当前位置:首页 - 行情中心 - 宿迁联盛(603065) - 财务分析 - 现金流量表

宿迁联盛

(603065)

  

流通市值:16.74亿  总市值:35.65亿
流通股本:1.97亿   总股本:4.19亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金509,209,029.4274,689,279.441,238,231,330.17854,699,818.64
  收到的税费返还39,761,481.5323,081,037.6116,948,466.2475,663,183.67
  收到其他与经营活动有关的现金29,803,036.7810,965,363.6923,000,708.6917,685,638.78
  经营活动现金流入小计578,773,547.71308,735,680.731,378,180,505.1948,048,641.09
  购买商品、接受劳务支付的现金388,192,929.93212,444,313.29982,675,312.3712,599,708.89
  支付给职工以及为职工支付的现金71,927,950.2937,480,441.38166,006,506.39124,967,147.42
  支付的各项税费30,180,207.7815,639,400.6669,857,473.9848,729,351.95
  支付其他与经营活动有关的现金26,179,864.8814,012,545.6842,095,590.549,802,972.59
  经营活动现金流出小计516,480,952.88279,576,701.011,260,634,883.17936,099,180.85
  经营活动产生的现金流量净额62,292,594.8329,158,979.72117,545,621.9311,949,460.24
二、投资活动产生的现金流量:
  收回投资收到的现金468,000,000233,000,000555,000,000294,000,000
  取得投资收益收到的现金806,684.84566,220.821,547,440.381,167,789.1
  处置固定资产、无形资产和其他长期资产收回的现金净额0-421,447.1120,000
  收到的其他与投资活动有关的现金8,000,0008,000,000--
  投资活动现金流入小计476,806,684.84241,566,220.82556,968,887.49295,187,789.1
  购建固定资产、无形资产和其他长期资产支付的现金53,968,785.4235,810,716.17211,495,624.36181,482,808.52
  投资支付的现金428,000,000233,000,000601,000,000314,255,394.62
  投资活动现金流出小计481,968,785.42268,810,716.17812,495,624.36495,738,203.14
  投资活动产生的现金流量净额-5,162,100.58-27,244,495.35-255,526,736.87-200,550,414.04
三、筹资活动产生的现金流量:
  取得借款收到的现金689,009,800362,371,333.331,251,010,201.991,140,186,176.98
  收到其他与筹资活动有关的现金3,333,300---
  筹资活动现金流入小计692,343,100362,371,333.331,251,010,201.991,140,186,176.98
  偿还债务支付的现金604,511,473.3255,072,630.11,028,943,790.86781,039,033.27
  分配股利、利润或偿付利息支付的现金54,757,453.156,505,252.9785,439,493.5364,594,783.99
  支付其他与筹资活动有关的现金1,780,114.161,780,00026,481,775.3523,226,380.73
  筹资活动现金流出小计661,049,040.61263,357,883.071,140,865,059.74868,860,197.99
  筹资活动产生的现金流量净额31,294,059.3999,013,450.26110,145,142.25271,325,978.99
四、汇率变动对现金及现金等价物的影响398,648.56201,467.95441,830.01-1,742,796.82
五、现金及现金等价物净增加额88,823,202.2101,129,402.58-27,394,142.6880,982,228.37
  加:期初现金及现金等价物余额186,649,202.19186,649,202.19214,043,344.87214,043,344.87
  期末现金及现金等价物余额275,472,404.39287,778,604.77186,649,202.19295,025,573.24
补充资料:
  净利润15,451,709.95-39,411,598.14-
  资产减值准备4,541,331.99-4,684,542.98-
  固定资产和投资性房地产折旧65,838,152.21-121,863,724.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧65,838,152.21-121,863,724.42-
  无形资产摊销2,149,788.42-2,793,763.33-
  长期待摊费用摊销5,417,391.57-8,437,788.61-
  处置固定资产、无形资产和其他长期资产的损失1,738.88--282,247.74-
  固定资产报废损失318,494.65-1,888,385.05-
  公允价值变动损失-581,584.23--6,365,357.11-
  财务费用13,415,049.78-27,742,929.32-
  投资损失-198,308.87-234,812.77-
  递延所得税-5,054,471.43--16,585,810.35-
  其中:递延所得税资产减少-4,947,487.78--16,541,667.15-
    递延所得税负债增加-106,983.65--44,143.2-
  存货的减少-75,602,203.77-62,441,028.1-
  经营性应收项目的减少-40,651,173.37--135,523,229.27-
  经营性应付项目的增加76,638,533.02--1,056,800.4-
  现金的期末余额275,472,404.39-186,649,202.19-
  减:现金的期初余额186,649,202.19-214,043,344.87-
  现金及现金等价物的净增加额88,823,202.2--27,394,142.68-
公告日期2025-08-282025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑