当前位置:首页 - 行情中心 - 物产环能(603071) - 财务分析 - 现金流量表

物产环能

(603071)

  

流通市值:76.66亿  总市值:76.66亿
流通股本:5.58亿   总股本:5.58亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金21,896,062,922.611,769,749,294.4348,209,031,891.7836,458,229,811.78
  收到的税费返还3,280,517.751,707,332.855,376,443.914,497,360.21
  收到其他与经营活动有关的现金251,118,442.72301,303,061.63452,109,321.11575,344,244.26
  经营活动现金流入小计22,150,461,883.0712,072,759,688.9148,666,517,656.837,038,071,416.25
  购买商品、接受劳务支付的现金20,608,404,948.9411,131,673,135.9247,798,158,506.136,388,805,942.27
  支付给职工以及为职工支付的现金258,150,518.94191,649,663.36440,429,246.72363,132,314.96
  支付的各项税费227,502,681.4496,773,296.35408,730,672.73269,654,988.81
  支付其他与经营活动有关的现金300,840,578.5469,911,584.47401,432,366.51368,944,833.61
  经营活动现金流出小计21,394,898,727.8211,890,007,680.149,048,750,792.0637,390,538,079.65
  经营活动产生的现金流量净额755,563,155.25182,752,008.81-382,233,135.26-352,466,663.4
二、投资活动产生的现金流量:
  收回投资收到的现金566,239,320.93231,829,407.259,877,200532,373,592.74
  取得投资收益收到的现金314,060.87-92,490,103.59-
  处置固定资产、无形资产和其他长期资产收回的现金净额868,132.753,278.759,284,598.154,392,458
  处置子公司及其他营业单位收到的现金净额4,990,0004,990,000--
  收到的其他与投资活动有关的现金3,000,000-170,060,409.59-
  投资活动现金流入小计575,411,514.55236,822,686281,712,311.33536,766,050.74
  购建固定资产、无形资产和其他长期资产支付的现金5,861,193.314,333,056.15324,772,596.4199,827,340.89
  投资支付的现金624,954,700572,850,20022,530,600439,286,485.3
  支付其他与投资活动有关的现金1,030,513.4---
  投资活动现金流出小计631,846,406.71577,183,256.15347,303,196.41539,113,826.19
  投资活动产生的现金流量净额-56,434,892.16-340,360,570.15-65,590,885.08-2,347,775.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金--25,480,000-
  其中:子公司吸收少数股东投资收到的现金--25,480,000-
  取得借款收到的现金1,741,928,572.5985,499,153.8811,684,198,841.378,090,985,384.87
  收到其他与筹资活动有关的现金---5,909,187.62
  筹资活动现金流入小计1,741,928,572.5985,499,153.8811,709,678,841.378,096,894,572.49
  偿还债务支付的现金1,754,541,619.281,154,438,668.6810,653,623,839.456,728,382,424.91
  分配股利、利润或偿付利息支付的现金426,466,280.049,531,566.3532,743,971.54531,274,822.8
  其中:子公司支付给少数股东的股利、利润79,200,000-85,450,00085,450,000
  筹资活动现金流出小计2,181,007,899.321,163,970,234.9811,186,367,810.997,259,657,247.71
  筹资活动产生的现金流量净额-439,079,326.82-178,471,081.1523,311,030.38837,237,324.78
四、汇率变动对现金及现金等价物的影响-9,092,405.92-5,925,864.85-1,607,951.96-16,785,958.85
五、现金及现金等价物净增加额250,956,530.35-342,005,507.2973,879,058.08465,636,927.08
  加:期初现金及现金等价物余额544,340,892.36544,340,892.36470,461,834.28470,461,834.28
  期末现金及现金等价物余额795,297,422.71202,335,385.07544,340,892.36936,098,761.36
补充资料:
  净利润384,635,067.55-881,633,594.23-
  资产减值准备324,715,902.63-380,691,751.47-
  固定资产和投资性房地产折旧213,663,904.75-436,979,275.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧213,663,904.75-436,979,275.06-
  无形资产摊销5,921,356.81-11,708,586.37-
  长期待摊费用摊销3,726,034.88-7,692,940.31-
  处置固定资产、无形资产和其他长期资产的损失-264,811.64--2,806,661.32-
  固定资产报废损失---1,700-
  公允价值变动损失12,229,634.21--14,375,464.88-
  财务费用24,253,137.8-59,133,197.8-
  投资损失-27,985,561.9--95,928,236.62-
  递延所得税11,462,251.42--41,033,504.15-
  其中:递延所得税资产减少12,624,574.64--36,079,598.48-
    递延所得税负债增加-1,162,323.22--4,953,905.67-
  存货的减少-549,331,108.68--928,187,052.87-
  经营性应收项目的减少102,465,670.36--1,190,884,284.13-
  经营性应付项目的增加248,193,727.51-89,458,603.18-
  其他--4,018,913.91-
  现金的期末余额795,297,422.71-544,340,892.36-
  减:现金的期初余额544,340,892.36-470,461,834.28-
  现金及现金等价物的净增加额250,956,530.35-73,879,058.08-
公告日期2025-08-192025-04-222025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑