当前位置:首页 - 行情中心 - 常熟汽饰(603035) - 财务分析 - 现金流量表

常熟汽饰

(603035)

  

流通市值:38.43亿  总市值:38.43亿
流通股本:3.66亿   总股本:3.66亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,639,946,458.661,204,073,841.123,437,261,252.12,272,681,382.16
  收到的税费返还26,329,149.5383,529.7855,527,177.7933,320,190.04
  收到其他与经营活动有关的现金217,441,174.4678,056,747.79197,430,558.2314,719,185.46
  经营活动现金流入小计2,883,716,782.651,282,214,118.693,690,218,988.092,620,720,757.66
  购买商品、接受劳务支付的现金1,496,989,812.45631,545,547.891,949,888,454.881,269,756,187.79
  支付给职工以及为职工支付的现金559,514,512.96291,179,484.741,082,712,988.51758,611,716.3
  支付的各项税费174,126,498.6165,908,330.84311,672,063.46209,889,257.73
  支付其他与经营活动有关的现金392,287,323.9157,886,177283,267,437.31352,066,307.6
  经营活动现金流出小计2,622,918,147.921,146,519,540.473,627,540,944.162,590,323,469.42
  经营活动产生的现金流量净额260,798,634.73135,694,578.2262,678,043.9330,397,288.24
二、投资活动产生的现金流量:
  收回投资收到的现金10,862,270.3-18,536,273.19-
  取得投资收益收到的现金159,561,86079,941,860152,199,731.95174,991,789.46
  处置固定资产、无形资产和其他长期资产收回的现金净额2,694,110.29853,583.143,324,932.977,431,407.98
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计173,118,240.5980,795,443.14174,060,938.11182,423,197.44
  购建固定资产、无形资产和其他长期资产支付的现金205,326,555.42110,094,149.81274,201,947.15397,950,811.61
  投资支付的现金9,000,0009,000,000-0
  支付其他与投资活动有关的现金---389,597.01
  投资活动现金流出小计214,326,555.42119,094,149.81274,201,947.15398,340,408.62
  投资活动产生的现金流量净额-41,208,314.83-38,298,706.67-100,141,009.04-215,917,211.18
三、筹资活动产生的现金流量:
  取得借款收到的现金869,499,686.26384,477,961.761,868,227,777.831,779,155,205.83
  收到其他与筹资活动有关的现金356,739.42198,300.841,475,224.14-
  筹资活动现金流入小计869,856,425.68384,676,262.61,869,703,001.971,779,155,205.83
  偿还债务支付的现金1,120,972,744.34411,694,670.551,396,505,776.21,197,097,620.26
  分配股利、利润或偿付利息支付的现金86,790,222.2814,387,585.73179,658,274.69187,219,609.09
  支付其他与筹资活动有关的现金8,157,715.584,334,277.45123,225,248.68110,682,638.34
  筹资活动现金流出小计1,215,920,682.2430,416,533.731,699,389,299.571,494,999,867.69
  筹资活动产生的现金流量净额-346,064,256.52-45,740,271.13170,313,702.4284,155,338.14
四、汇率变动对现金及现金等价物的影响-3,410,270.06-2,171,712.47-1,323,065.384,700,811.53
五、现金及现金等价物净增加额-129,884,206.6849,483,887.95131,527,671.91103,336,226.73
  加:期初现金及现金等价物余额494,285,178.71494,727,780.29362,757,506.8362,757,506.8
  期末现金及现金等价物余额364,400,972.03544,211,668.24494,285,178.71466,093,733.53
补充资料:
  净利润112,959,821.45-317,562,007.73-
  资产减值准备-9,655,252.13-19,957,379.81-
  固定资产和投资性房地产折旧173,177,117.06-380,923,459.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧173,177,117.06-380,923,459.01-
  无形资产摊销7,798,645.05-22,148,647.05-
  长期待摊费用摊销120,918,303.06-227,393,958.1-
  处置固定资产、无形资产和其他长期资产的损失-1,272,314.16-7,675,805.76-
  固定资产报废损失517,105.79-366,649.91-
  公允价值变动损失-15,522,505.48--24,693,093.51-
  财务费用31,538,413.38-53,822,739.03-
  投资损失-34,283,472.65--172,966,759.77-
  递延所得税-5,098,333.28--17,853,318.69-
  其中:递延所得税资产减少-8,805,735.25--14,488,757.36-
    递延所得税负债增加3,707,401.97--3,364,561.33-
  存货的减少16,761,051.87--166,416,987.58-
  经营性应收项目的减少-336,902,194.84--1,391,414,230.74-
  经营性应付项目的增加199,148,550.23-760,047,452.72-
  其他-4,718,161.64---
  现金的期末余额364,400,972.03-494,285,178.71-
  减:现金的期初余额494,285,178.71-362,757,506.8-
  现金及现金等价物的净增加额-129,884,206.68-131,527,671.91-
公告日期2026-08-292026-04-282026-04-212025-10-28
审计意见(境内)标准无保留意见
TOP↑