流通市值:55.95亿 | 总市值:55.95亿 | ||
流通股本:4.33亿 | 总股本:4.33亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,195,950,547.93 | 725,811,089.21 | 2,071,666,395.07 | 1,398,079,965.34 |
收到的税费返还 | 4,016,882.57 | 3,999,152.73 | 7,188,547.94 | 7,210,197.6 |
收到其他与经营活动有关的现金 | 22,257,970.34 | 10,958,791.64 | 27,788,527.35 | 25,806,994.14 |
经营活动现金流入小计 | 1,222,225,400.84 | 740,769,033.58 | 2,106,643,470.36 | 1,431,097,157.08 |
购买商品、接受劳务支付的现金 | 821,013,703.14 | 445,394,670.14 | 1,289,908,154.55 | 988,734,305.77 |
支付给职工以及为职工支付的现金 | 218,002,721.38 | 118,686,583.53 | 414,584,302.93 | 283,420,548.84 |
支付的各项税费 | 98,400,087.02 | 64,160,888.49 | 119,388,399.79 | 82,407,449.67 |
支付其他与经营活动有关的现金 | 93,694,506.24 | 67,430,587.96 | 177,425,461.89 | 184,917,043.87 |
经营活动现金流出小计 | 1,231,111,017.78 | 695,672,730.12 | 2,001,306,319.16 | 1,539,479,348.15 |
经营活动产生的现金流量净额 | -8,885,616.94 | 45,096,303.46 | 105,337,151.2 | -108,382,191.07 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,657,994,000 | 1,017,997,000.6 | 1,454,309,000 | 227,997,000 |
取得投资收益收到的现金 | 5,528,415.19 | 4,022,480.62 | 15,317,986.49 | 17,341,710.18 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 778,302.79 | 1,600 | 1,459,624.41 | 14,344.6 |
收到的其他与投资活动有关的现金 | 4,556,489.37 | 2,064,242.57 | 32,036,611.12 | 18,828,000.98 |
投资活动现金流入小计 | 1,668,857,207.35 | 1,024,085,323.79 | 1,503,123,222.02 | 264,181,055.76 |
购建固定资产、无形资产和其他长期资产支付的现金 | 15,811,364.49 | 8,682,773.39 | 109,433,225.57 | 68,571,054.67 |
投资支付的现金 | 1,544,119,779.97 | 1,039,360,000 | 1,499,313,100 | 337,999,799.99 |
投资活动现金流出小计 | 1,559,931,144.46 | 1,048,042,773.39 | 1,608,746,325.57 | 406,570,854.66 |
投资活动产生的现金流量净额 | 108,926,062.89 | -23,957,449.6 | -105,623,103.55 | -142,389,798.9 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 1,360,000 | - | - |
取得借款收到的现金 | 867,250,000 | 639,200,000 | 924,705,789.15 | 768,219,961.75 |
收到其他与筹资活动有关的现金 | 4,317,319.23 | 3,782,651.69 | 23,375,012.61 | 34,758,057.32 |
筹资活动现金流入小计 | 871,567,319.23 | 644,342,651.69 | 948,080,801.76 | 802,978,019.07 |
偿还债务支付的现金 | 929,088,999.54 | 648,594,618.05 | 809,494,155.32 | 551,397,983.08 |
分配股利、利润或偿付利息支付的现金 | 79,497,713.55 | 61,844,608.89 | 108,700,758.55 | 91,505,363.73 |
其中:子公司支付给少数股东的股利、利润 | - | - | 300,000 | - |
支付其他与筹资活动有关的现金 | 65,222,623.04 | 67,392,987.52 | 81,006,511.18 | 106,192,703.8 |
筹资活动现金流出小计 | 1,073,809,336.13 | 777,832,214.46 | 999,201,425.05 | 749,096,050.61 |
筹资活动产生的现金流量净额 | -202,242,016.9 | -133,489,562.77 | -51,120,623.29 | 53,881,968.46 |
四、汇率变动对现金及现金等价物的影响 | 19,637,903.49 | 18,031,739.47 | 351,695.62 | -4,178,661.7 |
五、现金及现金等价物净增加额 | -82,563,667.46 | -94,318,969.44 | -51,054,880.02 | -201,068,683.21 |
加:期初现金及现金等价物余额 | 689,756,312.77 | 689,756,312.77 | 740,811,192.79 | 740,811,192.79 |
期末现金及现金等价物余额 | 607,192,645.31 | 595,437,343.33 | 689,756,312.77 | 539,742,509.58 |
补充资料: | ||||
净利润 | 72,182,750.74 | - | 62,130,324.89 | - |
资产减值准备 | -713,806.94 | - | -7,227,712.85 | - |
固定资产和投资性房地产折旧 | 28,007,834.51 | - | 59,466,150.77 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 28,007,834.51 | - | 59,466,150.77 | - |
无形资产摊销 | 3,983,473.35 | - | 8,058,742.19 | - |
长期待摊费用摊销 | 9,721,041.9 | - | 18,003,230.8 | - |
处置固定资产、无形资产和其他长期资产的损失 | 993,001.93 | - | 62,819.99 | - |
固定资产报废损失 | 395.98 | - | 4,156.92 | - |
公允价值变动损失 | 847,140.51 | - | 12,993,863.54 | - |
财务费用 | -71,089,376.59 | - | -81,278,983.46 | - |
投资损失 | -5,684,762.8 | - | -14,583,309.39 | - |
递延所得税 | -5,323,718.51 | - | -7,691,123.63 | - |
其中:递延所得税资产减少 | -5,213,252.14 | - | -5,595,135.85 | - |
递延所得税负债增加 | -110,466.37 | - | -2,095,987.78 | - |
存货的减少 | -11,671,618.57 | - | -48,574,035.69 | - |
经营性应收项目的减少 | -9,701,901.43 | - | 45,366,321.65 | - |
经营性应付项目的增加 | -4,033,464.28 | - | -45,857,622.48 | - |
其他 | 43,351.5 | - | 195,081.72 | - |
一年内到期的可转换公司债券 | - | - | 640,522,404.26 | - |
现金的期末余额 | 607,192,645.31 | - | 689,756,312.77 | - |
减:现金的期初余额 | 689,756,312.77 | - | 740,811,192.79 | - |
现金及现金等价物的净增加额 | -82,563,667.46 | - | -51,054,880.02 | - |
公告日期 | 2025-08-29 | 2025-04-29 | 2025-04-29 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |