当前位置:首页 - 行情中心 - 中策橡胶(603049) - 财务分析 - 现金流量表

中策橡胶

(603049)

  

流通市值:228.30亿  总市值:395.35亿
流通股本:5.05亿   总股本:8.74亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金17,372,180,207.529,660,036,745.7134,124,613,073.1328,040,627,468.67
  收到的税费返还678,370,387.56376,194,230.91892,223,293.71762,671,320.45
  收到其他与经营活动有关的现金683,697,059.99236,750,193.52974,576,451.42872,864,771.13
  经营活动现金流入的平衡项目0.01000
  经营活动现金流入小计18,734,247,655.0810,272,981,170.1435,991,412,818.2629,676,163,560.25
  购买商品、接受劳务支付的现金14,056,728,757.247,502,270,537.8327,388,413,514.0223,498,628,381.99
  支付给职工以及为职工支付的现金1,572,810,854.11905,067,530.773,048,743,223.632,099,978,658.7
  支付的各项税费624,529,419.62289,722,523.58781,657,305.881,140,553,957.81
  支付其他与经营活动有关的现金1,638,907,681.9954,024,905.762,868,753,457.392,106,909,457.93
  经营活动现金流出的平衡项目-0.01000
  经营活动现金流出小计17,892,976,712.869,651,085,497.9434,087,567,500.9228,846,070,456.43
  经营活动产生的现金流量净额平衡项目-0.01000
  经营活动产生的现金流量净额841,270,942.21621,895,672.21,903,845,317.34830,093,103.82
二、投资活动产生的现金流量:
  取得投资收益收到的现金218,791.94---
  处置固定资产、无形资产和其他长期资产收回的现金净额22,164,110.5-308,149,400.36205,036,866.24
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计22,382,902.44-308,149,400.36205,036,866.24
  购建固定资产、无形资产和其他长期资产支付的现金1,569,530,045.18664,838,946.73,505,963,646.662,862,935,552.11
  投资活动现金流出小计1,569,530,045.18664,838,946.73,505,963,646.662,862,935,552.11
  投资活动产生的现金流量净额-1,547,147,142.74-664,838,946.7-3,197,814,246.3-2,657,898,685.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,982,658,0403,932,680,740.56
  取得借款收到的现金10,131,447,892.893,858,772,499.4412,887,350,0009,741,149,721.01
  筹资活动现金流入小计10,131,447,892.893,858,772,499.4416,870,008,04013,673,830,461.57
  偿还债务支付的现金8,140,247,713.412,897,821,507.0112,706,208,863.999,299,619,236.1
  分配股利、利润或偿付利息支付的现金1,427,343,785.51103,113,673.861,449,445,577.511,376,172,328.28
  支付其他与筹资活动有关的现金111,420,714.7962,621,838.47309,616,393184,532,962.65
  筹资活动现金流出小计9,679,012,213.713,063,557,019.3414,465,270,834.510,860,324,527.03
  筹资活动产生的现金流量净额452,435,679.18795,215,480.12,404,737,205.52,813,505,934.54
四、汇率变动对现金及现金等价物的影响-197,419,974.62-457,202,356.07-50,357,818.62407,952,253.63
五、现金及现金等价物净增加额-450,860,495.97295,069,849.531,060,410,457.921,393,652,606.12
  加:期初现金及现金等价物余额4,959,594,500.744,959,594,500.743,899,184,042.823,899,184,042.82
  期末现金及现金等价物余额4,508,734,004.775,254,664,350.274,959,594,500.745,292,836,648.94
补充资料:
  净利润2,440,402,540.4-4,147,468,963.42-
  资产减值准备64,839,230.28-69,960,885.6-
  固定资产和投资性房地产折旧1,137,177,070.79-2,110,931,648.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,137,177,070.79-2,110,931,648.05-
  无形资产摊销37,752,222.3-74,590,804.61-
  长期待摊费用摊销2,608,800.44-4,163,896.16-
  处置固定资产、无形资产和其他长期资产的损失-3,952,636.4--1,670,413.22-
  固定资产报废损失-19,643.02-446,040.16-
  公允价值变动损失7,892,457.78-2,630,819.26-
  财务费用256,354,116.38-555,031,171.97-
  投资损失-218,791.94-5,009,368.18-
  递延所得税-72,349,261.05--8,651,911.03-
  其中:递延所得税资产减少-72,328,949.28--8,310,862.68-
    递延所得税负债增加-20,311.77--341,048.35-
  存货的减少-1,950,459,213.55--1,085,969,693.8-
  经营性应收项目的减少-2,423,730,956.46--4,003,651,544.45-
  经营性应付项目的增加1,173,691,649.49--30,674,499.78-
  其他23,012,158.98-45,776,692.69-
  现金的期末余额4,508,734,004.77-4,959,594,500.74-
  减:现金的期初余额4,959,594,500.74-3,899,184,042.82-
  现金及现金等价物的净增加额-450,860,495.97-1,060,410,457.92-
公告日期2026-08-182026-04-212026-04-172025-10-21
审计意见(境内)标准无保留意见
TOP↑