当前位置:首页 - 行情中心 - 天成自控(603085) - 财务分析 - 现金流量表

天成自控

(603085)

  

流通市值:47.37亿  总市值:47.37亿
流通股本:3.97亿   总股本:3.97亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金452,152,719.561,601,847,334.841,130,360,504.26739,245,799.32
  收到的税费返还-21,857,835.4411,938,986.0310,017,226.35
  收到其他与经营活动有关的现金13,611,915.5722,741,874.9912,895,192.6912,034,454.91
  经营活动现金流入小计465,764,635.131,646,447,045.271,155,194,682.98761,297,480.58
  购买商品、接受劳务支付的现金217,394,510.52808,499,252.22618,834,123.08473,050,182.89
  支付给职工以及为职工支付的现金140,719,709.73556,139,685.42337,158,369.4214,785,275.59
  支付的各项税费13,653,508.0963,380,555.0551,442,451.7634,378,656.76
  支付其他与经营活动有关的现金18,805,690.62185,999,130.5291,370,003.0241,609,806.15
  经营活动现金流出的平衡项目-0.0100-0.01
  经营活动现金流出小计390,573,418.951,614,018,623.211,098,804,947.26763,823,921.38
  经营活动产生的现金流量净额平衡项目000-0.01
  经营活动产生的现金流量净额75,191,216.1832,428,422.0656,389,735.72-2,526,440.81
二、投资活动产生的现金流量:
  取得投资收益收到的现金-1,293,121.51,293,121.51,293,121.5
  处置固定资产、无形资产和其他长期资产收回的现金净额-108,118.42--
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-1,401,239.921,293,121.51,293,121.5
  购建固定资产、无形资产和其他长期资产支付的现金38,801,207.38226,760,134.47143,224,913.37127,829,338.16
  投资支付的现金-10,560,000--
  取得子公司及其他营业单位支付的现金--10,560,000-
  投资活动现金流出小计38,801,207.38237,320,134.47153,784,913.37127,829,338.16
  投资活动产生的现金流量净额-38,801,207.38-235,918,894.55-152,491,791.87-126,536,216.66
三、筹资活动产生的现金流量:
  取得借款收到的现金143,000,000849,840,000493,000,000322,900,000
  收到其他与筹资活动有关的现金80,000,000---
  筹资活动现金流入小计223,000,000849,840,000493,000,000322,900,000
  偿还债务支付的现金207,677,615.61490,310,000308,576,697.3142,318,891.57
  分配股利、利润或偿付利息支付的现金3,581,618.8722,930,272.8915,135,962.5611,235,421.44
  支付其他与筹资活动有关的现金348,702.294,976,614.9821,057,835.2710,383,077.07
  筹资活动现金流出小计211,607,936.68608,216,887.87344,770,495.13163,937,390.08
  筹资活动产生的现金流量净额11,392,063.32241,623,112.13148,229,504.87158,962,609.92
四、汇率变动对现金及现金等价物的影响-10,145,696.53-1,606,484.56-14,627,541.24-852,977.58
五、现金及现金等价物净增加额37,636,375.5936,526,155.0837,499,907.4829,046,974.87
  加:期初现金及现金等价物余额87,657,619.0351,131,463.9551,126,285.8151,126,285.81
  期末现金及现金等价物余额125,293,994.6287,657,619.0388,626,193.2980,173,260.68
补充资料:
  净利润--16,481,338.8-15,771,356.12
  资产减值准备-26,603,352.58-4,239,788.73
  固定资产和投资性房地产折旧-116,850,211.93-46,837,506.24
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-116,850,211.93-46,837,506.24
  无形资产摊销-11,733,781.87-7,110,137.32
  长期待摊费用摊销-3,356,551.59-205,587.27
  处置固定资产、无形资产和其他长期资产的损失--943.33--
  固定资产报废损失-37,604.24--
  公允价值变动损失-977,722.63-2,601,736.49
  财务费用-25,055,417.65-11,312,169.34
  投资损失-222,085.65--1,293,121.5
  递延所得税--2,907,540.1--7,079,992.01
  其中:递延所得税资产减少--1,751,154.38--7,080,996.45
    递延所得税负债增加--1,156,385.72-1,004.44
  存货的减少--92,210,631.09--46,423,657.52
  经营性应收项目的减少--565,570,053.73--150,413,256.93
  经营性应付项目的增加-507,647,630.09-113,902,450.12
  其他--4,451,347.94--134,510.47
  现金的期末余额-87,657,619.03-80,173,260.68
  减:现金的期初余额-51,131,463.95-51,126,285.81
  现金及现金等价物的净增加额-36,526,155.08-29,046,974.87
公告日期2025-04-292025-04-292024-10-282024-08-28
审计意见(境内)标准无保留意见
TOP↑