当前位置:首页 - 行情中心 - 鹿山新材(603051) - 财务分析 - 现金流量表

鹿山新材

(603051)

  

流通市值:27.34亿  总市值:27.43亿
流通股本:1.04亿   总股本:1.05亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金351,122,800.092,179,118,489.861,639,526,194.521,112,724,104.15
收到的税费返还3,660,933.5221,792,155.6317,650,292.9711,359,231.24
收到其他与经营活动有关的现金15,369,409.0321,821,787.8426,085,333.6516,177,244.37
经营活动现金流入的平衡项目0000
经营活动现金流入小计370,153,142.642,222,732,433.331,683,261,821.141,140,260,579.76
购买商品、接受劳务支付的现金298,330,664.431,432,630,015.581,266,820,152.6935,910,386.1
支付给职工以及为职工支付的现金34,479,925.12144,793,551.96114,130,285.9678,080,697.01
支付的各项税费3,935,094.1317,594,325.3628,801,194.9614,035,369.29
支付其他与经营活动有关的现金11,824,669.8965,144,803.4137,914,679.9535,953,670.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计348,570,353.571,660,162,696.311,447,666,313.471,063,980,122.66
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额21,582,789.07562,569,737.02235,595,507.6776,280,457.1
二、投资活动产生的现金流量:
收回投资收到的现金1,659,780,0002,269,900,0001,176,770,636.93505,191,723.32
取得投资收益收到的现金886,370.114,502,419.32--
处置固定资产、无形资产和其他长期资产收回的现金净额-392,4241,705,018.551,705,018.55
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,660,666,370.112,274,794,843.321,178,475,655.48506,896,741.87
购建固定资产、无形资产和其他长期资产支付的现金4,456,79752,020,573.0462,254,105.1828,092,179.87
投资支付的现金1,909,780,0002,269,900,0001,404,900,000525,900,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,914,236,7972,321,920,573.041,467,154,105.18553,992,179.87
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-253,570,426.89-47,125,729.72-288,678,449.7-47,095,438
三、筹资活动产生的现金流量:
取得借款收到的现金71,505,462.83459,296,995.63416,688,867.55316,678,030.55
筹资活动现金流入平衡项目0000
筹资活动现金流入小计71,505,462.83459,296,995.63416,688,867.55316,678,030.55
偿还债务支付的现金33,820,552.34606,832,504.81369,522,920.3326,801,063.9
分配股利、利润或偿付利息支付的现金3,514,916.5517,089,210.7917,245,758.8113,005,974
支付其他与筹资活动有关的现金13,471,075.1219,290,280.8416,662,535.6315,143,406.37
筹资活动现金流出平衡项目0000
筹资活动现金流出小计50,806,544.01643,211,996.44403,431,214.74354,950,444.27
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额20,698,918.82-183,915,000.8113,257,652.81-38,272,413.72
四、汇率变动对现金及现金等价物的影响1,351,155.771,551,559.627,828,094.31-383,834.67
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-209,937,563.23333,080,566.11-31,997,194.91-9,471,229.29
加:期初现金及现金等价物余额621,417,197.88288,336,631.77288,336,631.77288,336,631.77
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额411,479,634.65621,417,197.88256,339,436.86278,865,402.48
补充资料:
净利润-16,935,638.62-30,884,743.24
资产减值准备-4,987,306.36-3,761,829.53
固定资产和投资性房地产折旧-75,900,472.61-35,399,681.22
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-75,900,472.61-35,399,681.22
无形资产摊销-969,747.42-363,719.04
长期待摊费用摊销-6,968,060.07-3,449,966.28
处置固定资产、无形资产和其他长期资产的损失-21,993.09-42,116.98
固定资产报废损失-189,872.98-4,371.36
财务费用-39,524,856.81-22,282,271.36
投资损失--4,502,419.32--1,291,723.32
递延所得税--21,408,799.08--12,806,141.46
其中:递延所得税资产减少--13,603,777.69--6,053,505.5
递延所得税负债增加--7,805,021.39--6,752,635.96
存货的减少-147,969,093.18--26,114,003.72
经营性应收项目的减少-434,137,538.32-95,172,892.59
经营性应付项目的增加--139,497,736.82--76,527,505.23
其他--5,990,858.33--5,990,858.33
现金的期末余额-621,417,197.88-278,865,402.48
减:现金的期初余额-288,336,631.77-288,336,631.77
公告日期2025-04-282025-04-282024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑