -76,207,703.84 | -178,904,264.76 | -165,976,840.39 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 988,181,949.07 | 219,059,297.56 | 1,914,471,038.28 | 1,318,231,913.87 |
筹资活动现金流入小计 | 988,181,949.07 | 219,059,297.56 | 1,914,471,038.28 | 1,318,231,913.87 |
偿还债务支付的现金 | 789,526,271 | 113,320,461.39 | 1,661,689,012.24 | 1,300,818,819.7 |
分配股利、利润或偿付利息支付的现金 | 163,237,908.21 | 12,423,327.84 | 214,005,560.32 | 203,365,626.33 |
支付其他与筹资活动有关的现金 | 67,219,427.16 | 46,248,569 | 121,742,424.83 | 25,684,854.56 |
筹资活动现金流出小计 | 1,019,983,606.37 | 171,992,358.23 | 1,997,436,997.39 | 1,529,869,300.59 |
筹资活动产生的现金流量净额 | -31,801,657.3 | 47,066,939.33 | -82,965,959.11 | -211,637,386.72 |
四、汇率变动对现金及现金等价物的影响 | 5,088,364.89 | 1,523,302.86 | -353,107.18 | -692,255.05 |
五、现金及现金等价物净增加额 | -37,772,870.46 | -46,386,683.61 | 381,771.99 | -169,156,552.31 |
加:期初现金及现金等价物余额 | 362,757,506.8 | 362,758,306.8 | 362,375,734.81 | 399,411,605.58 |
期末现金及现金等价物余额 | 324,984,636.34 | 316,371,623.19 | 362,757,506.8 | 230,255,053.27 |
补充资料: | ||||
净利润 | 212,083,655.02 | - | 421,442,833.79 | - |
资产减值准备 | 4,862,043.33 | - | 62,956,539.99 | - |
固定资产和投资性房地产折旧 | 169,274,273.04 | - | 338,076,063.26 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 169,274,273.04 | - | 338,076,063.26 | - |
无形资产摊销 | 8,095,355.9 | - | 12,136,953.08 | - |
长期待摊费用摊销 | 72,535,762.88 | - | 335,097,422.11 | - |
处置固定资产、无形资产和其他长期资产的损失 | 1,695,993.94 | - | 163,956.63 | - |
固定资产报废损失 | 113,339.52 | - | -86,727.37 | - |
公允价值变动损失 | -15,314,442.95 | - | -13,542,863.49 | - |
财务费用 | 24,556,347.23 | - | 51,349,656.78 | - |
投资损失 | -104,970,711.71 | - | -239,093,147.92 | - |
递延所得税 | -10,342,973.23 | - | -41,170,785.64 | - |
其中:递延所得税资产减少 | -9,952,453.33 | - | -36,784,172.56 | - |
递延所得税负债增加 | -390,519.9 | - | -4,386,613.08 | - |
存货的减少 | -159,948,102.36 | - | -92,010,013.35 | - |
经营性应收项目的减少 | -375,661,173.49 | - | -658,130,858.95 | - |
经营性应付项目的增加 | 247,847,623.74 | - | 4,791,057.59 | - |
现金的期末余额 | 324,984,636.34 | - | 362,757,506.8 | - |
减:现金的期初余额 | 362,757,506.8 | - | 362,375,734.81 | - |
现金及现金等价物的净增加额 | -37,772,870.46 | - | 381,771.99 | - |
公告日期 | 2025-08-26 | 2025-04-19 | 2025-04-19 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |