当前位置:首页 - 行情中心 - 常熟汽饰(603035) - 财务分析 - 现金流量表

常熟汽饰

(603035)

  

流通市值:50.39亿  总市值:50.39亿
流通股本:3.80亿   总股本:3.80亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金617,967,872.883,396,582,846.761,968,441,524.11,601,008,925.66
收到的税费返还4,444,113.032,031,094.941,496,618.681,454,533.83
收到其他与经营活动有关的现金159,086,334.7246,945,917.44302,615,670.13189,490,402.24
经营活动现金流入的平衡项目0000
经营活动现金流入小计781,498,320.613,645,559,859.142,272,553,812.911,791,953,861.73
购买商品、接受劳务支付的现金358,413,492.711,976,430,521.661,011,449,107.05896,068,680.17
支付给职工以及为职工支付的现金247,043,419937,186,394.67683,301,391.98382,086,794.84
支付的各项税费82,539,715.65278,036,111.45206,918,661.13130,943,464.5
支付其他与经营活动有关的现金112,270,915.21191,301,728.32161,734,722.9227,969,593.02
经营活动现金流出的平衡项目0000
经营活动现金流出小计800,267,542.573,382,954,756.12,063,403,883.061,637,068,532.53
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-18,769,221.96262,605,103.04209,149,929.85154,885,329.2
二、投资活动产生的现金流量:
取得投资收益收到的现金8,160,000178,998,000154,998,000154,998,000
处置固定资产、无形资产和其他长期资产收回的现金净额4,849,621.435,396,535.243,485,158.532,104,613.97
收到的其他与投资活动有关的现金-50,873.53--
投资活动现金流入的平衡项目0000
投资活动现金流入小计13,009,621.43184,445,408.77158,483,158.53157,102,613.97
购建固定资产、无形资产和其他长期资产支付的现金88,965,238.18362,721,960.48293,459,998.92189,360,347.16
投资支付的现金--31,000,000-
支付其他与投资活动有关的现金252,087.09627,713.05--
投资活动现金流出的平衡项目0000
投资活动现金流出小计89,217,325.27363,349,673.53324,459,998.92189,360,347.16
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-76,207,703.84-178,904,264.76-165,976,840.39-32,257,733.19
三、筹资活动产生的现金流量:
取得借款收到的现金219,059,297.561,914,471,038.281,318,231,913.87861,590,522.56
筹资活动现金流入平衡项目0000
筹资活动现金流入小计219,059,297.561,914,471,038.281,318,231,913.87861,590,522.56
偿还债务支付的现金113,320,461.391,661,689,012.241,300,818,819.7799,405,357.18
分配股利、利润或偿付利息支付的现金12,423,327.84214,005,560.32203,365,626.33189,151,070.59
支付其他与筹资活动有关的现金46,248,569121,742,424.8325,684,854.5622,718,178.42
筹资活动现金流出平衡项目0000
筹资活动现金流出小计171,992,358.231,997,436,997.391,529,869,300.591,011,274,606.19
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额47,066,939.33-82,965,959.11-211,637,386.72-149,684,083.63
四、汇率变动对现金及现金等价物的影响1,523,302.86-353,107.18-692,255.05-749,245.85
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-46,386,683.61381,771.99-169,156,552.31-27,805,733.47
加:期初现金及现金等价物余额362,758,306.8362,375,734.81399,411,605.58362,375,734.81
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额316,371,623.19362,757,506.8230,255,053.27334,570,001.34
补充资料:
净利润-421,442,833.79-254,625,317.05
资产减值准备-62,956,539.99-5,009,803.83
固定资产和投资性房地产折旧-338,076,063.26-159,081,828.72
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-338,076,063.26-159,081,828.72
无形资产摊销-12,136,953.08-5,389,135.62
长期待摊费用摊销-335,097,422.11-86,572,686.43
处置固定资产、无形资产和其他长期资产的损失-163,956.63--36,542
固定资产报废损失--86,727.37-92,969.25
公允价值变动损失--13,542,863.49-14,207,276.49
财务费用-51,349,656.78-29,168,564.55
投资损失--239,093,147.92--132,563,579.17
递延所得税--41,170,785.64--11,881,905.77
其中:递延所得税资产减少--36,784,172.56--4,568,384.02
递延所得税负债增加--4,386,613.08--7,313,521.75
存货的减少--92,010,013.35--18,291,603.09
经营性应收项目的减少--658,130,858.95--321,528,726.49
经营性应付项目的增加-4,791,057.59-78,589,265.16
现金的期末余额-362,757,506.8-334,570,001.34
减:现金的期初余额-362,375,734.81-362,375,734.81
公告日期2025-04-192025-04-192024-10-262024-08-24
审计意见(境内)标准无保留意见
TOP↑