当前位置:首页 - 行情中心 - 大丰实业(603081) - 财务分析 - 现金流量表

大丰实业

(603081)

  

流通市值:55.95亿  总市值:55.95亿
流通股本:4.33亿   总股本:4.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,195,950,547.93725,811,089.212,071,666,395.071,398,079,965.34
  收到的税费返还4,016,882.573,999,152.737,188,547.947,210,197.6
  收到其他与经营活动有关的现金22,257,970.3410,958,791.6427,788,527.3525,806,994.14
  经营活动现金流入小计1,222,225,400.84740,769,033.582,106,643,470.361,431,097,157.08
  购买商品、接受劳务支付的现金821,013,703.14445,394,670.141,289,908,154.55988,734,305.77
  支付给职工以及为职工支付的现金218,002,721.38118,686,583.53414,584,302.93283,420,548.84
  支付的各项税费98,400,087.0264,160,888.49119,388,399.7982,407,449.67
  支付其他与经营活动有关的现金93,694,506.2467,430,587.96177,425,461.89184,917,043.87
  经营活动现金流出小计1,231,111,017.78695,672,730.122,001,306,319.161,539,479,348.15
  经营活动产生的现金流量净额-8,885,616.9445,096,303.46105,337,151.2-108,382,191.07
二、投资活动产生的现金流量:
  收回投资收到的现金1,657,994,0001,017,997,000.61,454,309,000227,997,000
  取得投资收益收到的现金5,528,415.194,022,480.6215,317,986.4917,341,710.18
  处置固定资产、无形资产和其他长期资产收回的现金净额778,302.791,6001,459,624.4114,344.6
  收到的其他与投资活动有关的现金4,556,489.372,064,242.5732,036,611.1218,828,000.98
  投资活动现金流入小计1,668,857,207.351,024,085,323.791,503,123,222.02264,181,055.76
  购建固定资产、无形资产和其他长期资产支付的现金15,811,364.498,682,773.39109,433,225.5768,571,054.67
  投资支付的现金1,544,119,779.971,039,360,0001,499,313,100337,999,799.99
  投资活动现金流出小计1,559,931,144.461,048,042,773.391,608,746,325.57406,570,854.66
  投资活动产生的现金流量净额108,926,062.89-23,957,449.6-105,623,103.55-142,389,798.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,360,000--
  取得借款收到的现金867,250,000639,200,000924,705,789.15768,219,961.75
  收到其他与筹资活动有关的现金4,317,319.233,782,651.6923,375,012.6134,758,057.32
  筹资活动现金流入小计871,567,319.23644,342,651.69948,080,801.76802,978,019.07
  偿还债务支付的现金929,088,999.54648,594,618.05809,494,155.32551,397,983.08
  分配股利、利润或偿付利息支付的现金79,497,713.5561,844,608.89108,700,758.5591,505,363.73
  其中:子公司支付给少数股东的股利、利润--300,000-
  支付其他与筹资活动有关的现金65,222,623.0467,392,987.5281,006,511.18106,192,703.8
  筹资活动现金流出小计1,073,809,336.13777,832,214.46999,201,425.05749,096,050.61
  筹资活动产生的现金流量净额-202,242,016.9-133,489,562.77-51,120,623.2953,881,968.46
四、汇率变动对现金及现金等价物的影响19,637,903.4918,031,739.47351,695.62-4,178,661.7
五、现金及现金等价物净增加额-82,563,667.46-94,318,969.44-51,054,880.02-201,068,683.21
  加:期初现金及现金等价物余额689,756,312.77689,756,312.77740,811,192.79740,811,192.79
  期末现金及现金等价物余额607,192,645.31595,437,343.33689,756,312.77539,742,509.58
补充资料:
  净利润72,182,750.74-62,130,324.89-
  资产减值准备-713,806.94--7,227,712.85-
  固定资产和投资性房地产折旧28,007,834.51-59,466,150.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,007,834.51-59,466,150.77-
  无形资产摊销3,983,473.35-8,058,742.19-
  长期待摊费用摊销9,721,041.9-18,003,230.8-
  处置固定资产、无形资产和其他长期资产的损失993,001.93-62,819.99-
  固定资产报废损失395.98-4,156.92-
  公允价值变动损失847,140.51-12,993,863.54-
  财务费用-71,089,376.59--81,278,983.46-
  投资损失-5,684,762.8--14,583,309.39-
  递延所得税-5,323,718.51--7,691,123.63-
  其中:递延所得税资产减少-5,213,252.14--5,595,135.85-
    递延所得税负债增加-110,466.37--2,095,987.78-
  存货的减少-11,671,618.57--48,574,035.69-
  经营性应收项目的减少-9,701,901.43-45,366,321.65-
  经营性应付项目的增加-4,033,464.28--45,857,622.48-
  其他43,351.5-195,081.72-
  一年内到期的可转换公司债券--640,522,404.26-
  现金的期末余额607,192,645.31-689,756,312.77-
  减:现金的期初余额689,756,312.77-740,811,192.79-
  现金及现金等价物的净增加额-82,563,667.46--51,054,880.02-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑