当前位置:首页 - 行情中心 - 常熟汽饰(603035) - 财务分析 - 现金流量表

常熟汽饰

(603035)

  

流通市值:56.59亿  总市值:56.59亿
流通股本:3.80亿   总股本:3.80亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,330,819,507.092,625,679,952.351,821,367,477.72772,657,491.36
收到的税费返还7,828,522.8310,851,490.378,883,488.981,803,770.23
收到其他与经营活动有关的现金140,492,355.14134,070,777.35113,441,999.0280,598,715.18
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,479,140,385.062,770,602,220.071,943,692,965.72855,059,976.77
购买商品、接受劳务支付的现金2,375,435,023.281,655,934,440.841,227,915,290.94516,952,163.82
支付给职工以及为职工支付的现金745,689,240.55497,425,033.01329,696,271.93145,156,466.51
支付的各项税费221,516,485.36152,083,784.2998,893,776.3647,775,486.23
支付其他与经营活动有关的现金332,177,066.4184,882,928.01154,683,043.54129,193,380.82
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,674,817,815.592,490,326,186.151,811,188,382.77839,077,497.38
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-195,677,430.53280,276,033.92132,504,582.9515,982,479.39
二、投资活动产生的现金流量:
收回投资收到的现金128,111,588.42128,000,000128,000,000-
取得投资收益收到的现金184,006,891.02127,883,324.69127,883,324.69-
处置固定资产、无形资产和其他长期资产收回的现金净额3,389,558.79609,387.81386,066.52966.23
投资活动现金流入的平衡项目0000
投资活动现金流入小计315,508,038.23256,492,712.5256,269,391.21966.23
购建固定资产、无形资产和其他长期资产支付的现金463,597,842.69673,703,095.75321,645,292.06186,422,962.05
投资支付的现金128,000,000128,000,000128,000,000128,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计591,597,842.69801,703,095.75449,645,292.06314,422,962.05
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-276,089,804.46-545,210,383.25-193,375,900.85-314,421,995.82
三、筹资活动产生的现金流量:
吸收投资收到的现金-9,957,2989,957,298-
其中:子公司吸收少数股东投资收到的现金-9,957,2989,957,298-
取得借款收到的现金2,161,608,718.821,447,693,344.021,071,248,610.58564,413,754.29
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,161,608,718.821,457,650,642.021,081,205,908.58564,413,754.29
偿还债务支付的现金1,621,343,686.321,080,999,903.49850,993,802.33587,648,828.33
分配股利、利润或偿付利息支付的现金200,877,031.38191,464,606.29178,049,035.1114,913,248.03
支付其他与筹资活动有关的现金32,176,720.3547,675,758.9618,256,860.132,118,705.1
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,854,397,438.051,320,140,268.741,047,299,697.57604,680,781.46
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额307,211,280.77137,510,373.2833,906,211.01-40,267,027.17
四、汇率变动对现金及现金等价物的影响579,290.29-538,328.09268,256.71-987.58
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-163,976,663.93-127,962,304.14-26,696,850.18-338,707,531.18
加:期初现金及现金等价物余额526,352,398.74526,352,398.74526,352,398.74526,352,398.74
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额362,375,734.81398,390,094.6499,655,548.56187,644,867.56
补充资料:
净利润535,754,813.48-230,100,574.03-
资产减值准备12,285,813.4-4,392,984.12-
固定资产和投资性房地产折旧269,402,527.71-138,435,928.28-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧269,402,527.71-138,435,928.28-
无形资产摊销11,207,513.38-5,963,257.12-
长期待摊费用摊销103,672,961.83-39,461,892.87-
处置固定资产、无形资产和其他长期资产的损失-252,723.07---
固定资产报废损失55,082.79--62,358.42-
公允价值变动损失23,581,144.41-17,493,525.12-
财务费用50,724,416.32-24,124,064.54-
投资损失-235,231,153.27--107,139,127.85-
递延所得税12,652,361.15--6,122,631.11-
其中:递延所得税资产减少2,250,401.81-21,081,660-
递延所得税负债增加10,401,959.34--27,204,291.11-
存货的减少-161,522,299.55--141,566,692.86-
经营性应收项目的减少-1,225,538,409.45--363,179,042.2-
经营性应付项目的增加363,873,047.08-279,152,072.22-
现金的期末余额362,375,734.81-499,655,548.56-
减:现金的期初余额526,352,398.74-526,352,398.74-
公告日期2024-04-162023-10-282023-08-292023-04-28
审计意见(境内)标准无保留意见
TOP↑