当前位置:首页 - 行情中心 - 鹿山新材(603051) - 财务分析 - 现金流量表

鹿山新材

(603051)

  

流通市值:34.25亿  总市值:34.25亿
流通股本:1.62亿   总股本:1.62亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,303,879,598.55882,829,948.49351,122,800.092,179,118,489.86
  收到的税费返还22,886,294.3113,000,252.083,660,933.5221,792,155.63
  收到其他与经营活动有关的现金31,173,878.5738,589,711.0715,369,409.0321,821,787.84
  经营活动现金流入小计1,357,939,771.43934,419,911.64370,153,142.642,222,732,433.33
  购买商品、接受劳务支付的现金1,045,712,790.37788,940,872.22298,330,664.431,432,630,015.58
  支付给职工以及为职工支付的现金107,138,368.771,526,775.934,479,925.12144,793,551.96
  支付的各项税费16,004,397.0312,762,264.523,935,094.1317,594,325.36
  支付其他与经营活动有关的现金30,146,067.8919,914,419.9711,824,669.8965,144,803.41
  经营活动现金流出小计1,199,001,623.99893,144,332.61348,570,353.571,660,162,696.31
  经营活动产生的现金流量净额158,938,147.4441,275,579.0321,582,789.07562,569,737.02
二、投资活动产生的现金流量:
  收回投资收到的现金2,418,078,331.542,199,827,088.071,659,780,0002,269,900,000
  取得投资收益收到的现金--886,370.114,502,419.32
  处置固定资产、无形资产和其他长期资产收回的现金净额---392,424
  投资活动现金流入小计2,418,078,331.542,199,827,088.071,660,666,370.112,274,794,843.32
  购建固定资产、无形资产和其他长期资产支付的现金12,427,041.347,148,834.654,456,79752,020,573.04
  投资支付的现金2,888,780,087.772,489,780,087.771,909,780,0002,269,900,000
  投资活动现金流出小计2,901,207,129.112,496,928,922.421,914,236,7972,321,920,573.04
  投资活动产生的现金流量净额-483,128,797.57-297,101,834.35-253,570,426.89-47,125,729.72
三、筹资活动产生的现金流量:
  取得借款收到的现金276,505,962.83113,005,962.8371,505,462.83459,296,995.63
  筹资活动现金流入小计276,505,962.83113,005,962.8371,505,462.83459,296,995.63
  偿还债务支付的现金168,312,775.1465,301,663.7433,820,552.34606,832,504.81
  分配股利、利润或偿付利息支付的现金49,244,867.815,605,289.43,514,916.5517,089,210.79
  支付其他与筹资活动有关的现金16,763,346.3815,120,365.213,471,075.1219,290,280.84
  筹资活动现金流出小计234,320,989.3386,027,318.3450,806,544.01643,211,996.44
  筹资活动产生的现金流量净额42,184,973.526,978,644.4920,698,918.82-183,915,000.81
四、汇率变动对现金及现金等价物的影响3,295,806.72,834,390.81,351,155.771,551,559.62
五、现金及现金等价物净增加额-278,709,869.93-226,013,220.03-209,937,563.23333,080,566.11
  加:期初现金及现金等价物余额621,417,197.88621,417,197.88621,417,197.88288,336,631.77
  期末现金及现金等价物余额342,707,327.95395,403,977.85411,479,634.65621,417,197.88
补充资料:
  净利润-15,936,075.69-16,935,638.62
  资产减值准备-3,683,130.46-4,987,306.36
  固定资产和投资性房地产折旧-43,238,957.73-75,900,472.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-43,238,957.73-75,900,472.61
  无形资产摊销-571,412.76-969,747.42
  长期待摊费用摊销-4,516,089.55-6,968,060.07
  处置固定资产、无形资产和其他长期资产的损失---21,993.09
  固定资产报废损失-4,641.86-189,872.98
  财务费用-8,526,988.34-39,524,856.81
  投资损失--3,264,687.35--4,502,419.32
  递延所得税--4,572,558.17--21,408,799.08
  其中:递延所得税资产减少--3,485,569.01--13,603,777.69
    递延所得税负债增加--1,086,989.16--7,805,021.39
  存货的减少--78,492,640.79-147,969,093.18
  经营性应收项目的减少-170,003,465.16-434,137,538.32
  经营性应付项目的增加--111,206,771.19--139,497,736.82
  其他----5,990,858.33
  现金的期末余额-395,403,977.85-621,417,197.88
  减:现金的期初余额-621,417,197.88-288,336,631.77
  现金及现金等价物的净增加额--226,013,220.03-333,080,566.11
公告日期2025-10-302025-08-302025-04-282025-04-28
审计意见(境内)标准无保留意见
TOP↑